|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$2.525M
6.0%
YoY
|
$2.382M
-3.14%
YoY
|
$2.459M
28.12%
YoY
|
$1.919M
N/A
|
| Cost Of Revenue |
$142.5K
-27.04%
YoY
|
$195.3K
-37.19%
YoY
|
$311.0K
-38.92%
YoY
|
$509.2K
N/A
|
| Gross Profit |
$2.382M
8.95%
YoY
|
$2.187M
1.79%
YoY
|
$2.148M
52.32%
YoY
|
$1.410M
N/A
|
| Selling, General & Admin |
$26.11M
2119.79%
YoY
|
$1.176M
49.91%
YoY
|
$784.6K
-31.54%
YoY
|
$1.146M
N/A
|
| Research & Development |
$238.2K
548.76%
YoY
|
$36.71K
18.89%
YoY
|
$30.88K
-49.1%
YoY
|
$60.67K
N/A
|
| Depreciation & Amortization |
$108.4K
399.26%
YoY
|
$21.71K
13.85%
YoY
|
$19.07K
-37.47%
YoY
|
$30.50K
N/A
|
| Operating Expenses |
$26.53M
1804.88%
YoY
|
$1.393M
43.95%
YoY
|
$967.6K
-20.25%
YoY
|
$1.213M
N/A
|
| Operating Profit |
-$24.15M
-3142.52%
YoY
|
$793.7K
-32.77%
YoY
|
$1.181M
499.19%
YoY
|
$197.0K
N/A
|
| Interest Expense |
$6.100K
662.5%
YoY
|
$800.00
-50.0%
YoY
|
$1.600K
1500.0%
YoY
|
$100.00
N/A
|
| Other Income/Expense, Net |
$64.79K
-22213.99%
YoY
|
-$293.00
-128.87%
YoY
|
$1.015K
-114.47%
YoY
|
-$7.014K
N/A
|
| Pretax Income |
-$24.08M
-3135.48%
YoY
|
$793.4K
-32.85%
YoY
|
$1.182M
521.85%
YoY
|
$190.0K
N/A
|
| Income Tax |
$280.6K
-10.87%
YoY
|
$314.9K
-4.45%
YoY
|
$329.5K
-25684.39%
YoY
|
-$1.288K
N/A
|
| Net Earnings |
-$24.36M
-5191.25%
YoY
|
$478.6K
-43.83%
YoY
|
$852.0K
345.4%
YoY
|
$191.3K
N/A
|
| Basic Earnings Per Share |
-$41.38
-207000.0%
YoY
|
$0.02
-33.33%
YoY
|
$0.03
200.0%
YoY
|
$0.01
N/A
|
| Diluted Earnings Per Share |
-$41.38
-207000.0%
YoY
|
$0.02
-33.33%
YoY
|
$0.03
200.0%
YoY
|
$0.01
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
588.9K shares
-97.64%
YoY
|
25.00M shares
0.0%
YoY
|
25.00M shares
0.0%
YoY
|
25.00M shares
N/A
|
| Diluted Shares Outstanding |
588.9K shares
-97.64%
YoY
|
25.00M shares
0.0%
YoY
|
25.00M shares
0.0%
YoY
|
25.00M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 |
|---|---|---|---|---|---|
| Revenue |
$1.286M
-46.02%
YoY
|
$1.239M
45.29%
YoY
|
$2.382M
-3.14%
YoY
|
$852.9K
N/A
|
$2.459M
N/A
|
| Cost Of Revenue |
$84.00K
-56.99%
YoY
|
$58.50K
-40.37%
YoY
|
$195.3K
-37.2%
YoY
|
$98.10K
N/A
|
$311.0K
N/A
|
| Gross Profit |
$1.202M
-45.04%
YoY
|
$1.181M
56.43%
YoY
|
$2.187M
1.79%
YoY
|
$754.8K
N/A
|
$2.148M
N/A
|
| Selling, General & Admin |
$5.423M
299.88%
YoY
|
$20.87M
3148.79%
YoY
|
$1.356M
44.77%
YoY
|
$642.4K
N/A
|
$936.7K
N/A
|
| Research & Development |
$212.1K
477.93%
YoY
|
$26.10K
29.85%
YoY
|
$36.70K
18.77%
YoY
|
$20.10K
N/A
|
$30.90K
N/A
|
| Depreciation & Amortization |
$93.90K
723.68%
YoY
|
$15.50K
37.17%
YoY
|
$11.40K
-43.28%
YoY
|
$11.30K
N/A
|
$20.10K
N/A
|
| Operating Expenses |
$5.635M
304.57%
YoY
|
$20.90M
3054.16%
YoY
|
$1.393M
43.94%
YoY
|
$662.5K
N/A
|
$967.6K
N/A
|
| Operating Profit |
-$4.433M
-658.56%
YoY
|
-$19.72M
-21460.35%
YoY
|
$793.7K
-32.77%
YoY
|
$92.30K
N/A
|
$1.181M
N/A
|
| Interest Expense |
$5.700K
612.5%
YoY
|
$400.00
-63.64%
YoY
|
$800.00
-50.0%
YoY
|
$1.100K
N/A
|
$1.600K
N/A
|
| Other Income/Expense, Net |
$600.00
-154.55%
YoY
|
$58.20K
-58300.0%
YoY
|
-$1.100K
83.33%
YoY
|
-$100.00
N/A
|
-$600.00
N/A
|
| Pretax Income |
-$4.427M
-657.99%
YoY
|
-$19.66M
-21168.7%
YoY
|
$793.4K
-32.85%
YoY
|
$93.30K
N/A
|
$1.182M
N/A
|
| Income Tax |
$101.7K
-67.7%
YoY
|
$179.0K
303.15%
YoY
|
$314.9K
-4.43%
YoY
|
$44.40K
N/A
|
$329.5K
N/A
|
| Net Earnings |
-$4.529M
-1046.26%
YoY
|
-$19.84M
-40664.42%
YoY
|
$478.6K
-43.83%
YoY
|
$48.90K
N/A
|
$852.0K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$7.08
-37172.77%
YoY
|
-$0.74
-38947.37%
YoY
|
$0.02
-41.23%
YoY
|
$0.00
N/A
|
$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
25.00M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...