|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$731.5K
254.2%
YoY
|
-$206.5K
-106.06%
YoY
|
$3.407M
193.47%
YoY
|
$1.161M
-1851.2%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.095M
-63.86%
YoY
|
-$3.031M
-8.0%
YoY
|
-$3.294M
293.8%
YoY
|
-$836.5K
1573.02%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$6.730M
-76.94%
YoY
|
$29.19M
-79.91%
YoY
|
$145.3M
-182.59%
YoY
|
-$175.9M
N/A
|
| Cash From Investing Activities |
$6.730M
-76.94%
YoY
|
$29.19M
-79.91%
YoY
|
$145.3M
-182.59%
YoY
|
-$175.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.020M
-76.2%
YoY
|
$29.49M
N/A
|
$0.00
-100.0%
YoY
|
-$16.34M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$5.570M
-80.24%
YoY
|
-$28.19M
-79.96%
YoY
|
-$140.6M
-179.14%
YoY
|
$177.7M
350901.94%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$1.095M
-63.86%
YoY
|
-$3.031M
-8.0%
YoY
|
-$3.294M
293.8%
YoY
|
-$836.5K
1573.02%
YoY
|
| Cash From Investing Activities |
$6.730M
-76.94%
YoY
|
$29.19M
-79.91%
YoY
|
$145.3M
-182.59%
YoY
|
-$175.9M
N/A
|
| Cash From Financing Activities |
-$5.570M
-80.24%
YoY
|
-$28.19M
-79.96%
YoY
|
-$140.6M
-179.14%
YoY
|
$177.7M
350901.94%
YoY
|
| Net Change In Cash |
$65.17K
-103.2%
YoY
|
-$2.034M
-248.41%
YoY
|
$1.371M
46.53%
YoY
|
$935.4K
148380.95%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.095M
-63.86%
YoY
|
-$3.031M
-8.0%
YoY
|
-$3.294M
293.8%
YoY
|
-$836.5K
1573.02%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$505.9K
181.88%
YoY
|
-$166.3K
N/A
|
-$249.8K
21.18%
YoY
|
-$136.0K
-271.13%
YoY
|
-$179.5K
-289.44%
YoY
|
N/A
|
-$206.1K
-128.78%
YoY
|
$79.45K
-94.3%
YoY
|
$94.73K
-90.95%
YoY
|
$250.9K
-80.54%
YoY
|
$716.3K
119.96%
YoY
|
$1.393M
-862.15%
YoY
|
$1.047M
-485.39%
YoY
|
$1.289M
N/A
|
$325.7K
N/A
|
-$182.8K
231.86%
YoY
|
-$271.5K
-181132.0%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.1K
-62.59%
YoY
|
-$162.9K
N/A
|
-$220.0K
-43.64%
YoY
|
$387.3K
-182.06%
YoY
|
-$532.2K
124.12%
YoY
|
N/A
|
-$390.3K
-51.05%
YoY
|
-$472.0K
-67.89%
YoY
|
-$237.5K
-57.69%
YoY
|
-$466.7K
434.88%
YoY
|
-$797.5K
1185.0%
YoY
|
-$1.470M
1744.88%
YoY
|
-$561.2K
-7.62%
YoY
|
-$87.25K
N/A
|
-$62.06K
N/A
|
-$79.68K
N/A
|
-$607.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$43.40K
N/A
|
$6.963M
-76.33%
YoY
|
-$29.41M
405544.14%
YoY
|
N/A
|
N/A
|
$29.41M
-79.79%
YoY
|
-$7.250K
-98.68%
YoY
|
-$188.3K
-196.46%
YoY
|
$150.0K
N/A
|
$145.5M
2004231.13%
YoY
|
-$550.0K
-23016.67%
YoY
|
$195.3K
-100.11%
YoY
|
$0.00
N/A
|
$7.260K
N/A
|
$2.400K
N/A
|
-$176.0M
N/A
|
| Cash From Investing Activities |
-$52.41K
-56.66%
YoY
|
-$43.40K
N/A
|
$6.963M
-76.33%
YoY
|
-$29.41M
405544.14%
YoY
|
-$120.9K
-35.79%
YoY
|
N/A
|
$29.41M
-79.79%
YoY
|
-$7.250K
-98.68%
YoY
|
-$188.3K
-196.46%
YoY
|
$150.0K
N/A
|
$145.5M
2004231.13%
YoY
|
-$550.0K
-23016.67%
YoY
|
$195.3K
-100.11%
YoY
|
$0.00
N/A
|
$7.260K
N/A
|
$2.400K
N/A
|
-$176.0M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$300.0K
N/A
|
-$6.720M
-76.82%
YoY
|
$29.34M
5768.28%
YoY
|
$650.0K
N/A
|
N/A
|
-$28.99M
-79.99%
YoY
|
$500.0K
-80.0%
YoY
|
N/A
N/A
|
$1.700M
-42388.56%
YoY
|
-$144.8M
-525488.61%
YoY
|
$2.500M
-2521.54%
YoY
|
N/A
N/A
|
-$4.020K
N/A
|
$27.57K
N/A
|
-$103.2K
N/A
|
$177.8M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$199.1K
-62.59%
YoY
|
-$162.9K
N/A
|
-$220.0K
-43.64%
YoY
|
$387.3K
-182.06%
YoY
|
-$532.2K
124.12%
YoY
|
N/A
|
-$390.3K
-51.05%
YoY
|
-$472.0K
-67.89%
YoY
|
-$237.5K
-57.69%
YoY
|
-$466.7K
434.88%
YoY
|
-$797.5K
1185.0%
YoY
|
-$1.470M
1744.88%
YoY
|
-$561.2K
-7.62%
YoY
|
-$87.25K
N/A
|
-$62.06K
N/A
|
-$79.68K
N/A
|
-$607.5K
N/A
|
| Cash From Investing Activities |
-$52.41K
-56.66%
YoY
|
-$43.40K
N/A
|
$6.963M
-76.33%
YoY
|
-$29.41M
405544.14%
YoY
|
-$120.9K
-35.79%
YoY
|
N/A
|
$29.41M
-79.79%
YoY
|
-$7.250K
-98.68%
YoY
|
-$188.3K
-196.46%
YoY
|
$150.0K
N/A
|
$145.5M
2004231.13%
YoY
|
-$550.0K
-23016.67%
YoY
|
$195.3K
-100.11%
YoY
|
$0.00
N/A
|
$7.260K
N/A
|
$2.400K
N/A
|
-$176.0M
N/A
|
| Cash From Financing Activities |
N/A
N/A
|
$300.0K
N/A
|
-$6.720M
-76.82%
YoY
|
$29.34M
5768.28%
YoY
|
$650.0K
N/A
|
N/A
|
-$28.99M
-79.99%
YoY
|
$500.0K
-80.0%
YoY
|
N/A
N/A
|
$1.700M
-42388.56%
YoY
|
-$144.8M
-525488.61%
YoY
|
$2.500M
-2521.54%
YoY
|
N/A
N/A
|
-$4.020K
N/A
|
$27.57K
N/A
|
-$103.2K
N/A
|
$177.8M
N/A
|
| Net Change In Cash |
-$251.5K
7931.97%
YoY
|
$93.70K
N/A
|
$23.70K
-28.53%
YoY
|
$319.5K
1439.02%
YoY
|
-$3.131K
-99.26%
YoY
|
N/A
|
$33.16K
-124.99%
YoY
|
$20.76K
-95.68%
YoY
|
-$425.8K
16.35%
YoY
|
$1.383M
-1615.66%
YoY
|
-$132.7K
387.22%
YoY
|
$480.0K
-365.9%
YoY
|
-$366.0K
-129.65%
YoY
|
-$91.27K
N/A
|
-$27.23K
N/A
|
-$180.5K
N/A
|
$1.234M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$199.1K
-62.59%
YoY
|
-$162.9K
N/A
|
-$220.0K
-43.64%
YoY
|
$387.3K
-182.06%
YoY
|
-$532.2K
124.12%
YoY
|
N/A
|
-$390.3K
-51.05%
YoY
|
-$472.0K
-67.89%
YoY
|
-$237.5K
-57.69%
YoY
|
-$466.7K
434.88%
YoY
|
-$797.5K
1185.0%
YoY
|
-$1.470M
1744.88%
YoY
|
-$561.2K
-7.62%
YoY
|
-$87.25K
N/A
|
-$62.06K
N/A
|
-$79.68K
N/A
|
-$607.5K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...