|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$83.97M
7.13%
YoY
|
$78.38M
4.25%
YoY
|
$75.18M
2.33%
YoY
|
$73.47M
19.51%
YoY
|
$61.48M
-6.67%
YoY
|
| Cost Of Revenue |
$45.92M
3.26%
YoY
|
$44.47M
7.67%
YoY
|
$41.30M
8.03%
YoY
|
$38.23M
1.93%
YoY
|
$37.51M
-2.33%
YoY
|
| Gross Profit |
$38.05M
12.22%
YoY
|
$33.90M
0.07%
YoY
|
$33.88M
-3.86%
YoY
|
$35.24M
47.0%
YoY
|
$23.97M
-12.73%
YoY
|
| Selling, General & Admin |
$21.22M
2.69%
YoY
|
$20.67M
-18.08%
YoY
|
$25.23M
54.78%
YoY
|
$16.30M
12.15%
YoY
|
$14.53M
3.44%
YoY
|
| Research & Development |
$952.0K
15.67%
YoY
|
$823.0K
-72.87%
YoY
|
$3.034M
29.0%
YoY
|
$2.352M
-32.67%
YoY
|
$3.493M
45.3%
YoY
|
| Depreciation & Amortization |
$4.569M
11.17%
YoY
|
$4.110M
-30.32%
YoY
|
$5.898M
11.68%
YoY
|
$5.281M
-9.82%
YoY
|
$5.856M
14.46%
YoY
|
| Operating Expenses |
$952.0K
15.67%
YoY
|
$823.0K
-72.87%
YoY
|
$3.034M
29.0%
YoY
|
$2.352M
-32.67%
YoY
|
$3.493M
45.3%
YoY
|
| Operating Profit |
$16.83M
27.1%
YoY
|
$13.24M
52.98%
YoY
|
$8.654M
-46.35%
YoY
|
$16.13M
173.37%
YoY
|
$5.900M
-28.97%
YoY
|
| Interest Expense |
$2.177M
-11.03%
YoY
|
$2.447M
-10.79%
YoY
|
$2.743M
2.01%
YoY
|
$2.689M
-14.31%
YoY
|
$3.138M
-28.16%
YoY
|
| Other Income/Expense, Net |
-$109.0K
-103.1%
YoY
|
$3.517M
-265.35%
YoY
|
-$2.127M
246.98%
YoY
|
-$613.0K
-80.42%
YoY
|
-$3.131M
-15.97%
YoY
|
| Pretax Income |
$16.72M
-0.23%
YoY
|
$16.76M
156.72%
YoY
|
$6.527M
-57.93%
YoY
|
$15.52M
460.35%
YoY
|
$2.769M
-39.54%
YoY
|
| Income Tax |
$4.167M
-1.81%
YoY
|
$4.244M
111.04%
YoY
|
$2.011M
-38.61%
YoY
|
$3.276M
953.38%
YoY
|
$311.0K
-76.69%
YoY
|
| Net Earnings |
$12.55M
0.31%
YoY
|
$12.51M
177.06%
YoY
|
$4.516M
-56.44%
YoY
|
$10.37M
623.52%
YoY
|
$1.433M
-66.15%
YoY
|
| Basic Earnings Per Share |
$0.19
5.56%
YoY
|
$0.18
200.0%
YoY
|
$0.06
-57.14%
YoY
|
$0.14
600.0%
YoY
|
$0.02
-66.67%
YoY
|
| Diluted Earnings Per Share |
$0.19
5.56%
YoY
|
$0.18
200.0%
YoY
|
$0.06
-57.14%
YoY
|
$0.14
600.0%
YoY
|
$0.02
-66.67%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
67.82M shares
-3.71%
YoY
|
70.44M
-7.87%
YoY
|
76.46M
1.48%
YoY
|
75.34M
1.61%
YoY
|
74.14M
8.05%
YoY
|
| Diluted Shares Outstanding |
67.84M shares
-3.69%
YoY
|
70.44M
-7.87%
YoY
|
76.46M
1.48%
YoY
|
75.34M
1.61%
YoY
|
74.14M
8.05%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$26.91M
27.1%
YoY
|
$23.25M
8.85%
YoY
|
$20.13M
1.5%
YoY
|
$21.61M
-4.53%
YoY
|
$21.17M
11.68%
YoY
|
$21.36M
8.97%
YoY
|
$19.83M
15.38%
YoY
|
$22.63M
12.65%
YoY
|
$18.96M
-7.35%
YoY
|
$19.60M
1.43%
YoY
|
$17.19M
12.29%
YoY
|
$20.09M
10.96%
YoY
|
$20.46M
12.86%
YoY
|
$19.33M
1.22%
YoY
|
$15.30M
-15.66%
YoY
|
$18.10M
1.09%
YoY
|
$18.13M
24.09%
YoY
|
$19.09M
19.54%
YoY
|
$18.15M
39.7%
YoY
|
$17.91M
6.6%
YoY
|
| Cost Of Revenue |
$12.43M
0.66%
YoY
|
$11.34M
-0.85%
YoY
|
$10.50M
-7.59%
YoY
|
$10.77M
-13.14%
YoY
|
$12.35M
24.22%
YoY
|
$11.43M
5.3%
YoY
|
$11.37M
0.83%
YoY
|
$12.40M
7.45%
YoY
|
$9.941M
-9.45%
YoY
|
$10.86M
5.07%
YoY
|
$11.27M
33.4%
YoY
|
$11.54M
19.36%
YoY
|
$10.98M
21.36%
YoY
|
$10.33M
5.41%
YoY
|
$8.450M
-13.0%
YoY
|
$9.669M
-9.55%
YoY
|
$9.046M
10.29%
YoY
|
$9.804M
-2.98%
YoY
|
$9.713M
14.14%
YoY
|
$10.69M
10.48%
YoY
|
| Gross Profit |
$14.48M
64.1%
YoY
|
$11.92M
20.03%
YoY
|
$9.622M
13.71%
YoY
|
$10.83M
5.9%
YoY
|
$8.825M
-2.15%
YoY
|
$9.927M
13.53%
YoY
|
$8.462M
43.11%
YoY
|
$10.23M
19.67%
YoY
|
$9.019M
-4.92%
YoY
|
$8.744M
-2.76%
YoY
|
$5.913M
-13.73%
YoY
|
$8.548M
1.34%
YoY
|
$9.486M
4.4%
YoY
|
$8.992M
-3.2%
YoY
|
$6.854M
-18.71%
YoY
|
$8.435M
16.86%
YoY
|
$9.086M
41.75%
YoY
|
$9.289M
58.33%
YoY
|
$8.432M
88.26%
YoY
|
$7.218M
145.43%
YoY
|
| Selling, General & Admin |
$5.244M
9.27%
YoY
|
$4.838M
-4.63%
YoY
|
$4.955M
0.59%
YoY
|
$6.422M
16.32%
YoY
|
$4.799M
-8.14%
YoY
|
$5.073M
-1.42%
YoY
|
$4.926M
3.14%
YoY
|
$5.521M
-50.77%
YoY
|
$5.224M
29.98%
YoY
|
$5.146M
21.54%
YoY
|
$4.776M
7.13%
YoY
|
$11.22M
135.41%
YoY
|
$4.019M
0.85%
YoY
|
$4.234M
10.23%
YoY
|
$4.458M
20.23%
YoY
|
$4.764M
-7.01%
YoY
|
$3.985M
13.15%
YoY
|
$3.841M
35.15%
YoY
|
$3.708M
21.77%
YoY
|
$5.123M
28.49%
YoY
|
| Research & Development |
N/A
|
N/A
|
$262.0K
19.09%
YoY
|
N/A
|
N/A
|
N/A
|
$220.0K
-73.43%
YoY
|
N/A
|
N/A
|
N/A
|
$828.0K
31.22%
YoY
|
N/A
|
N/A
|
N/A
|
$631.0K
93.56%
YoY
|
N/A
|
N/A
|
N/A
|
$326.0K
-57.27%
YoY
|
N/A
|
| Depreciation & Amortization |
$1.688M
-4.42%
YoY
|
$1.691M
1.99%
YoY
|
$1.208M
12.37%
YoY
|
$1.724M
14.17%
YoY
|
$1.766M
17.03%
YoY
|
$1.658M
1.97%
YoY
|
$1.075M
-24.46%
YoY
|
$1.510M
-4.13%
YoY
|
$1.509M
9.03%
YoY
|
$1.626M
9.79%
YoY
|
$1.423M
-2.4%
YoY
|
$1.575M
13.72%
YoY
|
$1.384M
9.41%
YoY
|
$1.481M
12.45%
YoY
|
$1.458M
10.96%
YoY
|
$1.385M
8.29%
YoY
|
$1.265M
24.02%
YoY
|
$1.317M
-1.57%
YoY
|
$1.314M
0.61%
YoY
|
$1.279M
-2.81%
YoY
|
| Operating Expenses |
$5.244M
9.27%
YoY
|
$4.838M
-4.63%
YoY
|
$262.0K
19.09%
YoY
|
$6.422M
16.32%
YoY
|
$4.799M
-8.14%
YoY
|
$5.073M
-1.42%
YoY
|
$220.0K
-73.43%
YoY
|
$5.521M
-38.01%
YoY
|
$5.224M
8.81%
YoY
|
$5.146M
3.13%
YoY
|
$828.0K
31.22%
YoY
|
$8.906M
62.73%
YoY
|
$4.801M
2.5%
YoY
|
$4.990M
9.77%
YoY
|
$631.0K
93.56%
YoY
|
$5.473M
9.44%
YoY
|
$4.684M
3.13%
YoY
|
$4.546M
8.76%
YoY
|
$326.0K
-57.27%
YoY
|
$5.001M
-5.12%
YoY
|
| Operating Profit |
$9.238M
129.46%
YoY
|
$7.077M
45.8%
YoY
|
$4.667M
31.99%
YoY
|
$4.411M
-6.31%
YoY
|
$4.026M
6.09%
YoY
|
$4.854M
34.91%
YoY
|
$3.536M
210.99%
YoY
|
$4.708M
-1415.08%
YoY
|
$3.795M
12.11%
YoY
|
$3.598M
-10.09%
YoY
|
$1.137M
-30.03%
YoY
|
-$358.0K
-112.09%
YoY
|
$3.385M
-23.1%
YoY
|
$4.002M
-15.62%
YoY
|
$1.625M
-59.6%
YoY
|
$2.962M
33.6%
YoY
|
$4.402M
135.65%
YoY
|
$4.743M
181.15%
YoY
|
$4.022M
3042.19%
YoY
|
$2.217M
-23.23%
YoY
|
| Interest Expense |
$478.0K
-14.18%
YoY
|
$501.0K
-6.88%
YoY
|
-$352.0K
-162.3%
YoY
|
-$342.0K
-27.54%
YoY
|
$557.0K
-9.43%
YoY
|
$538.0K
-12.52%
YoY
|
$565.0K
-11.58%
YoY
|
-$472.0K
-25.79%
YoY
|
$615.0K
-9.16%
YoY
|
$615.0K
-13.01%
YoY
|
$639.0K
-11.62%
YoY
|
-$636.0K
-10.42%
YoY
|
$677.0K
-6.62%
YoY
|
$707.0K
10.47%
YoY
|
$723.0K
17.75%
YoY
|
-$710.0K
-2.34%
YoY
|
$725.0K
-4.35%
YoY
|
$640.0K
-39.91%
YoY
|
$614.0K
4.42%
YoY
|
-$727.0K
-165.38%
YoY
|
| Other Income/Expense, Net |
-$250.0K
-141.12%
YoY
|
$1.714M
2314.08%
YoY
|
-$352.0K
-23.31%
YoY
|
N/A
|
$608.0K
-214.29%
YoY
|
$71.00K
-97.77%
YoY
|
-$459.0K
201.97%
YoY
|
$0.00
-100.0%
YoY
|
-$532.0K
-21.42%
YoY
|
$3.184M
-550.35%
YoY
|
-$152.0K
-76.76%
YoY
|
$137.0K
N/A
|
-$677.0K
-6.62%
YoY
|
-$707.0K
25.13%
YoY
|
-$654.0K
-147.15%
YoY
|
$0.00
N/A
|
-$725.0K
-3.46%
YoY
|
-$565.0K
-46.95%
YoY
|
$1.387M
-335.88%
YoY
|
$0.00
-100.0%
YoY
|
| Pretax Income |
$8.988M
93.96%
YoY
|
$8.791M
78.5%
YoY
|
$4.315M
40.23%
YoY
|
$4.082M
-28.71%
YoY
|
$4.634M
42.02%
YoY
|
$4.925M
-27.38%
YoY
|
$3.077M
212.39%
YoY
|
$5.726M
-1380.98%
YoY
|
$3.263M
20.49%
YoY
|
$6.782M
105.83%
YoY
|
$985.0K
1.44%
YoY
|
-$447.0K
-119.85%
YoY
|
$2.708M
-26.35%
YoY
|
$3.295M
-21.13%
YoY
|
$971.0K
-82.05%
YoY
|
$2.252M
51.14%
YoY
|
$3.677M
229.19%
YoY
|
$4.178M
571.7%
YoY
|
$5.409M
-1275.87%
YoY
|
$1.490M
-19.5%
YoY
|
| Income Tax |
$2.289M
82.25%
YoY
|
$2.797M
110.46%
YoY
|
$630.0K
-24.19%
YoY
|
$751.0K
-40.68%
YoY
|
$1.256M
42.57%
YoY
|
$1.329M
-27.42%
YoY
|
$831.0K
212.41%
YoY
|
$1.266M
889.06%
YoY
|
$881.0K
20.52%
YoY
|
$1.831M
199.18%
YoY
|
$266.0K
-50.74%
YoY
|
$128.0K
-79.49%
YoY
|
$731.0K
-26.38%
YoY
|
$612.0K
-40.47%
YoY
|
$540.0K
-14.42%
YoY
|
$624.0K
5100.0%
YoY
|
$993.0K
436.76%
YoY
|
$1.028M
756.67%
YoY
|
$631.0K
-10616.67%
YoY
|
$12.00K
-101.61%
YoY
|
| Net Earnings |
$6.699M
98.31%
YoY
|
$5.994M
66.69%
YoY
|
$3.685M
64.07%
YoY
|
$3.331M
-25.31%
YoY
|
$3.378M
41.81%
YoY
|
$3.596M
-27.37%
YoY
|
$2.246M
212.38%
YoY
|
$4.460M
-875.65%
YoY
|
$2.382M
20.49%
YoY
|
$4.951M
84.53%
YoY
|
$719.0K
66.82%
YoY
|
-$575.0K
-135.32%
YoY
|
$1.977M
-26.34%
YoY
|
$2.683M
-14.83%
YoY
|
$431.0K
-85.17%
YoY
|
$1.628M
160.9%
YoY
|
$2.684M
433.6%
YoY
|
$3.150M
881.31%
YoY
|
$2.906M
-19473.33%
YoY
|
$624.0K
-53.26%
YoY
|
| Basic Earnings Per Share |
$0.10
100.0%
YoY
|
$0.09
80.0%
YoY
|
$0.06
100.0%
YoY
|
N/A
|
$0.05
66.67%
YoY
|
$0.05
-28.57%
YoY
|
$0.03
200.0%
YoY
|
N/A
|
$0.03
0.0%
YoY
|
$0.07
133.33%
YoY
|
$0.01
0.0%
YoY
|
N/A
|
$0.03
-25.0%
YoY
|
$0.03
-25.0%
YoY
|
$0.01
-75.0%
YoY
|
N/A
|
$0.04
300.0%
YoY
|
$0.04
N/A
|
$0.04
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.10
100.0%
YoY
|
$0.09
80.0%
YoY
|
$0.06
100.0%
YoY
|
$0.05
-30.85%
YoY
|
$0.05
66.67%
YoY
|
$0.05
-28.57%
YoY
|
$0.03
200.0%
YoY
|
$0.06
-956.54%
YoY
|
$0.03
0.0%
YoY
|
$0.07
133.33%
YoY
|
$0.01
0.0%
YoY
|
-$0.01
-100.0%
YoY
|
$0.03
-25.0%
YoY
|
$0.03
-25.0%
YoY
|
$0.01
-75.0%
YoY
|
$21.62K
158.1%
YoY
|
$0.04
300.0%
YoY
|
$0.04
N/A
|
$0.04
N/A
|
$8.378K
41890458.5%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
64.07M shares
-4.31%
YoY
|
64.28M shares
-5.51%
YoY
|
64.85M shares
-5.69%
YoY
|
67.23M shares
N/A
|
66.96M
-3.84%
YoY
|
68.03M
-2.12%
YoY
|
68.77M
0.06%
YoY
|
N/A
|
69.63M
-9.17%
YoY
|
69.50M
-9.48%
YoY
|
68.73M
-10.11%
YoY
|
N/A
|
76.66M
1.75%
YoY
|
76.78M
1.88%
YoY
|
76.46M
1.45%
YoY
|
N/A
|
75.34M
1.77%
YoY
|
75.36M
1.66%
YoY
|
75.37M
1.32%
YoY
|
N/A
|
| Diluted Shares Outstanding |
64.23M shares
-4.08%
YoY
|
64.57M shares
-5.08%
YoY
|
66.92M shares
-2.64%
YoY
|
N/A
|
66.96M
-3.84%
YoY
|
68.03M
-2.12%
YoY
|
68.74M
-8.59%
YoY
|
N/A
|
69.63M
-9.17%
YoY
|
69.50M
-9.48%
YoY
|
75.20M
-1.65%
YoY
|
N/A
|
76.66M
1.75%
YoY
|
76.78M
1.88%
YoY
|
76.46M
1.45%
YoY
|
N/A
|
75.34M
1.77%
YoY
|
75.36M
1.66%
YoY
|
75.37M
1.32%
YoY
|
N/A
|
Loading...