|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$281.8M
14.62%
YoY
|
$245.9M
10.59%
YoY
|
$222.4M
35.83%
YoY
|
$163.7M
27.01%
YoY
|
$128.9M
12.24%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$2.500M
4.17%
YoY
|
$2.400M
-4.0%
YoY
|
$2.500M
-2.53%
YoY
|
$2.565M
6.88%
YoY
|
$2.400M
100.0%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$117.2M
244.68%
YoY
|
$34.00M
75.51%
YoY
|
$19.37M
-27.89%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$60.03M
40.47%
YoY
|
$42.74M
-18.63%
YoY
|
$52.52M
-26.76%
YoY
|
$71.71M
16.46%
YoY
|
$61.57M
72.64%
YoY
|
| Income Tax |
$13.94M
40.69%
YoY
|
$9.911M
-21.1%
YoY
|
$12.56M
-31.42%
YoY
|
$18.32M
15.31%
YoY
|
$15.89M
87.51%
YoY
|
| Net Earnings |
$46.09M
40.41%
YoY
|
$32.83M
-8.58%
YoY
|
$35.91M
-27.22%
YoY
|
$49.34M
7.99%
YoY
|
$45.69M
68.0%
YoY
|
| Basic Earnings Per Share |
$1.53
45.71%
YoY
|
$1.05
-18.6%
YoY
|
$1.29
-27.53%
YoY
|
$1.78
11.95%
YoY
|
$1.59
67.37%
YoY
|
| Diluted Earnings Per Share |
$1.49
44.66%
YoY
|
$1.03
-18.9%
YoY
|
$1.27
-100.0%
YoY
|
$1.721M
111753287.69%
YoY
|
$1.54
65.59%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.54M
0.23%
YoY
|
27.48M
-1.36%
YoY
|
27.86M
0.36%
YoY
|
27.76M
-0.96%
YoY
|
28.03M
-1.94%
YoY
|
| Diluted Shares Outstanding |
28.17M
0.81%
YoY
|
27.94M
-1.31%
YoY
|
28.32M
-1.23%
YoY
|
28.67M
-1.04%
YoY
|
28.97M
-0.69%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$69.97M
6.48%
YoY
|
N/A
|
$73.63M
16.83%
YoY
|
$69.20M
13.67%
YoY
|
$65.71M
12.0%
YoY
|
N/A
|
$63.03M
10.95%
YoY
|
$60.88M
10.69%
YoY
|
$58.67M
12.84%
YoY
|
N/A
|
$56.81M
34.11%
YoY
|
$55.00M
45.57%
YoY
|
$51.99M
49.86%
YoY
|
N/A
|
$42.36M
26.38%
YoY
|
$37.78M
21.3%
YoY
|
$34.69M
13.98%
YoY
|
N/A
|
$33.52M
17.63%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$618.0K
-1.44%
YoY
|
$818.0K
25.27%
YoY
|
$855.0K
42.98%
YoY
|
$571.0K
-3.71%
YoY
|
$627.0K
5.73%
YoY
|
$653.0K
5.83%
YoY
|
$598.0K
-5.08%
YoY
|
$593.0K
-10.96%
YoY
|
$593.0K
-8.91%
YoY
|
$617.0K
-12.11%
YoY
|
$630.0K
-9.74%
YoY
|
$666.0K
-2.06%
YoY
|
$651.0K
3.66%
YoY
|
$702.0K
6.36%
YoY
|
$698.0K
7.38%
YoY
|
$680.0K
4.62%
YoY
|
$628.0K
13.36%
YoY
|
$660.0K
10.0%
YoY
|
$650.0K
132.14%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$34.04M
45.31%
YoY
|
N/A
|
$31.39M
279.82%
YoY
|
$29.13M
454.63%
YoY
|
$23.43M
418.94%
YoY
|
N/A
|
$8.264M
70.6%
YoY
|
$5.252M
8.09%
YoY
|
$4.514M
-10.53%
YoY
|
N/A
|
$4.844M
-28.91%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$22.84M
80.55%
YoY
|
$17.15M
63.1%
YoY
|
$15.10M
32.88%
YoY
|
$15.14M
42.54%
YoY
|
$12.65M
23.52%
YoY
|
$10.51M
-6.41%
YoY
|
$11.36M
-8.36%
YoY
|
$10.62M
-17.35%
YoY
|
$10.24M
-34.77%
YoY
|
$11.23M
-37.34%
YoY
|
$12.40M
-37.47%
YoY
|
$12.85M
-26.17%
YoY
|
$15.70M
-5.15%
YoY
|
$17.93M
6.52%
YoY
|
$19.83M
27.52%
YoY
|
$17.40M
17.48%
YoY
|
$16.55M
15.12%
YoY
|
$16.83M
152.36%
YoY
|
$15.55M
65.15%
YoY
|
| Income Tax |
$5.435M
80.09%
YoY
|
$3.813M
65.14%
YoY
|
$3.495M
30.12%
YoY
|
$3.618M
44.43%
YoY
|
$3.018M
25.18%
YoY
|
$2.309M
-2.16%
YoY
|
$2.686M
-2.96%
YoY
|
$2.505M
-17.41%
YoY
|
$2.411M
-40.62%
YoY
|
$2.360M
-43.72%
YoY
|
$2.768M
-47.89%
YoY
|
$3.033M
-32.91%
YoY
|
$4.060M
-5.41%
YoY
|
$4.193M
-2.94%
YoY
|
$5.312M
31.55%
YoY
|
$4.521M
18.32%
YoY
|
$4.292M
15.72%
YoY
|
$4.320M
155.62%
YoY
|
$4.038M
80.27%
YoY
|
| Net Earnings |
$17.41M
80.69%
YoY
|
$12.32M
3202.95%
YoY
|
$11.60M
51.41%
YoY
|
$11.52M
62.23%
YoY
|
$9.633M
41.29%
YoY
|
$373.0K
-95.25%
YoY
|
$7.662M
-20.43%
YoY
|
$7.101M
-19.33%
YoY
|
$6.818M
-41.44%
YoY
|
$7.859M
-38.22%
YoY
|
$9.629M
-33.65%
YoY
|
$8.802M
-31.67%
YoY
|
$11.64M
-5.06%
YoY
|
$12.72M
1.69%
YoY
|
$14.51M
26.1%
YoY
|
$12.88M
17.18%
YoY
|
$12.26M
14.91%
YoY
|
$12.51M
151.26%
YoY
|
$11.51M
60.43%
YoY
|
| Basic Earnings Per Share |
$0.59
90.32%
YoY
|
N/A
|
$0.38
35.71%
YoY
|
$0.38
46.15%
YoY
|
$0.31
24.0%
YoY
|
N/A
|
$0.28
-9.68%
YoY
|
$0.26
-18.75%
YoY
|
$0.25
-34.21%
YoY
|
N/A
|
$0.31
-36.73%
YoY
|
$0.32
-25.58%
YoY
|
$0.38
-5.0%
YoY
|
N/A
|
$0.49
19.51%
YoY
|
$0.43
10.26%
YoY
|
$0.40
5.26%
YoY
|
N/A
|
$0.41
64.0%
YoY
|
| Diluted Earnings Per Share |
$0.58
87.1%
YoY
|
$0.43
70.12%
YoY
|
$0.38
40.06%
YoY
|
$0.38
46.89%
YoY
|
$0.31
27.72%
YoY
|
$0.26
-7.76%
YoY
|
$0.27
-8.47%
YoY
|
$0.26
-18.01%
YoY
|
$0.24
-34.4%
YoY
|
$0.28
-100.0%
YoY
|
$0.30
-100.0%
YoY
|
$0.31
-23.87%
YoY
|
$0.37
-5.13%
YoY
|
$445.9K
2.09%
YoY
|
$507.6K
126893511.51%
YoY
|
$0.41
7.89%
YoY
|
$0.39
5.41%
YoY
|
$436.8K
256942062.34%
YoY
|
$0.40
60.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.82M
0.83%
YoY
|
27.58M
0.58%
YoY
|
27.48M
0.48%
YoY
|
27.44M
0.24%
YoY
|
27.60M
-0.41%
YoY
|
27.43M
-2.05%
YoY
|
27.35M
-2.24%
YoY
|
27.37M
-2.01%
YoY
|
27.71M
-0.17%
YoY
|
28.00M
1.48%
YoY
|
27.98M
1.44%
YoY
|
27.93M
0.34%
YoY
|
27.76M
-1.31%
YoY
|
27.59M
-1.7%
YoY
|
27.58M
-1.67%
YoY
|
27.84M
-0.72%
YoY
|
28.12M
0.38%
YoY
|
28.07M
-0.76%
YoY
|
28.05M
-2.22%
YoY
|
| Diluted Shares Outstanding |
28.49M
1.62%
YoY
|
N/A
|
28.19M
1.02%
YoY
|
28.00M
0.9%
YoY
|
28.04M
-0.19%
YoY
|
N/A
|
27.90M
-1.44%
YoY
|
27.75M
-1.6%
YoY
|
28.09M
-1.4%
YoY
|
N/A
|
28.31M
-0.98%
YoY
|
28.20M
-2.1%
YoY
|
28.49M
-2.28%
YoY
|
N/A
|
28.59M
-1.78%
YoY
|
28.80M
-1.11%
YoY
|
29.16M
0.73%
YoY
|
N/A
|
29.11M
-0.22%
YoY
|
Loading...