$BYON
Beyond Inc Stock $byon

$byon Overview Financials Valuation SEC Filings Company Website

2018 Q2 Form 10-Q Financial Statement

#000113071318000060 Filed on August 09, 2018

Income Statement

Concept	2018 Q2	2017 Q2
Revenue	$483.1M	$432.0M
YoY Change	11.83%	3.22%
Cost Of Revenue	$391.4M	$347.9M
YoY Change	12.52%	1.65%
Gross Profit	$91.74M	$84.17M
YoY Change	9.0%	10.28%
Gross Profit Margin	18.99%	19.48%
Selling, General & Admin	$125.9M	$65.66M
YoY Change	91.68%	17.18%
% of Gross Profit	137.18%	78.01%
Research & Development	$26.20M	$21.20M
YoY Change	23.58%	10.42%
% of Gross Profit	28.56%	25.19%
Depreciation & Amortization	$6.402M	$7.211M
YoY Change	-11.22%	18.08%
% of Gross Profit	6.98%	8.57%
Operating Expenses	$158.3M	$93.90M
YoY Change	68.56%	14.75%
Operating Profit	-$66.54M	-$9.731M
YoY Change	583.75%	76.64%
Interest Expense	$395.0K	$716.0K
YoY Change	-44.83%	14220.0%
% of Operating Profit
Other Income/Expense, Net	$593.0K	$13.00K
YoY Change	4461.54%	-99.68%
Pretax Income	-$65.94M	-$9.718M
YoY Change	578.57%	566.53%
Income Tax	-$27.00K	-$1.975M
% Of Pretax Income
Net Earnings	-$64.91M	-$7.499M
YoY Change	765.6%	729.54%
Net Earnings / Revenue	-13.44%	-1.74%
Basic Earnings Per Share	-$2.20	-$0.29
Diluted Earnings Per Share	-$2.20	-$0.29
COMMON SHARES
Basic Shares Outstanding	28.90M shares	25.00M shares
Diluted Shares Outstanding	28.90M shares	25.00M shares

Balance Sheet

Concept	2018 Q2	2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments	$152.2M	$104.0M
YoY Change	46.35%	-15.17%
Cash & Equivalents	$152.2M	$104.0M
Short-Term Investments
Other Short-Term Assets	$27.00M	$21.80M
YoY Change	23.85%	-37.71%
Inventory	$15.36M	$15.15M
Prepaid Expenses
Receivables	$28.60M	$20.75M
Other Receivables	$0.00	$0.00
Total Short-Term Assets	$223.1M	$161.7M
YoY Change	37.99%	-16.81%
LONG-TERM ASSETS
Property, Plant & Equipment	$131.9M	$134.6M
YoY Change	-1.96%	6.51%
Goodwill	$22.06M	$14.70M
YoY Change	50.07%	0.0%
Intangibles	$26.34M	$9.171M
YoY Change	187.24%	-27.68%
Long-Term Investments	$25.00M
YoY Change
Other Assets	$5.888M	$14.40M
YoY Change	-59.11%	-5.04%
Total Long-Term Assets	$229.8M	$251.2M
YoY Change	-8.53%	13.94%
TOTAL ASSETS
Total Short-Term Assets	$223.1M	$161.7M
Total Long-Term Assets	$229.8M	$251.2M
Total Assets	$452.9M	$412.9M
YoY Change	9.69%	-0.47%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable	$92.71M	$75.74M
YoY Change	22.41%	-4.05%
Accrued Expenses	$109.7M	$72.30M
YoY Change	51.78%	-5.26%
Deferred Revenue
YoY Change
Short-Term Debt	$0.00	$0.00
YoY Change
Long-Term Debt Due		$3.300M
YoY Change		50.0%
Total Short-Term Liabilities	$245.6M	$192.0M
YoY Change	27.88%	-5.37%
LONG-TERM LIABILITIES
Long-Term Debt	$3.100M	$53.80M
YoY Change	-94.24%	32.51%
Other Long-Term Liabilities	$6.160M	$7.099M
YoY Change	-13.23%	-25.39%
Total Long-Term Liabilities	$6.160M	$7.099M
YoY Change	-13.23%	-25.39%
TOTAL LIABILITIES
Total Short-Term Liabilities	$245.6M	$192.0M
Total Long-Term Liabilities	$6.160M	$7.099M
Total Liabilities	$254.8M	$252.9M
YoY Change	0.73%	-0.03%
SHAREHOLDERS EQUITY
Retained Earnings	-$365.5M	-$157.9M
YoY Change	131.42%	2.62%
Common Stock	$3.000K	$3.000K
YoY Change	0.0%	0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost)	$66.66M	$63.67M
YoY Change	4.7%	21.63%
Treasury Stock Shares	3.196M shares	3.131M shares
Shareholders Equity	$120.4M	$162.9M
YoY Change
Total Liabilities & Shareholders Equity	$452.9M	$412.9M
YoY Change	9.69%	-0.47%

Cashflow Statement

Concept	2018 Q2	2017 Q2
OPERATING ACTIVITIES
Net Income	-$64.91M	-$7.499M
YoY Change	765.6%	729.54%
Depreciation, Depletion And Amortization	$6.402M	$7.211M
YoY Change	-11.22%	18.08%
Cash From Operating Activities	-$60.40M	-$23.20M
YoY Change	160.34%	-409.33%
INVESTING ACTIVITIES
Capital Expenditures	-$8.800M	-$5.200M
YoY Change	69.23%	-77.59%
Acquisitions
YoY Change
Other Investing Activities	-$14.00M	-$2.500M
YoY Change	460.0%	-40.48%
Cash From Investing Activities	-$22.70M	-$7.500M
YoY Change	202.67%	-72.63%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities	-24.20M	-1.700M
YoY Change	1323.53%	-111.97%
NET CHANGE
Cash From Operating Activities	-60.40M	-23.20M
Cash From Investing Activities	-22.70M	-7.500M
Cash From Financing Activities	-24.20M	-1.700M
Net Change In Cash	-107.3M	-32.40M
YoY Change	231.17%	468.42%
FREE CASH FLOW
Cash From Operating Activities	-$60.40M	-$23.20M
Capital Expenditures	-$8.800M	-$5.200M
Free Cash Flow	-$51.60M	-$18.00M
YoY Change	186.67%	-158.63%

Facts In Submission

Frame	Concept Type	Concept / XBRL Key	Value	Unit
	dei	Amendment Flag AmendmentFlag	false
	dei	Current Fiscal Year End Date CurrentFiscalYearEndDate	--12-31
	dei	Document Fiscal Period Focus DocumentFiscalPeriodFocus	Q2
	dei	Document Fiscal Year Focus DocumentFiscalYearFocus	2018
	dei	Document Period End Date DocumentPeriodEndDate	2018-06-30
	dei	Document Type DocumentType	10-Q
	dei	Entity Central Index Key EntityCentralIndexKey	0001130713
CY2018Q3	dei	Entity Common Stock Shares Outstanding EntityCommonStockSharesOutstanding	29009814	shares
	dei	Entity Filer Category EntityFilerCategory	Accelerated Filer
	dei	Entity Registrant Name EntityRegistrantName	OVERSTOCK.COM, INC
CY2017Q4	ostk	Accrued Accounts Payable Current AccruedAccountsPayableCurrent	16614000	USD
CY2018Q2	ostk	Accrued Accounts Payable Current AccruedAccountsPayableCurrent	19847000	USD
CY2017Q4	ostk	Accrued Freight Current AccruedFreightCurrent	5040000	USD
CY2018Q2	ostk	Accrued Freight Current AccruedFreightCurrent	4470000	USD
CY2017Q2	ostk	Advertising Revenueasa Percentageof Total Revenue AdvertisingRevenueasaPercentageofTotalRevenue	0.02
	ostk	Advertising Revenueasa Percentageof Total Revenue AdvertisingRevenueasaPercentageofTotalRevenue	0.02
CY2018Q2	ostk	Advertising Revenueasa Percentageof Total Revenue AdvertisingRevenueasaPercentageofTotalRevenue	0.02
	ostk	Advertising Revenueasa Percentageof Total Revenue AdvertisingRevenueasaPercentageofTotalRevenue	0.02
CY2018Q2	ostk	Capital Lease Obligations Current And Noncurrent CapitalLeaseObligationsCurrentAndNoncurrent	1100000	USD
CY2018Q2	ostk	Capitalized Offering Costsfor Security Token Offering CapitalizedOfferingCostsforSecurityTokenOffering	16500000	USD
CY2017Q4	ostk	Cash Equivalents Fair Value Disclosure CashEquivalentsFairValueDisclosure	25455000	USD
CY2018Q2	ostk	Cash Equivalents Fair Value Disclosure CashEquivalentsFairValueDisclosure	31188000	USD
CY2017Q4	ostk	Concentration Of Risk Number Of Banks ConcentrationOfRiskNumberOfBanks	2	bank
CY2018Q2	ostk	Concentration Of Risk Number Of Banks ConcentrationOfRiskNumberOfBanks	3	bank
	ostk	Increase Decrease In Advances On Inventory Purchases IncreaseDecreaseInAdvancesOnInventoryPurchases	-554000	USD
CY2017Q2	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts	18507000	USD
	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts	37231000	USD
CY2018Q2	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts	19549000	USD
	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs CostOfGoodsAndServicesSoldFulfillmentAndRelatedCosts	37491000	USD
CY2017Q2	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage	0.04
	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage	0.04
CY2018Q2	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage	0.04
	ostk	Cost Of Goods And Services Sold Fulfillment And Related Costs Percentage CostOfGoodsAndServicesSoldFulfillmentAndRelatedCostsPercentage	0.04
CY2017Q2	ostk	Cost Of Goods And Services Sold Percentage CostOfGoodsAndServicesSoldPercentage	0.81
	ostk	Cost Of Goods And Services Sold Percentage CostOfGoodsAndServicesSoldPercentage	0.80
CY2018Q2	ostk	Cost Of Goods And Services Sold Percentage CostOfGoodsAndServicesSoldPercentage	0.81
	ostk	Cost Of Goods And Services Sold Percentage CostOfGoodsAndServicesSoldPercentage	0.80
CY2017Q2	ostk	Cost Of Goods And Services Sold Product And Other CostOfGoodsAndServicesSoldProductAndOther	329346000	USD
	ostk	Cost Of Goods And Services Sold Product And Other CostOfGoodsAndServicesSoldProductAndOther	656150000	USD
CY2018Q2	ostk	Cost Of Goods And Services Sold Product And Other CostOfGoodsAndServicesSoldProductAndOther	371841000	USD
	ostk	Cost Of Goods And Services Sold Product And Other CostOfGoodsAndServicesSoldProductAndOther	705361000	USD
CY2017Q2	ostk	Cost Of Goods And Services Sold Product And Other Percentage CostOfGoodsAndServicesSoldProductAndOtherPercentage	0.76
	ostk	Cost Of Goods And Services Sold Product And Other Percentage CostOfGoodsAndServicesSoldProductAndOtherPercentage	0.76
CY2018Q2	ostk	Cost Of Goods And Services Sold Product And Other Percentage CostOfGoodsAndServicesSoldProductAndOtherPercentage	0.77
	ostk	Cost Of Goods And Services Sold Product And Other Percentage CostOfGoodsAndServicesSoldProductAndOtherPercentage	0.76
	ostk	Customer Credit Term CustomerCreditTerm	P30D
CY2018Q2	ostk	Equity Investmentsunder Asc321 Numberof Investments EquityInvestmentsunderASC321NumberofInvestments	12	investment
CY2018Q2	ostk	Equity Method Investment Number Of Investments EquityMethodInvestmentNumberOfInvestments	6	investment
CY2018Q2	ostk	Equity Securities Fvni EquitySecuritiesFVNI	4336000	USD
CY2018Q2	ostk	Equity Securities Fvni Unrealized Gain EquitySecuritiesFVNIUnrealizedGain	1800000	USD
	ostk	Equity Securities Fvni Unrealized Gain EquitySecuritiesFVNIUnrealizedGain	1800000	USD
CY2017	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	0	USD
CY2018	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	10343000	USD
CY2017Q2	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	0	USD
	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	0	USD
	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	0	USD
CY2018Q2	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	6800000	USD
	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	8348000	USD
	ostk	Gain Loss On Sale Of Digital Currencies GainLossOnSaleOfDigitalCurrencies	8300000	USD
CY2017	ostk	Gain Losson Investmentin Precious Metals GainLossonInvestmentinPreciousMetals	201000	USD
CY2018	ostk	Gain Losson Investmentin Precious Metals GainLossonInvestmentinPreciousMetals	1971000	USD
	ostk	Gain Losson Investmentin Precious Metals GainLossonInvestmentinPreciousMetals	0	USD
	ostk	Gain Losson Investmentin Precious Metals GainLossonInvestmentinPreciousMetals	0	USD
CY2018Q2	ostk	Gift Card And Club O Rewards Breakage GiftCardAndClubORewardsBreakage	1300000	USD
	ostk	Gift Card And Club O Rewards Breakage GiftCardAndClubORewardsBreakage	3000000	USD
CY2017Q2	ostk	Gross Profit Percentage GrossProfitPercentage	0.19
	ostk	Gross Profit Percentage GrossProfitPercentage	0.20
CY2018Q2	ostk	Gross Profit Percentage GrossProfitPercentage	0.19
	ostk	Gross Profit Percentage GrossProfitPercentage	0.20
CY2017	ostk	Increase Decrease In Advances On Inventory Purchases IncreaseDecreaseInAdvancesOnInventoryPurchases	-3000	USD
CY2018	ostk	Increase Decrease In Advances On Inventory Purchases IncreaseDecreaseInAdvancesOnInventoryPurchases	-144000	USD
	ostk	Increase Decrease In Advances On Inventory Purchases IncreaseDecreaseInAdvancesOnInventoryPurchases	-897000	USD
	ostk	Proceeds From Issuance Initial Public Offering Of Digital Currencies ProceedsFromIssuanceInitialPublicOfferingOfDigitalCurrencies	0	USD
CY2017Q2	ostk	Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-7526000	USD
	ostk	Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-13457000	USD
CY2018Q2	ostk	Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-64938000	USD
	ostk	Net Income Loss Available To Common Stockholders Before Undistributed Earnings Loss Allocated To Participating Securities Basic NetIncomeLossAvailableToCommonStockholdersBeforeUndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-115873000	USD
CY2018Q2	ostk	Number Of Broker Dealer Subsidiary NumberOfBrokerDealerSubsidiary	2	subsidiary
CY2017	ostk	Proceeds From Issuance Initial Public Offering Of Digital Currencies ProceedsFromIssuanceInitialPublicOfferingOfDigitalCurrencies	0	USD
CY2018	ostk	Proceeds From Issuance Initial Public Offering Of Digital Currencies ProceedsFromIssuanceInitialPublicOfferingOfDigitalCurrencies	79347000	USD
	ostk	Proceeds From Issuance Initial Public Offering Of Digital Currencies ProceedsFromIssuanceInitialPublicOfferingOfDigitalCurrencies	78442000	USD
	ostk	Proceeds From Issuance Security Token Offering Net Of Withdrawals ProceedsFromIssuanceSecurityTokenOfferingNetOfWithdrawals	95900000	USD
	ostk	Products Delivery Period From Date Of Shipment Maximum ProductsDeliveryPeriodFromDateOfShipmentMaximum	P8D
	ostk	Products Delivery Period From Date Of Shipment Minimum ProductsDeliveryPeriodFromDateOfShipmentMinimum	P1D
CY2017Q4	ostk	Sales Return Reserve For Sales Returns Current SalesReturnReserveForSalesReturnsCurrent	17391000	USD
CY2018Q2	ostk	Sales Return Reserve For Sales Returns Current SalesReturnReserveForSalesReturnsCurrent	15539000	USD
CY2017Q2	ostk	Sales Revenue Net Percentage SalesRevenueNetPercentage	1
	ostk	Sales Revenue Net Percentage SalesRevenueNetPercentage	1
CY2018Q2	ostk	Sales Revenue Net Percentage SalesRevenueNetPercentage	1
	ostk	Sales Revenue Net Percentage SalesRevenueNetPercentage	1
CY2017Q4	ostk	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Change In Tax Rate Deferred Tax Asset Provisional Income Tax Expense TaxCutsAndJobsActOf2017IncompleteAccountingChangeInTaxRateDeferredTaxAssetProvisionalIncomeTaxExpense	25200000	USD
CY2017Q4	ostk	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense	25300000	USD
CY2017Q4	ostk	Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Liability TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalLiability	41000	USD
CY2017Q2	ostk	Technology Expense TechnologyExpense	28244000	USD
	ostk	Technology Expense TechnologyExpense	57236000	USD
CY2018Q2	ostk	Technology Expense TechnologyExpense	32423000	USD
	ostk	Technology Expense TechnologyExpense	63717000	USD
CY2017	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	0	USD
CY2018	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	-9491000	USD
CY2017Q2	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	0	USD
	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	0	USD
	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	0	USD
CY2018Q2	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	-702000	USD
	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	-9491000	USD
	ostk	Unrealized Gain Losson Cryptocurrency Holdings UnrealizedGainLossonCryptocurrencyHoldings	-9500000	USD
CY2017Q4	us-gaap	Accounts Payable Current AccountsPayableCurrent	85406000	USD
CY2018Q2	us-gaap	Accounts Payable Current AccountsPayableCurrent	92712000	USD
CY2017Q4	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	30080000	USD
CY2018Q2	us-gaap	Accounts Receivable Net Current AccountsReceivableNetCurrent	28597000	USD
CY2017Q4	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	82611000	USD
CY2018Q2	us-gaap	Accrued Liabilities Current AccruedLiabilitiesCurrent	109732000	USD
CY2017Q4	us-gaap	Accrued Marketing Costs Current AccruedMarketingCostsCurrent	25959000	USD
CY2018Q2	us-gaap	Accrued Marketing Costs Current AccruedMarketingCostsCurrent	42311000	USD
CY2017Q4	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	186400000	USD
CY2018Q2	us-gaap	Accumulated Depreciation Depletion And Amortization Property Plant And Equipment AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment	198400000	USD
CY2017Q4	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-599000	USD
CY2018Q2	us-gaap	Accumulated Other Comprehensive Income Loss Net Of Tax AccumulatedOtherComprehensiveIncomeLossNetOfTax	-591000	USD
CY2017Q4	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	494732000	USD
CY2018Q2	us-gaap	Additional Paid In Capital AdditionalPaidInCapital	553112000	USD
CY2017Q4	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	1625000	USD
CY2018Q2	us-gaap	Advances On Inventory Purchases AdvancesOnInventoryPurchases	1071000	USD
CY2017Q2	us-gaap	Advertising Expense AdvertisingExpense	39500000	USD
	us-gaap	Advertising Expense AdvertisingExpense	73300000	USD
CY2018Q2	us-gaap	Advertising Expense AdvertisingExpense	88900000	USD
	us-gaap	Advertising Expense AdvertisingExpense	157800000	USD
CY2017Q2	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1045000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	1985000	USD
CY2018Q2	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	2973000	USD
	us-gaap	Allocated Share Based Compensation Expense AllocatedShareBasedCompensationExpense	9408000	USD
CY2017Q4	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1300000	USD
CY2018Q2	us-gaap	Allowance For Doubtful Accounts Receivable AllowanceForDoubtfulAccountsReceivable	1500000	USD
CY2017	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	3637000	USD
CY2018	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	4159000	USD
CY2017Q2	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	946000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1891000	USD
CY2018Q2	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	1133000	USD
	us-gaap	Amortization Of Intangible Assets AmortizationOfIntangibleAssets	2051000	USD
CY2017Q4	us-gaap	Assets Assets	433815000	USD
CY2018Q2	us-gaap	Assets Assets	452893000	USD
CY2017Q4	us-gaap	Assets Current AssetsCurrent	265197000	USD
CY2018Q2	us-gaap	Assets Current AssetsCurrent	223138000	USD
CY2017Q4	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	25529000	USD
CY2018Q2	us-gaap	Assets Fair Value Disclosure AssetsFairValueDisclosure	35607000	USD
CY2017Q2	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-7514000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-13694000	USD
CY2018Q2	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-67218000	USD
	us-gaap	Business Acquisitions Pro Forma Net Income Loss BusinessAcquisitionsProFormaNetIncomeLoss	-122336000	USD
CY2017Q2	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	435987000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	872056000	USD
CY2018Q2	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	485152000	USD
	us-gaap	Business Acquisitions Pro Forma Revenue BusinessAcquisitionsProFormaRevenue	932537000	USD
CY2017	us-gaap	Business Combination Consideration Transferred Equity Interests Issued And Issuable BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable	0	USD
CY2018	us-gaap	Business Combination Consideration Transferred Equity Interests Issued And Issuable BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable	2930000	USD
	us-gaap	Business Combination Consideration Transferred Equity Interests Issued And Issuable BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable	0	USD
	us-gaap	Business Combination Consideration Transferred Equity Interests Issued And Issuable BusinessCombinationConsiderationTransferredEquityInterestsIssuedAndIssuable	2930000	USD
CY2017	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	690000	USD
CY2018	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	735000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	690000	USD
	us-gaap	Capital Expenditures Incurred But Not Yet Paid CapitalExpendituresIncurredButNotYetPaid	735000	USD
CY2017	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	0	USD
CY2018	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	1421000	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	0	USD
	us-gaap	Capital Lease Obligations Incurred CapitalLeaseObligationsIncurred	0	USD
	us-gaap	Impairment Of Investments ImpairmentOfInvestments	4500000	USD
	us-gaap	Impairment Of Investments ImpairmentOfInvestments	0	USD
CY2017Q4	us-gaap	Capital Leased Assets Gross CapitalLeasedAssetsGross	1400000	USD
CY2018Q2	us-gaap	Capital Leases Future Minimum Payments Due Current CapitalLeasesFutureMinimumPaymentsDueCurrent	248000	USD
CY2018Q2	us-gaap	Capital Leases Future Minimum Payments Due In Three Years CapitalLeasesFutureMinimumPaymentsDueInThreeYears	413000	USD
CY2018Q2	us-gaap	Capital Leases Future Minimum Payments Due In Two Years CapitalLeasesFutureMinimumPaymentsDueInTwoYears	496000	USD
CY2017Q4	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	203215000	USD
CY2018Q2	us-gaap	Cash And Cash Equivalents At Carrying Value CashAndCashEquivalentsAtCarryingValue	152228000	USD
CY2016Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	123023000	USD
CY2016Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	183528000	USD
CY2017Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	104495000	USD
CY2017Q4	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	203670000	USD
CY2018Q2	us-gaap	Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents	152696000	USD
CY2017Q4	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	25500000	USD
CY2018Q2	us-gaap	Cash Equivalents At Carrying Value CashEquivalentsAtCarryingValue	31200000	USD
CY2017Q4	us-gaap	Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1 ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1	40.45
CY2017Q4	us-gaap	Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights	2472188	shares
CY2017Q4	us-gaap	Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights	3722188	shares
CY2018Q1	us-gaap	Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights	1250000	shares
CY2017Q4	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2018Q2	us-gaap	Commitments And Contingencies CommitmentsAndContingencies		USD
CY2017Q4	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2018Q2	us-gaap	Common Stock Par Or Stated Value Per Share CommonStockParOrStatedValuePerShare	0.0001
CY2017Q4	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2018Q2	us-gaap	Common Stock Shares Authorized CommonStockSharesAuthorized	100000000	shares
CY2017Q4	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	30632000	shares
CY2018Q2	us-gaap	Common Stock Shares Issued CommonStockSharesIssued	32203000	shares
CY2017Q4	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	27497000	shares
CY2018Q2	us-gaap	Common Stock Shares Outstanding CommonStockSharesOutstanding	29007000	shares
CY2017Q4	us-gaap	Common Stock Value CommonStockValue	3000	USD
CY2018Q2	us-gaap	Common Stock Value CommonStockValue	3000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-7580000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-13334000	USD
CY2018Q2	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-64907000	USD
	us-gaap	Comprehensive Income Net Of Tax ComprehensiveIncomeNetOfTax	-115812000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-244000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-623000	USD
CY2018Q2	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-1005000	USD
	us-gaap	Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest	-4552000	USD
CY2017Q2	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-7824000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-13957000	USD
CY2018Q2	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-65912000	USD
	us-gaap	Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest	-120364000	USD
CY2017Q2	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	347853000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	693381000	USD
CY2018Q2	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	391390000	USD
	us-gaap	Cost Of Goods And Services Sold CostOfGoodsAndServicesSold	742852000	USD
	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0	USD
	us-gaap	Impairment Of Long Lived Assets Held For Use ImpairmentOfLongLivedAssetsHeldForUse	0	USD
CY2018Q2	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	42644000	USD
CY2017Q4	us-gaap	Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent	92000	USD
CY2018Q2	us-gaap	Deferred Compensation Cashbased Arrangements Liability Current And Noncurrent DeferredCompensationCashbasedArrangementsLiabilityCurrentAndNoncurrent	90000	USD
CY2017Q4	us-gaap	Deferred Revenue Current DeferredRevenueCurrent	46468000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-304000	USD
	us-gaap	Depreciation Depreciation	14909000	USD
CY2018Q2	us-gaap	Depreciation Depreciation	6402000	USD
	us-gaap	Depreciation Depreciation	12983000	USD
	us-gaap	Deferred Revenue Revenue Recognized1 DeferredRevenueRevenueRecognized1	37000000	USD
CY2017	us-gaap	Depreciation Depreciation	29896000	USD
CY2018	us-gaap	Depreciation Depreciation	26922000	USD
CY2017Q2	us-gaap	Depreciation Depreciation	7211000	USD
CY2017Q4	us-gaap	Due To Related Parties Noncurrent DueToRelatedPartiesNoncurrent	39909000	USD
CY2018Q2	us-gaap	Due To Related Parties Noncurrent DueToRelatedPartiesNoncurrent	0	USD
CY2017Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.29
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-0.52
CY2018Q2	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-2.20
	us-gaap	Earnings Per Share Basic EarningsPerShareBasic	-3.94
CY2017Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.29
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-0.52
CY2018Q2	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-2.20
	us-gaap	Earnings Per Share Diluted EarningsPerShareDiluted	-3.94
CY2017Q4	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	10716000	USD
CY2018Q2	us-gaap	Employee Related Liabilities Current EmployeeRelatedLiabilitiesCurrent	12814000	USD
CY2017Q4	us-gaap	Equity Method Investments EquityMethodInvestments	6500000	USD
CY2018Q2	us-gaap	Equity Method Investments EquityMethodInvestments	25000000	USD
CY2017Q4	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	10442000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Accumulated Amortization FiniteLivedIntangibleAssetsAccumulatedAmortization	12494000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense After Year Five FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive	1300000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear	2900000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Five FiniteLivedIntangibleAssetsAmortizationExpenseYearFive	1100000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Four FiniteLivedIntangibleAssetsAmortizationExpenseYearFour	2400000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Three FiniteLivedIntangibleAssetsAmortizationExpenseYearThree	2700000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Amortization Expense Year Two FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo	5100000	USD
CY2017Q4	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	17779000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Gross FiniteLivedIntangibleAssetsGross	28004000	USD
CY2017Q4	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	7337000	USD
CY2018Q2	us-gaap	Finite Lived Intangible Assets Net FiniteLivedIntangibleAssetsNet	15510000	USD
CY2017Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	22361000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	44971000	USD
CY2018Q2	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	31440000	USD
	us-gaap	General And Administrative Expense GeneralAndAdministrativeExpense	71195000	USD
CY2017Q4	us-gaap	Goodwill Goodwill	14698000	USD
CY2018Q2	us-gaap	Goodwill Goodwill	22058000	USD
	us-gaap	Goodwill Acquired During Period GoodwillAcquiredDuringPeriod	7400000	USD
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
	us-gaap	Goodwill Impairment Loss GoodwillImpairmentLoss	0	USD
CY2017Q2	us-gaap	Gross Profit GrossProfit	84171000	USD
	us-gaap	Gross Profit GrossProfit	171078000	USD
CY2018Q2	us-gaap	Gross Profit GrossProfit	91743000	USD
	us-gaap	Gross Profit GrossProfit	185612000	USD
CY2017Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-9718000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-16340000	USD
CY2018Q2	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-65943000	USD
	us-gaap	Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments	-120676000	USD
CY2017Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-1975000	USD
	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-2315000	USD
CY2018Q2	us-gaap	Income Tax Expense Benefit IncomeTaxExpenseBenefit	-27000	USD
CY2017	us-gaap	Income Taxes Paid IncomeTaxesPaid	977000	USD
CY2018	us-gaap	Income Taxes Paid IncomeTaxesPaid	311000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	183000	USD
	us-gaap	Income Taxes Paid IncomeTaxesPaid	7000	USD
CY2017	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-3127000	USD
CY2018	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	16292000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	-30601000	USD
	us-gaap	Increase Decrease In Accounts Payable IncreaseDecreaseInAccountsPayable	6686000	USD
CY2017	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	1446000	USD
CY2018	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	7447000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-7391000	USD
	us-gaap	Increase Decrease In Accounts Receivable IncreaseDecreaseInAccountsReceivable	-1882000	USD
CY2017	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	3578000	USD
CY2018	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	36991000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	-22391000	USD
	us-gaap	Increase Decrease In Accrued Liabilities IncreaseDecreaseInAccruedLiabilities	26911000	USD
CY2017	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	2445000	USD
CY2018	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	-67697000	USD
	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	2796000	USD
	us-gaap	Increase Decrease In Deferred Income Taxes IncreaseDecreaseInDeferredIncomeTaxes	298000	USD
CY2017	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-4933000	USD
CY2018	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	8547000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	-2643000	USD
	us-gaap	Increase Decrease In Deferred Revenue IncreaseDecreaseInDeferredRevenue	1216000	USD
CY2017	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-2366000	USD
CY2018	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-1569000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-3785000	USD
	us-gaap	Increase Decrease In Inventories IncreaseDecreaseInInventories	-120000	USD
CY2017	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	729000	USD
CY2018	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	5987000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	147000	USD
	us-gaap	Increase Decrease In Other Noncurrent Assets IncreaseDecreaseInOtherNoncurrentAssets	3827000	USD
CY2017	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	194000	USD
CY2018	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-467000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	136000	USD
	us-gaap	Increase Decrease In Other Noncurrent Liabilities IncreaseDecreaseInOtherNoncurrentLiabilities	-476000	USD
CY2017	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	3809000	USD
CY2018	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	2307000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	9213000	USD
	us-gaap	Increase Decrease In Prepaid Deferred Expense And Other Assets IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets	8234000	USD
CY2017Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2018Q2	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
CY2017Q4	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	0	USD
CY2018Q2	us-gaap	Indefinite Lived Intangible Assets Excluding Goodwill IndefiniteLivedIntangibleAssetsExcludingGoodwill	10833000	USD
	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	0	USD
	us-gaap	Incremental Common Shares Attributable To Share Based Payment Arrangements IncrementalCommonSharesAttributableToShareBasedPaymentArrangements	0	shares
	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	0	USD
CY2017Q4	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	7337000	USD
CY2018Q2	us-gaap	Intangible Assets Net Excluding Goodwill IntangibleAssetsNetExcludingGoodwill	26343000	USD
CY2017	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	27000	USD
CY2018	us-gaap	Interest Costs Capitalized InterestCostsCapitalized	0	USD
CY2017Q2	us-gaap	Interest Expense InterestExpense	716000	USD
	us-gaap	Interest Expense InterestExpense	1426000	USD
CY2018Q2	us-gaap	Interest Expense InterestExpense	395000	USD
	us-gaap	Interest Expense InterestExpense	1269000	USD
CY2017	us-gaap	Interest Paid InterestPaid	2238000	USD
CY2018	us-gaap	Interest Paid InterestPaid	2745000	USD
	us-gaap	Interest Paid InterestPaid	1308000	USD
	us-gaap	Interest Paid InterestPaid	1113000	USD
CY2017Q4	us-gaap	Inventory Net InventoryNet	13703000	USD
CY2018Q2	us-gaap	Inventory Net InventoryNet	15355000	USD
CY2017Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	136000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	261000	USD
CY2018Q2	us-gaap	Investment Income Interest InvestmentIncomeInterest	620000	USD
	us-gaap	Investment Income Interest InvestmentIncomeInterest	1164000	USD
CY2017Q4	us-gaap	Liabilities Liabilities	261692000	USD
CY2018Q2	us-gaap	Liabilities Liabilities	254785000	USD
CY2017Q4	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	433815000	USD
CY2018Q2	us-gaap	Liabilities And Stockholders Equity LiabilitiesAndStockholdersEquity	452893000	USD
CY2017Q4	us-gaap	Liabilities Current LiabilitiesCurrent	214663000	USD
CY2018Q2	us-gaap	Liabilities Current LiabilitiesCurrent	245556000	USD
CY2017Q4	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	92000	USD
CY2018Q2	us-gaap	Liabilities Fair Value Disclosure LiabilitiesFairValueDisclosure	90000	USD
CY2017Q4	us-gaap	Long Term Debt LongTermDebt	0	USD
CY2018Q2	us-gaap	Long Term Debt LongTermDebt	3069000	USD
CY2017Q4	us-gaap	Long Term Investments LongTermInvestments	13024000	USD
CY2018Q2	us-gaap	Long Term Investments LongTermInvestments	43543000	USD
CY2017Q4	us-gaap	Loss Contingency Accrual At Carrying Value LossContingencyAccrualAtCarryingValue	608000	USD
CY2018Q2	us-gaap	Loss Contingency Accrual At Carrying Value LossContingencyAccrualAtCarryingValue	641000	USD
CY2017Q4	us-gaap	Loss Contingency Accrual Carrying Value Current LossContingencyAccrualCarryingValueCurrent	608000	USD
CY2018Q2	us-gaap	Loss Contingency Accrual Carrying Value Current LossContingencyAccrualCarryingValueCurrent	641000	USD
CY2017Q4	us-gaap	Minority Interest MinorityInterest	-3505000	USD
CY2018Q2	us-gaap	Minority Interest MinorityInterest	77718000	USD
CY2017	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-18528000	USD
CY2018	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	48201000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-79033000	USD
	us-gaap	Net Cash Provided By Used In Continuing Operations NetCashProvidedByUsedInContinuingOperations	-50974000	USD
CY2017	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	12012000	USD
CY2018	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	170351000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	-12773000	USD
	us-gaap	Net Cash Provided By Used In Financing Activities NetCashProvidedByUsedInFinancingActivities	84255000	USD
CY2017	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-50802000	USD
CY2018	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-62607000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-20003000	USD
	us-gaap	Net Cash Provided By Used In Investing Activities NetCashProvidedByUsedInInvestingActivities	-64650000	USD
CY2017	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	20262000	USD
CY2018	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-59543000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-46257000	USD
	us-gaap	Net Cash Provided By Used In Operating Activities NetCashProvidedByUsedInOperatingActivities	-70579000	USD
CY2017Q2	us-gaap	Net Income Loss NetIncomeLoss	-7499000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-13402000	USD
CY2018Q2	us-gaap	Net Income Loss NetIncomeLoss	-64911000	USD
	us-gaap	Net Income Loss NetIncomeLoss	-115820000	USD
CY2017Q2	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-244000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-623000	USD
CY2018Q2	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-1005000	USD
	us-gaap	Net Income Loss Attributable To Noncontrolling Interest NetIncomeLossAttributableToNoncontrollingInterest	-4552000	USD
CY2017Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-7322000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-13093000	USD
CY2018Q2	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-63443000	USD
	us-gaap	Net Income Loss Available To Common Stockholders Basic NetIncomeLossAvailableToCommonStockholdersBasic	-113190000	USD
CY2017Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	13000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	-4296000	USD
CY2018Q2	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	593000	USD
	us-gaap	Nonoperating Income Expense NonoperatingIncomeExpense	254000	USD
	us-gaap	Number Of Reportable Segments NumberOfReportableSegments	2	segment
CY2017Q2	us-gaap	Operating Expenses OperatingExpenses	93902000	USD
	us-gaap	Operating Expenses OperatingExpenses	183122000	USD
CY2018Q2	us-gaap	Operating Expenses OperatingExpenses	158279000	USD
	us-gaap	Operating Expenses OperatingExpenses	306542000	USD
CY2017Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-9731000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-12044000	USD
CY2018Q2	us-gaap	Operating Income Loss OperatingIncomeLoss	-66536000	USD
	us-gaap	Operating Income Loss OperatingIncomeLoss	-120930000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Due OperatingLeasesFutureMinimumPaymentsDue	39873000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Due In Five Years OperatingLeasesFutureMinimumPaymentsDueInFiveYears	4439000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Due In Four Years OperatingLeasesFutureMinimumPaymentsDueInFourYears	4355000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Due In Three Years OperatingLeasesFutureMinimumPaymentsDueInThreeYears	4379000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Due In Two Years OperatingLeasesFutureMinimumPaymentsDueInTwoYears	6819000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Due Thereafter OperatingLeasesFutureMinimumPaymentsDueThereafter	16356000	USD
CY2018Q2	us-gaap	Operating Leases Future Minimum Payments Remainder Of Fiscal Year OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear	3525000	USD
CY2017Q2	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	2400000	USD
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	4900000	USD
CY2018Q2	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	1700000	USD
	us-gaap	Operating Leases Rent Expense Net OperatingLeasesRentExpenseNet	3400000	USD
CY2017Q4	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	6283000	USD
CY2018Q2	us-gaap	Other Accrued Liabilities Current OtherAccruedLiabilitiesCurrent	14110000	USD
CY2017Q4	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	4216000	USD
CY2018Q2	us-gaap	Other Assets Noncurrent OtherAssetsNoncurrent	5888000	USD
CY2017	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-3044000	USD
CY2018	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-1638000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	-100000	USD
	us-gaap	Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax	0	USD
CY2017Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	-81000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	68000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	4000	USD
	us-gaap	Other Comprehensive Income Loss Net Of Tax OtherComprehensiveIncomeLossNetOfTax	8000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	-81000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	68000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	4000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax	8000	USD
CY2017Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	55000	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	-40000	USD
CY2018Q2	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	0	USD
	us-gaap	Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Tax OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodTax	0	USD
CY2017Q4	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	178000	USD
CY2018Q2	us-gaap	Other Liabilities Current OtherLiabilitiesCurrent	468000	USD
CY2017Q4	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	7120000	USD
CY2018Q2	us-gaap	Other Liabilities Noncurrent OtherLiabilitiesNoncurrent	6160000	USD
CY2017Q4	us-gaap	Other Long Term Investments OtherLongTermInvestments	6500000	USD
CY2018Q2	us-gaap	Other Long Term Investments OtherLongTermInvestments	18600000	USD
CY2017Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	593000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	-3131000	USD
CY2018Q2	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	368000	USD
	us-gaap	Other Nonoperating Income Expense OtherNonoperatingIncomeExpense	359000	USD
CY2017	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	423000	USD
CY2018	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	202000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	65000	USD
	us-gaap	Other Operating Activities Cash Flow Statement OtherOperatingActivitiesCashFlowStatement	-609000	USD
CY2017	us-gaap	Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet	7350000	USD
CY2018	us-gaap	Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet	987000	USD
	us-gaap	Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet	4500000	USD
	us-gaap	Other Than Temporary Impairment Losses Investments Portion Recognized In Earnings Net OtherThanTemporaryImpairmentLossesInvestmentsPortionRecognizedInEarningsNet	0	USD
CY2017	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	224000	USD
CY2018	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	1535000	USD
	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	0	USD
	us-gaap	Payments For Derivative Instrument Financing Activities PaymentsForDerivativeInstrumentFinancingActivities	0	USD
CY2017	us-gaap	Payments For Proceeds From Loans Receivable PaymentsForProceedsFromLoansReceivable	868000	USD
CY2018	us-gaap	Payments For Proceeds From Loans Receivable PaymentsForProceedsFromLoansReceivable	700000	USD
	us-gaap	Payments For Proceeds From Loans Receivable PaymentsForProceedsFromLoansReceivable	250000	USD
	us-gaap	Payments For Proceeds From Loans Receivable PaymentsForProceedsFromLoansReceivable	200000	USD
CY2017	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	118000	USD
CY2018	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-207000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	115000	USD
	us-gaap	Payments For Proceeds From Other Investing Activities PaymentsForProceedsFromOtherInvestingActivities	-22000	USD
CY2017	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	10000000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	251000	USD
CY2018	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	10000000	USD
	us-gaap	Payments For Repurchase Of Common Stock PaymentsForRepurchaseOfCommonStock	0	USD
CY2017	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	251000	USD
CY2018	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	419000	USD
	us-gaap	Payments Of Debt Issuance Costs PaymentsOfDebtIssuanceCosts	0	USD
CY2017	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	0	USD
CY2018	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	109000	USD
	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	0	USD
	us-gaap	Payments Of Dividends Preferred Stock And Preference Stock PaymentsOfDividendsPreferredStockAndPreferenceStock	0	USD
CY2017	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	1323000	USD
CY2018	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4670000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	1085000	USD
	us-gaap	Payments Related To Tax Withholding For Share Based Compensation PaymentsRelatedToTaxWithholdingForShareBasedCompensation	4526000	USD
CY2017	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	-28000	USD
CY2018	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	12912000	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	0	USD
	us-gaap	Payments To Acquire Businesses Net Of Cash Acquired PaymentsToAcquireBusinessesNetOfCashAcquired	12912000	USD
CY2017	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	0	USD
CY2018	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	9664000	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	0	USD
	us-gaap	Payments To Acquire Intangible Assets PaymentsToAcquireIntangibleAssets	9241000	USD
CY2017	us-gaap	Payments To Acquire Longterm Investments PaymentsToAcquireLongtermInvestments	3938000	USD
CY2018	us-gaap	Payments To Acquire Longterm Investments PaymentsToAcquireLongtermInvestments	31570000	USD
	us-gaap	Payments To Acquire Longterm Investments PaymentsToAcquireLongtermInvestments	3188000	USD
	us-gaap	Payments To Acquire Longterm Investments PaymentsToAcquireLongtermInvestments	29570000	USD
CY2017	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	1633000	USD
CY2018	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	0	USD
	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	0	USD
	us-gaap	Payments To Acquire Other Investments PaymentsToAcquireOtherInvestments	0	USD
CY2017	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	45883000	USD
CY2018	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	19885000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	16450000	USD
	us-gaap	Payments To Acquire Productive Assets PaymentsToAcquireProductiveAssets	12749000	USD
CY2017Q2	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	27000	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	55000	USD
CY2018Q2	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	27000	USD
	us-gaap	Preferred Stock Dividends Income Statement Impact PreferredStockDividendsIncomeStatementImpact	53000	USD
CY2017Q4	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2018Q2	us-gaap	Preferred Stock Par Or Stated Value Per Share PreferredStockParOrStatedValuePerShare	0.0001
CY2017Q4	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2018Q2	us-gaap	Preferred Stock Shares Authorized PreferredStockSharesAuthorized	5000000	shares
CY2017Q4	us-gaap	Prepaid Advertising PrepaidAdvertising	987000	USD
CY2018Q2	us-gaap	Prepaid Advertising PrepaidAdvertising	992000	USD
CY2017Q4	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	16119000	USD
CY2018Q2	us-gaap	Prepaid Expense And Other Assets Current PrepaidExpenseAndOtherAssetsCurrent	25419000	USD
CY2017	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	12621000	USD
CY2018	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	40000000	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Long Term Debt ProceedsFromIssuanceOfLongTermDebt	0	USD
	us-gaap	Proceeds From Issuance Of Preferred Stock And Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock	0	USD
CY2017Q4	us-gaap	Proceeds From Issuance Of Warrants ProceedsFromIssuanceOfWarrants	6500000	USD
CY2017	us-gaap	Proceeds From Issuance Of Preferred Stock And Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock	7591000	USD
CY2018	us-gaap	Proceeds From Issuance Of Preferred Stock And Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock	0	USD
	us-gaap	Proceeds From Issuance Of Preferred Stock And Preference Stock ProceedsFromIssuanceOfPreferredStockAndPreferenceStock	0	USD
CY2017	us-gaap	Proceeds From Repayments Of Other Long Term Debt ProceedsFromRepaymentsOfOtherLongTermDebt	5325000	USD
CY2018	us-gaap	Proceeds From Repayments Of Other Long Term Debt ProceedsFromRepaymentsOfOtherLongTermDebt	0	USD
	us-gaap	Proceeds From Repayments Of Other Long Term Debt ProceedsFromRepaymentsOfOtherLongTermDebt	0	USD
	us-gaap	Proceeds From Repayments Of Other Long Term Debt ProceedsFromRepaymentsOfOtherLongTermDebt	0	USD
CY2017	us-gaap	Proceeds From Sale And Maturity Of Other Investments ProceedsFromSaleAndMaturityOfOtherInvestments	1610000	USD
CY2018	us-gaap	Proceeds From Sale And Maturity Of Other Investments ProceedsFromSaleAndMaturityOfOtherInvestments	11917000	USD
	us-gaap	Proceeds From Sale And Maturity Of Other Investments ProceedsFromSaleAndMaturityOfOtherInvestments	0	USD
	us-gaap	Proceeds From Sale And Maturity Of Other Investments ProceedsFromSaleAndMaturityOfOtherInvestments	0	USD
CY2017	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	1473000	USD
CY2018	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	10000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	654000	USD
	us-gaap	Proceeds From Stock Options Exercised ProceedsFromStockOptionsExercised	0	USD
CY2017	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	0	USD
CY2017Q4	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	100000000	USD
CY2018Q1	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	50600000	USD
CY2018	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	157049000	USD
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	0	USD
	us-gaap	Proceeds From Warrant Exercises ProceedsFromWarrantExercises	50587000	USD
CY2017	us-gaap	Profit Loss ProfitLoss	-14656000	USD
CY2018	us-gaap	Profit Loss ProfitLoss	-218269000	USD
CY2017Q2	us-gaap	Profit Loss ProfitLoss	-7743000	USD
	us-gaap	Profit Loss ProfitLoss	-14025000	USD
CY2018Q2	us-gaap	Profit Loss ProfitLoss	-65916000	USD
	us-gaap	Profit Loss ProfitLoss	-120372000	USD
CY2017Q4	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	129343000	USD
CY2018Q2	us-gaap	Property Plant And Equipment Net PropertyPlantAndEquipmentNet	131923000	USD
CY2017	us-gaap	Redemption Premium RedemptionPremium	0	USD
CY2018	us-gaap	Redemption Premium RedemptionPremium	2747000	USD
	us-gaap	Redemption Premium RedemptionPremium	0	USD
	us-gaap	Redemption Premium RedemptionPremium	283000	USD
CY2017	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	0	USD
CY2018	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	331000	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	0	USD
	us-gaap	Repayments Of Long Term Capital Lease Obligations RepaymentsOfLongTermCapitalLeaseObligations	248000	USD
CY2017	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	469000	USD
CY2018	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	85297000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	469000	USD
	us-gaap	Repayments Of Long Term Debt RepaymentsOfLongTermDebt	40000000	USD
CY2017	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	2731000	USD
CY2018	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	13694000	USD
	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	1622000	USD
	us-gaap	Repayments Of Other Long Term Debt RepaymentsOfOtherLongTermDebt	0	USD
CY2017Q2	us-gaap	Sales Revenue Net SalesRevenueNet	432024000	USD
CY2017Q4	us-gaap	Restricted Cash And Cash Equivalents At Carrying Value RestrictedCashAndCashEquivalentsAtCarryingValue	455000	USD
CY2018Q2	us-gaap	Restricted Cash And Cash Equivalents At Carrying Value RestrictedCashAndCashEquivalentsAtCarryingValue	468000	USD
CY2017Q4	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-254692000	USD
CY2018Q2	us-gaap	Retained Earnings Accumulated Deficit RetainedEarningsAccumulatedDeficit	-365472000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	864459000	USD
CY2018Q2	us-gaap	Sales Revenue Net SalesRevenueNet	483133000	USD
	us-gaap	Sales Revenue Net SalesRevenueNet	928464000	USD
CY2017Q4	us-gaap	Self Insurance Reserve SelfInsuranceReserve	1000000	USD
CY2018Q2	us-gaap	Self Insurance Reserve SelfInsuranceReserve	1400000	USD
CY2017Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	43297000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	80915000	USD
CY2018Q2	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	94416000	USD
	us-gaap	Selling And Marketing Expense SellingAndMarketingExpense	171630000	USD
CY2017	us-gaap	Share Based Compensation ShareBasedCompensation	4161000	USD
CY2018	us-gaap	Share Based Compensation ShareBasedCompensation	11500000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	1985000	USD
	us-gaap	Share Based Compensation ShareBasedCompensation	9408000	USD
CY2018Q2	us-gaap	Shares Outstanding SharesOutstanding	29007000	shares
CY2017Q4	us-gaap	Stockholders Equity StockholdersEquity	175628000	USD
CY2018Q2	us-gaap	Stockholders Equity StockholdersEquity	120390000	USD
CY2017Q4	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	172123000	USD
CY2018Q2	us-gaap	Stockholders Equity Including Portion Attributable To Noncontrolling Interest StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest	198108000	USD
CY2017Q4	us-gaap	Trading Securities TradingSecurities	74000	USD
CY2018Q2	us-gaap	Trading Securities TradingSecurities	83000	USD
CY2017	us-gaap	Transfer To Investments TransferToInvestments	3719000	USD
CY2018	us-gaap	Transfer To Investments TransferToInvestments	699000	USD
	us-gaap	Transfer To Investments TransferToInvestments	869000	USD
	us-gaap	Transfer To Investments TransferToInvestments	200000	USD
CY2017Q4	us-gaap	Treasury Stock Shares TreasuryStockShares	3135000	shares
CY2018Q2	us-gaap	Treasury Stock Shares TreasuryStockShares	3196000	shares
CY2017Q4	us-gaap	Treasury Stock Value TreasuryStockValue	63816000	USD
CY2018Q2	us-gaap	Treasury Stock Value TreasuryStockValue	66662000	USD
CY2017Q2	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-204000	USD
	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-364000	USD
CY2018Q2	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-1495000	USD
	us-gaap	Undistributed Earnings Loss Allocated To Participating Securities Basic UndistributedEarningsLossAllocatedToParticipatingSecuritiesBasic	-2683000	USD
CY2017Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	24996000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	25035000	shares
CY2018Q2	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	28903000	shares
	us-gaap	Weighted Average Number Of Diluted Shares Outstanding WeightedAverageNumberOfDilutedSharesOutstanding	28736000	shares
CY2017Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	24996000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	25035000	shares
CY2018Q2	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28903000	shares
	us-gaap	Weighted Average Number Of Shares Outstanding Basic WeightedAverageNumberOfSharesOutstandingBasic	28736000	shares
	us-gaap	Concentration Risk Credit Risk ConcentrationRiskCreditRisk	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Concentration of credit risk</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"></font><font style="font-family:inherit;font-size:10pt;color:#000000;text-decoration:none;">Three</font><font style="font-family:inherit;font-size:10pt;"> banks held the majority of our cash and cash equivalents at </font><font style="font-family:inherit;font-size:10pt;">June 30, 2018</font><font style="font-family:inherit;font-size:10pt;">. </font><font style="font-family:inherit;font-size:10pt;">Two</font><font style="font-family:inherit;font-size:10pt;"> banks held the majority of our cash and cash equivalents at </font><font style="font-family:inherit;font-size:10pt;">December 31, 2017</font><font style="font-family:inherit;font-size:10pt;">. Our cash equivalents primarily consist of money market securities which are uninsured. We do not believe that, as a result of this concentration, we are subject to any unusual financial risk beyond the normal risk associated with commercial banking relationships.</font></div></div>
	us-gaap	Use Of Estimates UseOfEstimates	<div style="font-family:Times New Roman;font-size:10pt;"><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;font-style:italic;">Use of estimates</font></div><div style="line-height:120%;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;"> </font></div><div style="line-height:120%;text-indent:48px;font-size:10pt;"><font style="font-family:inherit;font-size:10pt;">The preparation of financial statements in conformity with generally accepted accounting principles requires estimates and assumptions that affect the reported amounts of assets and liabilities, revenues and expenses, and related disclosures of contingent liabilities in our consolidated financial statements and accompanying notes. Estimates are used for, but not limited to, investment valuation, receivables valuation, revenue recognition, sales returns, incentive discount offers, inventory valuation, depreciable lives of fixed assets and internally-developed software, goodwill valuation, intangible asset valuation, equity investment valuation, income taxes, stock-based compensation, performance-based compensation, self-funded health insurance liabilities and contingencies. Although these estimates are based on our best knowledge of current events and actions that we may undertake in the future, actual results may differ materially from these estimates.</font></div></div>

Files In Submission

Name	View Source	Status
0001130713-18-000060-index-headers.html	Edgar Link	pending
0001130713-18-000060-index.html	Edgar Link	pending
0001130713-18-000060.txt	Edgar Link	pending
0001130713-18-000060-xbrl.zip	Edgar Link	pending
FilingSummary.xml	Edgar Link	unprocessable
Financial_Report.xlsx	Edgar Link	pending
ostk-20180630.xml	Edgar Link	completed
ostk-20180630.xsd	Edgar Link	pending
ostk-20180630x10q.htm	Edgar Link	pending
ostk-20180630xexx102a.htm	Edgar Link	pending
ostk-20180630xexx104a.htm	Edgar Link	pending
ostk-20180630xexx105a.htm	Edgar Link	pending
ostk-20180630xexx311.htm	Edgar Link	pending
ostk-20180630xexx312.htm	Edgar Link	pending
ostk-20180630xexx321.htm	Edgar Link	pending
ostk-20180630xexx322.htm	Edgar Link	pending
ostk-20180630_cal.xml	Edgar Link	unprocessable
ostk-20180630_def.xml	Edgar Link	unprocessable
ostk-20180630_lab.xml	Edgar Link	unprocessable
ostk-20180630_pre.xml	Edgar Link	unprocessable
overstockex105logo.jpg	Edgar Link	pending
overstocklogoa03.jpg	Edgar Link	pending
R1.htm	Edgar Link	pending
R10.htm	Edgar Link	pending
R11.htm	Edgar Link	pending
R12.htm	Edgar Link	pending
R13.htm	Edgar Link	pending
R14.htm	Edgar Link	pending
R15.htm	Edgar Link	pending
R16.htm	Edgar Link	pending
R17.htm	Edgar Link	pending
R18.htm	Edgar Link	pending
R19.htm	Edgar Link	pending
R2.htm	Edgar Link	pending
R20.htm	Edgar Link	pending
R21.htm	Edgar Link	pending
R22.htm	Edgar Link	pending
R23.htm	Edgar Link	pending
R24.htm	Edgar Link	pending
R25.htm	Edgar Link	pending
R26.htm	Edgar Link	pending
R27.htm	Edgar Link	pending
R28.htm	Edgar Link	pending
R29.htm	Edgar Link	pending
R3.htm	Edgar Link	pending
R30.htm	Edgar Link	pending
R31.htm	Edgar Link	pending
R32.htm	Edgar Link	pending
R33.htm	Edgar Link	pending
R34.htm	Edgar Link	pending
R35.htm	Edgar Link	pending
R36.htm	Edgar Link	pending
R37.htm	Edgar Link	pending
R38.htm	Edgar Link	pending
R39.htm	Edgar Link	pending
R4.htm	Edgar Link	pending
R40.htm	Edgar Link	pending
R41.htm	Edgar Link	pending
R42.htm	Edgar Link	pending
R43.htm	Edgar Link	pending
R44.htm	Edgar Link	pending
R45.htm	Edgar Link	pending
R46.htm	Edgar Link	pending
R47.htm	Edgar Link	pending
R48.htm	Edgar Link	pending
R49.htm	Edgar Link	pending
R5.htm	Edgar Link	pending
R50.htm	Edgar Link	pending
R6.htm	Edgar Link	pending
R7.htm	Edgar Link	pending
R8.htm	Edgar Link	pending
R9.htm	Edgar Link	pending
report.css	Edgar Link	pending
Show.js	Edgar Link	pending

Create your account

Find Stocks Worth Researching

Deeply Understand Businesses

Value Businesses Intelligently

$BYON
Beyond Inc Stock $byon

2018 Q2 Form 10-Q Financial Statement

#000113071318000060 Filed on August 09, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BYON Beyond Inc Stock $byon

2018 Q2 Form 10-Q Financial Statement

#000113071318000060 Filed on August 09, 2018

Income Statement

Balance Sheet

Cashflow Statement

Facts In Submission

Files In Submission

$BYON
Beyond Inc Stock $byon