|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$56.00M
-15.66%
YoY
|
$66.40M
-962.34%
YoY
|
-$7.700M
-155.0%
YoY
|
$14.00M
-69.76%
YoY
|
$46.30M
-211.3%
YoY
|
| Depreciation, Depletion And Amortization |
$142.2M
31.18%
YoY
|
$108.4M
3.04%
YoY
|
$105.2M
6.37%
YoY
|
$98.90M
16.77%
YoY
|
$84.70M
5.22%
YoY
|
| Cash From Operating Activities |
$291.8M
41.93%
YoY
|
$205.6M
58.28%
YoY
|
$129.9M
21.52%
YoY
|
$106.9M
-27.96%
YoY
|
$148.4M
-39.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$254.2M
224.23%
YoY
|
$78.40M
9.96%
YoY
|
$71.30M
-33.55%
YoY
|
$107.3M
75.33%
YoY
|
$61.20M
16.13%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$13.80M
-85.18%
YoY
|
$93.10M
-15.67%
YoY
|
$110.4M
22.26%
YoY
|
| Other Investing Activities |
-$2.700M
-27.03%
YoY
|
-$3.700M
76.19%
YoY
|
-$2.100M
-625.0%
YoY
|
$400.0K
-42.86%
YoY
|
$700.0K
-177.78%
YoY
|
| Cash From Investing Activities |
-$223.9M
3898.21%
YoY
|
-$5.600M
-90.88%
YoY
|
-$61.40M
-68.3%
YoY
|
-$193.7M
22.05%
YoY
|
-$158.7M
45.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$21.10M
-21200.0%
YoY
|
$100.0K
-90.0%
YoY
|
$1.000M
-99.38%
YoY
|
$162.2M
162100.0%
YoY
|
$100.0K
-133.33%
YoY
|
| Debt Paid & Issued, Net |
$29.10M
-66.67%
YoY
|
$87.30M
-84.26%
YoY
|
$554.5M
48.1%
YoY
|
$374.4M
1421.95%
YoY
|
$24.60M
-69.25%
YoY
|
| Cash From Financing Activities |
-$133.8M
5.69%
YoY
|
-$126.6M
486.11%
YoY
|
-$21.60M
28.57%
YoY
|
-$16.80M
-27.27%
YoY
|
-$23.10M
26.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$291.8M
41.93%
YoY
|
$205.6M
58.28%
YoY
|
$129.9M
21.52%
YoY
|
$106.9M
-27.96%
YoY
|
$148.4M
-39.45%
YoY
|
| Cash From Investing Activities |
-$223.9M
3898.21%
YoY
|
-$5.600M
-90.88%
YoY
|
-$61.40M
-68.3%
YoY
|
-$193.7M
22.05%
YoY
|
-$158.7M
45.86%
YoY
|
| Cash From Financing Activities |
-$133.8M
5.69%
YoY
|
-$126.6M
486.11%
YoY
|
-$21.60M
28.57%
YoY
|
-$16.80M
-27.27%
YoY
|
-$23.10M
26.23%
YoY
|
| Net Change In Cash |
-$65.90M
-189.78%
YoY
|
$73.40M
56.5%
YoY
|
$46.90M
-145.27%
YoY
|
-$103.6M
210.18%
YoY
|
-$33.40M
-128.31%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$291.8M
41.93%
YoY
|
$205.6M
58.28%
YoY
|
$129.9M
21.52%
YoY
|
$106.9M
-27.96%
YoY
|
$148.4M
-39.45%
YoY
|
| Capital Expenditures |
$254.2M
224.23%
YoY
|
$78.40M
9.96%
YoY
|
$71.30M
-33.55%
YoY
|
$107.3M
75.33%
YoY
|
$61.20M
16.13%
YoY
|
| Free Cash Flow |
$37.60M
-70.44%
YoY
|
$127.2M
117.06%
YoY
|
$58.60M
-14750.0%
YoY
|
-$400.0K
-100.46%
YoY
|
$87.20M
-54.68%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.700M
-73.44%
YoY
|
-$15.20M
46.15%
YoY
|
$11.30M
109.26%
YoY
|
$32.30M
37.45%
YoY
|
$6.400M
-74.19%
YoY
|
-$10.40M
-36.59%
YoY
|
$5.400M
-67.07%
YoY
|
$23.50M
39.88%
YoY
|
$24.80M
-212.73%
YoY
|
-$16.40M
-13.23%
YoY
|
$16.40M
7.19%
YoY
|
$16.80M
55.56%
YoY
|
-$22.00M
-3242.86%
YoY
|
-$18.90M
47.66%
YoY
|
$15.30M
-42.91%
YoY
|
$10.80M
-57.14%
YoY
|
$700.0K
-88.89%
YoY
|
-$12.80M
6.67%
YoY
|
$26.80M
-539.34%
YoY
|
| Depreciation, Depletion And Amortization |
$47.40M
49.06%
YoY
|
$42.90M
41.12%
YoY
|
$48.00M
29.73%
YoY
|
$38.90M
38.43%
YoY
|
$31.80M
-8.62%
YoY
|
$30.40M
18.75%
YoY
|
$37.00M
5.41%
YoY
|
$28.10M
6.44%
YoY
|
$34.80M
27.01%
YoY
|
$25.60M
-5.54%
YoY
|
$35.10M
-12.69%
YoY
|
$26.40M
2.72%
YoY
|
$27.40M
12.3%
YoY
|
$27.10M
26.64%
YoY
|
$40.20M
16.86%
YoY
|
$25.70M
20.66%
YoY
|
$24.40M
17.87%
YoY
|
$21.40M
-0.93%
YoY
|
$34.40M
-2.55%
YoY
|
| Cash From Operating Activities |
N/A
|
$36.10M
-40.33%
YoY
|
$84.40M
57.76%
YoY
|
$55.70M
30.75%
YoY
|
$91.20M
9.48%
YoY
|
$60.50M
130.92%
YoY
|
$53.50M
31.77%
YoY
|
$42.60M
24.2%
YoY
|
$83.30M
-1.54%
YoY
|
$26.20M
-188.51%
YoY
|
$40.60M
-1.46%
YoY
|
$34.30M
46.58%
YoY
|
$84.60M
30.76%
YoY
|
-$29.60M
32.14%
YoY
|
$41.20M
174.67%
YoY
|
$23.40M
-53.2%
YoY
|
$64.70M
-17.37%
YoY
|
-$22.40M
-539.22%
YoY
|
$15.00M
-81.97%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$54.70M
-6.81%
YoY
|
$58.40M
80.25%
YoY
|
$103.5M
344.21%
YoY
|
$33.60M
166.67%
YoY
|
$58.70M
481.19%
YoY
|
$32.40M
141.79%
YoY
|
$23.30M
53.29%
YoY
|
$12.60M
-18.71%
YoY
|
$10.10M
-62.87%
YoY
|
$13.40M
-169.79%
YoY
|
$15.20M
-36.4%
YoY
|
$15.50M
-56.58%
YoY
|
$27.20M
-4.9%
YoY
|
-$19.20M
16.36%
YoY
|
$23.90M
42.26%
YoY
|
$35.70M
96.15%
YoY
|
$28.60M
194.85%
YoY
|
-$16.50M
142.65%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$10.00M
66.67%
YoY
|
N/A
|
N/A
|
N/A
|
$6.000M
-90.35%
YoY
|
N/A
|
| Other Investing Activities |
N/A
|
$300.0K
-137.5%
YoY
|
$13.70M
251.28%
YoY
|
$7.700M
-44.6%
YoY
|
$5.500M
-89.72%
YoY
|
-$800.0K
166.67%
YoY
|
$3.900M
-74.0%
YoY
|
$13.90M
247.5%
YoY
|
$53.50M
-4215.38%
YoY
|
-$300.0K
-62.5%
YoY
|
$15.00M
-725.0%
YoY
|
$4.000M
-260.0%
YoY
|
-$1.300M
-98.3%
YoY
|
-$800.0K
-500.0%
YoY
|
-$2.400M
-400.0%
YoY
|
-$2.500M
-90.46%
YoY
|
-$76.40M
634.62%
YoY
|
$200.0K
100.0%
YoY
|
$800.0K
-96.88%
YoY
|
| Cash From Investing Activities |
N/A
|
-$51.80M
-6.33%
YoY
|
-$44.70M
56.84%
YoY
|
-$95.80M
919.15%
YoY
|
-$28.10M
-168.7%
YoY
|
-$55.30M
543.02%
YoY
|
-$28.50M
-1881.25%
YoY
|
-$9.400M
-16.07%
YoY
|
$40.90M
-343.45%
YoY
|
-$8.600M
-75.43%
YoY
|
$1.600M
-107.41%
YoY
|
-$11.20M
-57.58%
YoY
|
-$16.80M
-85.0%
YoY
|
-$35.00M
3.86%
YoY
|
-$21.60M
37.58%
YoY
|
-$26.40M
-38.6%
YoY
|
-$112.0M
291.61%
YoY
|
-$33.70M
-52.8%
YoY
|
-$15.70M
-183.51%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$18.50M
413.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$3.600M
56.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$2.300M
155.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$900.0K
-156.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.600M
166.67%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.400M
-11.58%
YoY
|
N/A
|
N/A
|
N/A
|
$9.500M
-91.67%
YoY
|
N/A
|
N/A
|
N/A
|
$114.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$21.80M
-53.91%
YoY
|
-$44.30M
8760.0%
YoY
|
-$22.10M
-76.64%
YoY
|
-$20.10M
76.32%
YoY
|
-$47.30M
135.32%
YoY
|
-$500.0K
-103.29%
YoY
|
-$94.60M
286.12%
YoY
|
-$11.40M
-85.61%
YoY
|
-$20.10M
-130.04%
YoY
|
$15.20M
-158.91%
YoY
|
-$24.50M
51.23%
YoY
|
-$79.20M
98.0%
YoY
|
$66.90M
2.61%
YoY
|
-$25.80M
4200.0%
YoY
|
-$16.20M
179.31%
YoY
|
-$40.00M
433.33%
YoY
|
$65.20M
-808.7%
YoY
|
-$600.0K
-98.28%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$36.10M
-40.33%
YoY
|
$84.40M
57.76%
YoY
|
$55.70M
30.75%
YoY
|
$91.20M
9.48%
YoY
|
$60.50M
130.92%
YoY
|
$53.50M
31.77%
YoY
|
$42.60M
24.2%
YoY
|
$83.30M
-1.54%
YoY
|
$26.20M
-188.51%
YoY
|
$40.60M
-1.46%
YoY
|
$34.30M
46.58%
YoY
|
$84.60M
30.76%
YoY
|
-$29.60M
32.14%
YoY
|
$41.20M
174.67%
YoY
|
$23.40M
-53.2%
YoY
|
$64.70M
-17.37%
YoY
|
-$22.40M
-539.22%
YoY
|
$15.00M
-81.97%
YoY
|
| Cash From Investing Activities |
N/A
|
-$51.80M
-6.33%
YoY
|
-$44.70M
56.84%
YoY
|
-$95.80M
919.15%
YoY
|
-$28.10M
-168.7%
YoY
|
-$55.30M
543.02%
YoY
|
-$28.50M
-1881.25%
YoY
|
-$9.400M
-16.07%
YoY
|
$40.90M
-343.45%
YoY
|
-$8.600M
-75.43%
YoY
|
$1.600M
-107.41%
YoY
|
-$11.20M
-57.58%
YoY
|
-$16.80M
-85.0%
YoY
|
-$35.00M
3.86%
YoY
|
-$21.60M
37.58%
YoY
|
-$26.40M
-38.6%
YoY
|
-$112.0M
291.61%
YoY
|
-$33.70M
-52.8%
YoY
|
-$15.70M
-183.51%
YoY
|
| Cash From Financing Activities |
N/A
|
-$21.80M
-53.91%
YoY
|
-$44.30M
8760.0%
YoY
|
-$22.10M
-76.64%
YoY
|
-$20.10M
76.32%
YoY
|
-$47.30M
135.32%
YoY
|
-$500.0K
-103.29%
YoY
|
-$94.60M
286.12%
YoY
|
-$11.40M
-85.61%
YoY
|
-$20.10M
-130.04%
YoY
|
$15.20M
-158.91%
YoY
|
-$24.50M
51.23%
YoY
|
-$79.20M
98.0%
YoY
|
$66.90M
2.61%
YoY
|
-$25.80M
4200.0%
YoY
|
-$16.20M
179.31%
YoY
|
-$40.00M
433.33%
YoY
|
$65.20M
-808.7%
YoY
|
-$600.0K
-98.28%
YoY
|
| Net Change In Cash |
N/A
|
-$37.50M
-10.93%
YoY
|
-$4.600M
-118.78%
YoY
|
-$62.20M
1.3%
YoY
|
$43.00M
-61.88%
YoY
|
-$42.10M
1584.0%
YoY
|
$24.50M
-57.32%
YoY
|
-$61.40M
4285.71%
YoY
|
$112.8M
-1089.47%
YoY
|
-$2.500M
-208.7%
YoY
|
$57.40M
-1025.81%
YoY
|
-$1.400M
-92.71%
YoY
|
-$11.40M
-86.94%
YoY
|
$2.300M
-74.73%
YoY
|
-$6.200M
376.92%
YoY
|
-$19.20M
-1700.0%
YoY
|
-$87.30M
-306.87%
YoY
|
$9.100M
-112.05%
YoY
|
-$1.300M
-101.93%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$36.10M
-40.33%
YoY
|
$84.40M
57.76%
YoY
|
$55.70M
30.75%
YoY
|
$91.20M
9.48%
YoY
|
$60.50M
130.92%
YoY
|
$53.50M
31.77%
YoY
|
$42.60M
24.2%
YoY
|
$83.30M
-1.54%
YoY
|
$26.20M
-188.51%
YoY
|
$40.60M
-1.46%
YoY
|
$34.30M
46.58%
YoY
|
$84.60M
30.76%
YoY
|
-$29.60M
32.14%
YoY
|
$41.20M
174.67%
YoY
|
$23.40M
-53.2%
YoY
|
$64.70M
-17.37%
YoY
|
-$22.40M
-539.22%
YoY
|
$15.00M
-81.97%
YoY
|
| Capital Expenditures |
N/A
|
$54.70M
-6.81%
YoY
|
$58.40M
80.25%
YoY
|
$103.5M
344.21%
YoY
|
$33.60M
166.67%
YoY
|
$58.70M
481.19%
YoY
|
$32.40M
141.79%
YoY
|
$23.30M
53.29%
YoY
|
$12.60M
-18.71%
YoY
|
$10.10M
-62.87%
YoY
|
$13.40M
-169.79%
YoY
|
$15.20M
-36.4%
YoY
|
$15.50M
-56.58%
YoY
|
$27.20M
-4.9%
YoY
|
-$19.20M
16.36%
YoY
|
$23.90M
42.26%
YoY
|
$35.70M
96.15%
YoY
|
$28.60M
194.85%
YoY
|
-$16.50M
142.65%
YoY
|
| Free Cash Flow |
N/A
|
-$18.60M
-1133.33%
YoY
|
$26.00M
23.22%
YoY
|
-$47.80M
-347.67%
YoY
|
$57.60M
-18.53%
YoY
|
$1.800M
-88.82%
YoY
|
$21.10M
-22.43%
YoY
|
$19.30M
1.05%
YoY
|
$70.70M
2.32%
YoY
|
$16.10M
-128.35%
YoY
|
$27.20M
-54.97%
YoY
|
$19.10M
-3920.0%
YoY
|
$69.10M
138.28%
YoY
|
-$56.80M
11.37%
YoY
|
$60.40M
91.75%
YoY
|
-$500.0K
-101.51%
YoY
|
$29.00M
-51.75%
YoY
|
-$51.00M
1008.7%
YoY
|
$31.50M
-65.0%
YoY
|
Loading...