|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to net cash used in operating activities: | |||||
| Unrealized loss (gain) on marketable securities held in Trust Account | |||||
| Interest earned on marketable securities held in Trust Account | |||||
| Deferred taxes | |||||
| Deferred taxes | |||||
| Interest earned on marketable securities held in Trust Account | |||||
| Deferred taxes payable | |||||
| Changes in operating assets and liabilities: | |||||
| Prepaid expenses and other current assets | |||||
| Accrued expenses and other current liabilities | |||||
| Excise tax payable | |||||
| Franchise and federal income taxes payable | |||||
| Due to related party | |||||
| Net cash used in operating activities | |||||
| Cash Flows from Investing Activities: | |||||
| Withdrawal from Trust Account | |||||
| Cash withdrawn from Trust Account in connection with redemptions | |||||
| Investment of cash in Trust Account | |||||
| Net cash provided by investing activities | |||||
| Cash Flows from Financing Activities: | |||||
| Redemption of Common Stock | |||||
| Redemption of Class A Common Stock | |||||
| Proceeds from promissory note to related party | |||||
| Net cash used in financing activities | |||||
| Net Change in Cash | |||||
| Cash – Beginning of year | |||||
| Cash – Beginning of year | |||||
| Cash – End of year | |||||
| Supplemental cash flow information | |||||
| Payment of federal income taxes | |||||
| Non-Cash investing and financing activities: | |||||
| Offering costs included in accrued offering costs | |||||
| Conversion of class B shares to class A shares | |||||
| Remeasurement of Class A common stock subject to redemption | |||||
| Conversion of Class B common stock to non-redeemable Class A common stock | |||||
| Excise tax payable | |||||
Loading...