|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$24.80M
-1387.38%
YoY
|
$1.926M
-57.33%
YoY
|
$4.514M
-19.91%
YoY
|
$5.636M
-239.16%
YoY
|
-$4.050M
530.84%
YoY
|
| Depreciation, Depletion And Amortization |
$410.0K
-3.3%
YoY
|
$424.0K
10.13%
YoY
|
$385.0K
2.39%
YoY
|
$376.0K
31.01%
YoY
|
$287.0K
137.19%
YoY
|
| Cash From Operating Activities |
$230.0K
-83.49%
YoY
|
$1.393M
-81.66%
YoY
|
$7.594M
20.08%
YoY
|
$6.324M
1017.31%
YoY
|
$566.0K
-104.18%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$243.0K
76.09%
YoY
|
$138.0K
-33.65%
YoY
|
$208.0K
-35.6%
YoY
|
$323.0K
-71.62%
YoY
|
$1.138M
174.22%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$79.15M
-379.09%
YoY
|
$28.36M
-128.41%
YoY
|
-$99.84M
-69.15%
YoY
|
-$323.6M
-1337.14%
YoY
|
$26.16M
-48.84%
YoY
|
| Cash From Investing Activities |
-$79.40M
-381.32%
YoY
|
$28.22M
-128.21%
YoY
|
-$100.0M
-69.12%
YoY
|
-$324.0M
-1394.64%
YoY
|
$25.02M
-50.66%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$30.84M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.31M
-138.54%
YoY
|
-$73.45M
-140.46%
YoY
|
$181.5M
77.6%
YoY
|
$102.2M
-6.92%
YoY
|
$109.8M
153.13%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$230.0K
-83.49%
YoY
|
$1.393M
-81.66%
YoY
|
$7.594M
20.08%
YoY
|
$6.324M
1017.31%
YoY
|
$566.0K
-104.18%
YoY
|
| Cash From Investing Activities |
-$79.40M
-381.32%
YoY
|
$28.22M
-128.21%
YoY
|
-$100.0M
-69.12%
YoY
|
-$324.0M
-1394.64%
YoY
|
$25.02M
-50.66%
YoY
|
| Cash From Financing Activities |
$28.31M
-138.54%
YoY
|
-$73.45M
-140.46%
YoY
|
$181.5M
77.6%
YoY
|
$102.2M
-6.92%
YoY
|
$109.8M
153.13%
YoY
|
| Net Change In Cash |
-$50.86M
16.03%
YoY
|
-$43.83M
-149.2%
YoY
|
$89.09M
-141.36%
YoY
|
-$215.4M
-259.08%
YoY
|
$135.4M
68.12%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$230.0K
-83.49%
YoY
|
$1.393M
-81.66%
YoY
|
$7.594M
20.08%
YoY
|
$6.324M
1017.31%
YoY
|
$566.0K
-104.18%
YoY
|
| Capital Expenditures |
$243.0K
76.09%
YoY
|
$138.0K
-33.65%
YoY
|
$208.0K
-35.6%
YoY
|
$323.0K
-71.62%
YoY
|
$1.138M
174.22%
YoY
|
| Free Cash Flow |
-$13.00K
-101.04%
YoY
|
$1.255M
-83.01%
YoY
|
$7.386M
23.08%
YoY
|
$6.001M
-1149.13%
YoY
|
-$572.0K
-95.91%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$1.159M
-162.38%
YoY
|
$275.0K
-50.0%
YoY
|
-$23.88M
-4675.29%
YoY
|
$752.0K
179.55%
YoY
|
-$1.858M
1032.93%
YoY
|
$550.0K
-78.64%
YoY
|
$522.0K
473.63%
YoY
|
$269.0K
10.7%
YoY
|
-$164.0K
-110.43%
YoY
|
$2.575M
71.78%
YoY
|
$91.00K
-93.1%
YoY
|
$243.0K
-86.89%
YoY
|
$1.573M
64.2%
YoY
|
$1.499M
-203.38%
YoY
|
$1.318M
539.81%
YoY
|
$1.854M
164.48%
YoY
|
$958.0K
-127.47%
YoY
|
-$1.450M
150.0%
YoY
|
$206.0K
-184.43%
YoY
|
$701.0K
224.54%
YoY
|
| Depreciation, Depletion And Amortization |
$108.0K
5.88%
YoY
|
$182.0K
2933.33%
YoY
|
$179.0K
-30.89%
YoY
|
$183.0K
-25.91%
YoY
|
$102.0K
-37.8%
YoY
|
$6.000K
-175.0%
YoY
|
$259.0K
-1.52%
YoY
|
$247.0K
-1.2%
YoY
|
$164.0K
-4.65%
YoY
|
-$8.000K
-94.48%
YoY
|
$263.0K
58.43%
YoY
|
$250.0K
-61.6%
YoY
|
$172.0K
473.33%
YoY
|
-$145.0K
-165.91%
YoY
|
$166.0K
-930.0%
YoY
|
$651.0K
51.4%
YoY
|
$30.00K
-43.4%
YoY
|
$220.0K
-540.0%
YoY
|
-$20.00K
-140.0%
YoY
|
$430.0K
-714.29%
YoY
|
| Cash From Operating Activities |
$1.127M
-125.92%
YoY
|
-$2.257M
-20.58%
YoY
|
$3.824M
-37.48%
YoY
|
$3.011M
-69.22%
YoY
|
-$4.348M
-62.72%
YoY
|
-$2.842M
-179.59%
YoY
|
$6.116M
224.8%
YoY
|
$9.783M
-689.34%
YoY
|
-$11.66M
-406.87%
YoY
|
$3.571M
258.53%
YoY
|
$1.883M
-66.89%
YoY
|
-$1.660M
-214.56%
YoY
|
$3.801M
-310.23%
YoY
|
$996.0K
-129.82%
YoY
|
$5.687M
-12.24%
YoY
|
$1.449M
-384.12%
YoY
|
-$1.808M
-12.15%
YoY
|
-$3.340M
-112.75%
YoY
|
$6.480M
-30.99%
YoY
|
-$510.0K
-82.89%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$33.00K
120.0%
YoY
|
$109.0K
1111.11%
YoY
|
$106.0K
265.52%
YoY
|
$13.00K
-71.11%
YoY
|
$15.00K
-72.73%
YoY
|
$9.000K
-90.43%
YoY
|
$29.00K
-65.48%
YoY
|
$45.00K
50.0%
YoY
|
$55.00K
1733.33%
YoY
|
$94.00K
-119.07%
YoY
|
$84.00K
-136.05%
YoY
|
$30.00K
-105.81%
YoY
|
$3.000K
-95.52%
YoY
|
-$493.0K
-51.67%
YoY
|
-$233.0K
288.33%
YoY
|
-$516.0K
1190.0%
YoY
|
$67.00K
346.67%
YoY
|
-$1.020M
-1375.0%
YoY
|
-$60.00K
-64.71%
YoY
|
-$40.00K
-78.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$13.33M
-143.04%
YoY
|
-$122.7M
-21154.03%
YoY
|
$34.57M
71.11%
YoY
|
$22.35M
-195.57%
YoY
|
$30.96M
-180.59%
YoY
|
$583.0K
-107.5%
YoY
|
$20.20M
-142.69%
YoY
|
-$23.38M
270.23%
YoY
|
-$38.42M
-21.49%
YoY
|
-$7.769M
-95.77%
YoY
|
-$47.33M
-26.79%
YoY
|
-$6.316M
-75.92%
YoY
|
-$48.93M
848.26%
YoY
|
-$183.8M
578.31%
YoY
|
-$64.65M
-207.26%
YoY
|
-$26.23M
1310.16%
YoY
|
-$5.160M
-134.26%
YoY
|
-$27.10M
-319.43%
YoY
|
$60.28M
712.4%
YoY
|
| Cash From Investing Activities |
-$68.21M
-405.42%
YoY
|
-$13.43M
-143.41%
YoY
|
-$122.9M
-22275.27%
YoY
|
$34.56M
71.43%
YoY
|
$22.33M
-195.28%
YoY
|
$30.95M
-180.37%
YoY
|
$554.0K
-107.06%
YoY
|
$20.16M
-142.55%
YoY
|
-$23.44M
270.93%
YoY
|
-$38.51M
-20.49%
YoY
|
-$7.843M
-95.74%
YoY
|
-$47.37M
-27.31%
YoY
|
-$6.319M
-75.97%
YoY
|
-$48.44M
683.77%
YoY
|
-$184.1M
577.67%
YoY
|
-$65.17M
-208.18%
YoY
|
-$26.30M
1300.21%
YoY
|
-$6.180M
-140.82%
YoY
|
-$27.16M
-322.99%
YoY
|
$60.24M
733.2%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
$750.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$83.18M
-230.88%
YoY
|
$6.467M
-110.13%
YoY
|
$109.2M
18229.53%
YoY
|
-$23.85M
228.92%
YoY
|
-$63.56M
2039.9%
YoY
|
-$63.82M
-149.61%
YoY
|
$596.0K
-91.11%
YoY
|
-$7.250M
-124.06%
YoY
|
-$2.970M
-118.49%
YoY
|
$128.6M
1035.56%
YoY
|
$6.702M
-113.53%
YoY
|
$30.13M
-69.18%
YoY
|
$16.06M
-62.38%
YoY
|
$11.33M
-64.98%
YoY
|
-$49.55M
-360.93%
YoY
|
$97.75M
56.4%
YoY
|
$42.69M
-1162.73%
YoY
|
$32.35M
-316.24%
YoY
|
$18.99M
128.52%
YoY
|
$62.50M
-487.48%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.127M
-125.92%
YoY
|
-$2.257M
-20.58%
YoY
|
$3.824M
-37.48%
YoY
|
$3.011M
-69.22%
YoY
|
-$4.348M
-62.72%
YoY
|
-$2.842M
-179.59%
YoY
|
$6.116M
224.8%
YoY
|
$9.783M
-689.34%
YoY
|
-$11.66M
-406.87%
YoY
|
$3.571M
258.53%
YoY
|
$1.883M
-66.89%
YoY
|
-$1.660M
-214.56%
YoY
|
$3.801M
-310.23%
YoY
|
$996.0K
-129.82%
YoY
|
$5.687M
-12.24%
YoY
|
$1.449M
-384.12%
YoY
|
-$1.808M
-12.15%
YoY
|
-$3.340M
-112.75%
YoY
|
$6.480M
-30.99%
YoY
|
-$510.0K
-82.89%
YoY
|
| Cash From Investing Activities |
-$68.21M
-405.42%
YoY
|
-$13.43M
-143.41%
YoY
|
-$122.9M
-22275.27%
YoY
|
$34.56M
71.43%
YoY
|
$22.33M
-195.28%
YoY
|
$30.95M
-180.37%
YoY
|
$554.0K
-107.06%
YoY
|
$20.16M
-142.55%
YoY
|
-$23.44M
270.93%
YoY
|
-$38.51M
-20.49%
YoY
|
-$7.843M
-95.74%
YoY
|
-$47.37M
-27.31%
YoY
|
-$6.319M
-75.97%
YoY
|
-$48.44M
683.77%
YoY
|
-$184.1M
577.67%
YoY
|
-$65.17M
-208.18%
YoY
|
-$26.30M
1300.21%
YoY
|
-$6.180M
-140.82%
YoY
|
-$27.16M
-322.99%
YoY
|
$60.24M
733.2%
YoY
|
| Cash From Financing Activities |
$83.18M
-230.88%
YoY
|
$6.467M
-110.13%
YoY
|
$109.2M
18229.53%
YoY
|
-$23.85M
228.92%
YoY
|
-$63.56M
2039.9%
YoY
|
-$63.82M
-149.61%
YoY
|
$596.0K
-91.11%
YoY
|
-$7.250M
-124.06%
YoY
|
-$2.970M
-118.49%
YoY
|
$128.6M
1035.56%
YoY
|
$6.702M
-113.53%
YoY
|
$30.13M
-69.18%
YoY
|
$16.06M
-62.38%
YoY
|
$11.33M
-64.98%
YoY
|
-$49.55M
-360.93%
YoY
|
$97.75M
56.4%
YoY
|
$42.69M
-1162.73%
YoY
|
$32.35M
-316.24%
YoY
|
$18.99M
128.52%
YoY
|
$62.50M
-487.48%
YoY
|
| Net Change In Cash |
$16.10M
-135.33%
YoY
|
-$9.224M
-74.17%
YoY
|
-$9.783M
-234.64%
YoY
|
$13.72M
-39.54%
YoY
|
-$45.57M
19.69%
YoY
|
-$35.71M
-138.11%
YoY
|
$7.266M
879.25%
YoY
|
$22.69M
-220.06%
YoY
|
-$38.07M
-381.13%
YoY
|
$93.71M
-359.49%
YoY
|
$742.0K
-100.33%
YoY
|
-$18.90M
-155.54%
YoY
|
$13.54M
-7.15%
YoY
|
-$36.11M
-258.18%
YoY
|
-$227.9M
13386.39%
YoY
|
$34.03M
-72.16%
YoY
|
$14.59M
-283.4%
YoY
|
$22.83M
-13.46%
YoY
|
-$1.690M
-105.66%
YoY
|
$122.2M
-1128.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.127M
-125.92%
YoY
|
-$2.257M
-20.58%
YoY
|
$3.824M
-37.48%
YoY
|
$3.011M
-69.22%
YoY
|
-$4.348M
-62.72%
YoY
|
-$2.842M
-179.59%
YoY
|
$6.116M
224.8%
YoY
|
$9.783M
-689.34%
YoY
|
-$11.66M
-406.87%
YoY
|
$3.571M
258.53%
YoY
|
$1.883M
-66.89%
YoY
|
-$1.660M
-214.56%
YoY
|
$3.801M
-310.23%
YoY
|
$996.0K
-129.82%
YoY
|
$5.687M
-12.24%
YoY
|
$1.449M
-384.12%
YoY
|
-$1.808M
-12.15%
YoY
|
-$3.340M
-112.75%
YoY
|
$6.480M
-30.99%
YoY
|
-$510.0K
-82.89%
YoY
|
| Capital Expenditures |
$33.00K
120.0%
YoY
|
$109.0K
1111.11%
YoY
|
$106.0K
265.52%
YoY
|
$13.00K
-71.11%
YoY
|
$15.00K
-72.73%
YoY
|
$9.000K
-90.43%
YoY
|
$29.00K
-65.48%
YoY
|
$45.00K
50.0%
YoY
|
$55.00K
1733.33%
YoY
|
$94.00K
-119.07%
YoY
|
$84.00K
-136.05%
YoY
|
$30.00K
-105.81%
YoY
|
$3.000K
-95.52%
YoY
|
-$493.0K
-51.67%
YoY
|
-$233.0K
288.33%
YoY
|
-$516.0K
1190.0%
YoY
|
$67.00K
346.67%
YoY
|
-$1.020M
-1375.0%
YoY
|
-$60.00K
-64.71%
YoY
|
-$40.00K
-78.95%
YoY
|
| Free Cash Flow |
$1.094M
-125.07%
YoY
|
-$2.366M
-17.01%
YoY
|
$3.718M
-38.92%
YoY
|
$2.998M
-69.21%
YoY
|
-$4.363M
-62.77%
YoY
|
-$2.851M
-182.0%
YoY
|
$6.087M
238.35%
YoY
|
$9.738M
-676.21%
YoY
|
-$11.72M
-408.56%
YoY
|
$3.477M
133.51%
YoY
|
$1.799M
-69.61%
YoY
|
-$1.690M
-186.01%
YoY
|
$3.798M
-302.56%
YoY
|
$1.489M
-164.18%
YoY
|
$5.920M
-9.48%
YoY
|
$1.965M
-518.09%
YoY
|
-$1.875M
-9.55%
YoY
|
-$2.320M
-108.88%
YoY
|
$6.540M
-31.59%
YoY
|
-$470.0K
-83.15%
YoY
|
Loading...