|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$116.6M
-11.53%
YoY
|
$82.98M
-49.39%
YoY
|
$60.21M
-67.1%
YoY
|
$145.6M
-28.35%
YoY
|
$131.8M
-41.11%
YoY
|
$164.0M
-32.04%
YoY
|
$183.0M
11.32%
YoY
|
$203.2M
15.25%
YoY
|
$223.8M
138.53%
YoY
|
$241.2M
126.42%
YoY
|
$164.4M
91.4%
YoY
|
$176.3M
82.15%
YoY
|
$93.85M
-14.07%
YoY
|
$106.5M
-12.83%
YoY
|
$85.90M
-27.98%
YoY
|
$96.81M
-5.84%
YoY
|
$109.2M
7.07%
YoY
|
$122.2M
12.44%
YoY
|
$119.3M
2.19%
YoY
|
| Cash & Equivalents |
$116.6M
-11.53%
YoY
|
$82.98M
-49.39%
YoY
|
$60.21M
-64.71%
YoY
|
$145.6M
-18.48%
YoY
|
$131.8M
-24.79%
YoY
|
$164.0M
-15.15%
YoY
|
$170.6M
47.71%
YoY
|
$178.6M
39.46%
YoY
|
$175.3M
86.79%
YoY
|
$193.2M
136.79%
YoY
|
$115.5M
88.84%
YoY
|
$128.1M
171.52%
YoY
|
$93.85M
57.58%
YoY
|
$81.61M
-33.23%
YoY
|
$61.16M
-48.28%
YoY
|
$47.17M
-52.59%
YoY
|
$59.55M
-38.78%
YoY
|
$122.2M
20.5%
YoY
|
$118.3M
8.82%
YoY
|
| Short-Term Investments |
$0.00
N/A
|
$50.62M
N/A
|
$99.73M
703.97%
YoY
|
$49.07M
99.37%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$12.40M
-74.63%
YoY
|
$24.61M
-49.0%
YoY
|
$48.55M
N/A
|
$48.01M
92.51%
YoY
|
$48.90M
97.72%
YoY
|
$48.26M
-2.78%
YoY
|
$0.00
-100.0%
YoY
|
$24.94M
N/A
|
$24.73M
2373.2%
YoY
|
$49.64M
1398.25%
YoY
|
$49.66M
934.58%
YoY
|
$0.00
-100.0%
YoY
|
$1.000M
-87.65%
YoY
|
| Other Short-Term Assets |
$5.681M
105.39%
YoY
|
$5.272M
94.32%
YoY
|
$4.630M
84.98%
YoY
|
$3.725M
22.9%
YoY
|
$2.766M
-23.91%
YoY
|
$2.713M
-16.29%
YoY
|
$2.503M
39.06%
YoY
|
$3.031M
143.65%
YoY
|
$3.635M
92.43%
YoY
|
$3.241M
41.71%
YoY
|
$1.800M
-21.05%
YoY
|
$1.244M
-35.84%
YoY
|
$1.889M
-15.14%
YoY
|
$2.287M
-1.38%
YoY
|
$2.280M
43.22%
YoY
|
$1.939M
-12.14%
YoY
|
$2.226M
-39.84%
YoY
|
$2.319M
-52.67%
YoY
|
$1.592M
-36.32%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$122.3M
-9.12%
YoY
|
$138.9M
-16.68%
YoY
|
$164.6M
-11.3%
YoY
|
$198.4M
-3.81%
YoY
|
$134.6M
-40.83%
YoY
|
$166.7M
-31.83%
YoY
|
$185.5M
11.64%
YoY
|
$206.3M
16.15%
YoY
|
$227.5M
137.62%
YoY
|
$244.5M
124.64%
YoY
|
$166.2M
88.46%
YoY
|
$177.6M
79.83%
YoY
|
$95.73M
-14.09%
YoY
|
$108.8M
-12.61%
YoY
|
$88.18M
-27.04%
YoY
|
$98.75M
-5.97%
YoY
|
$111.4M
5.33%
YoY
|
$124.5M
9.69%
YoY
|
$120.9M
1.39%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.585M
-39.92%
YoY
|
$1.922M
-29.93%
YoY
|
$2.063M
-26.66%
YoY
|
$2.374M
-20.23%
YoY
|
$2.638M
-9.6%
YoY
|
$2.743M
-63.19%
YoY
|
$2.813M
41.36%
YoY
|
$2.976M
29.22%
YoY
|
$2.918M
12.53%
YoY
|
$7.451M
189.02%
YoY
|
$1.990M
-29.21%
YoY
|
$2.303M
-0.13%
YoY
|
$2.593M
110.64%
YoY
|
$2.578M
79.28%
YoY
|
$2.811M
92.27%
YoY
|
$2.306M
44.4%
YoY
|
$1.231M
2.58%
YoY
|
$1.438M
61.57%
YoY
|
$1.462M
46.2%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$5.273M
122.58%
YoY
|
$5.159M
124.99%
YoY
|
$3.607M
45.33%
YoY
|
$2.502M
11.1%
YoY
|
$2.369M
0.04%
YoY
|
$2.293M
34.17%
YoY
|
$2.482M
152.24%
YoY
|
$2.252M
228.76%
YoY
|
$2.368M
307.57%
YoY
|
$1.709M
202.48%
YoY
|
$984.0K
42.82%
YoY
|
$685.0K
-29.02%
YoY
|
$581.0K
-41.02%
YoY
|
$565.0K
58.26%
YoY
|
$689.0K
112.65%
YoY
|
$965.0K
203.46%
YoY
|
$985.0K
228.33%
YoY
|
$357.0K
19.4%
YoY
|
$324.0K
62.0%
YoY
|
| Total Long-Term Assets |
$25.83M
-15.44%
YoY
|
$26.21M
42.68%
YoY
|
$25.20M
33.36%
YoY
|
$26.09M
133.77%
YoY
|
$30.55M
135.38%
YoY
|
$18.37M
100.56%
YoY
|
$18.90M
165.79%
YoY
|
$11.16M
57.99%
YoY
|
$12.98M
68.25%
YoY
|
$9.160M
12.61%
YoY
|
$7.109M
103.11%
YoY
|
$7.065M
115.99%
YoY
|
$7.713M
248.06%
YoY
|
$8.134M
353.15%
YoY
|
$3.500M
95.97%
YoY
|
$3.271M
70.81%
YoY
|
$2.216M
47.73%
YoY
|
$1.795M
50.97%
YoY
|
$1.786M
-31.31%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$122.3M
-9.12%
YoY
|
$138.9M
-16.68%
YoY
|
$164.6M
-11.3%
YoY
|
$198.4M
-3.81%
YoY
|
$134.6M
-40.83%
YoY
|
$166.7M
-31.83%
YoY
|
$185.5M
11.64%
YoY
|
$206.3M
16.15%
YoY
|
$227.5M
137.62%
YoY
|
$244.5M
124.64%
YoY
|
$166.2M
88.46%
YoY
|
$177.6M
79.83%
YoY
|
$95.73M
-14.09%
YoY
|
$108.8M
-12.61%
YoY
|
$88.18M
-27.04%
YoY
|
$98.75M
-5.97%
YoY
|
$111.4M
5.33%
YoY
|
$124.5M
9.69%
YoY
|
$120.9M
1.39%
YoY
|
| Total Long-Term Assets |
$25.83M
|
$26.21M
|
$25.20M
|
$26.09M
|
$30.55M
|
$18.37M
|
$18.90M
|
$11.16M
|
$12.98M
|
$9.160M
|
$7.109M
|
$7.065M
|
$7.713M
|
$8.134M
|
$3.500M
|
$3.271M
|
$2.216M
|
$1.795M
|
$1.786M
|
| Total Assets |
$148.1M
-10.29%
YoY
|
$165.1M
-10.79%
YoY
|
$189.8M
-7.17%
YoY
|
$224.5M
3.26%
YoY
|
$165.1M
-31.32%
YoY
|
$185.0M
-27.05%
YoY
|
$204.4M
17.96%
YoY
|
$217.4M
17.75%
YoY
|
$240.5M
132.44%
YoY
|
$253.7M
116.85%
YoY
|
$173.3M
89.02%
YoY
|
$184.6M
80.99%
YoY
|
$103.4M
-8.98%
YoY
|
$117.0M
-7.42%
YoY
|
$91.68M
-25.25%
YoY
|
$102.0M
-4.6%
YoY
|
$113.7M
5.92%
YoY
|
$126.3M
10.12%
YoY
|
$122.6M
0.69%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$6.382M
-1.69%
YoY
|
$6.636M
34.8%
YoY
|
$8.267M
279.22%
YoY
|
$7.193M
70.49%
YoY
|
$6.492M
11.11%
YoY
|
$4.923M
8.27%
YoY
|
$2.180M
-39.78%
YoY
|
$4.219M
80.22%
YoY
|
$5.843M
47.74%
YoY
|
$4.547M
84.61%
YoY
|
$3.620M
171.57%
YoY
|
$2.341M
-4.49%
YoY
|
$3.955M
1.15%
YoY
|
$2.463M
5.57%
YoY
|
$1.333M
-21.91%
YoY
|
$2.451M
3.24%
YoY
|
$3.910M
200.77%
YoY
|
$2.333M
87.69%
YoY
|
$1.707M
70.7%
YoY
|
| Accrued Expenses |
$6.124M
-16.21%
YoY
|
$13.18M
7.12%
YoY
|
$10.39M
-20.43%
YoY
|
$9.484M
-12.56%
YoY
|
$7.309M
-19.92%
YoY
|
$12.30M
40.42%
YoY
|
$13.06M
133.16%
YoY
|
$10.85M
160.91%
YoY
|
$9.127M
187.37%
YoY
|
$8.760M
53.85%
YoY
|
$5.600M
146.91%
YoY
|
$4.157M
160.14%
YoY
|
$3.176M
256.45%
YoY
|
$5.694M
91.27%
YoY
|
$2.268M
32.63%
YoY
|
$1.598M
41.42%
YoY
|
$891.0K
27.29%
YoY
|
$2.977M
24.04%
YoY
|
$1.710M
14.0%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$20.63M
35.66%
YoY
|
$20.76M
246.6%
YoY
|
$17.60M
N/A
|
$16.43M
N/A
|
$15.21M
N/A
|
$5.989M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$41.51M
22.12%
YoY
|
$50.15M
85.16%
YoY
|
$45.74M
99.87%
YoY
|
$41.54M
132.08%
YoY
|
$33.99M
89.12%
YoY
|
$27.09M
69.35%
YoY
|
$22.88M
115.54%
YoY
|
$17.90M
111.02%
YoY
|
$17.97M
93.14%
YoY
|
$15.99M
68.55%
YoY
|
$10.62M
83.0%
YoY
|
$8.482M
30.77%
YoY
|
$9.305M
34.17%
YoY
|
$9.489M
13.23%
YoY
|
$5.801M
-3.69%
YoY
|
$6.486M
15.8%
YoY
|
$6.935M
73.38%
YoY
|
$8.380M
61.78%
YoY
|
$6.023M
40.07%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.334M
-58.86%
YoY
|
$2.879M
-11.17%
YoY
|
$4.558M
N/A
|
$3.899M
N/A
|
$8.105M
N/A
|
$3.241M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$580.0K
N/A
|
$1.494M
95.29%
YoY
|
$2.384M
63.51%
YoY
|
$7.287M
328.65%
YoY
|
$0.00
-100.0%
YoY
|
$765.0K
-69.29%
YoY
|
$1.458M
-50.73%
YoY
|
$1.700M
N/A
|
$2.014M
N/A
|
$2.491M
N/A
|
$2.959M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$3.334M
-65.27%
YoY
|
$2.879M
-48.82%
YoY
|
$4.558M
-37.45%
YoY
|
$4.479M
N/A
|
$9.599M
1154.77%
YoY
|
$5.625M
285.8%
YoY
|
$7.287M
328.65%
YoY
|
$0.00
-100.0%
YoY
|
$765.0K
-69.29%
YoY
|
$1.458M
-50.73%
YoY
|
$1.700M
N/A
|
$2.014M
N/A
|
$2.491M
N/A
|
$2.959M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$41.51M
22.12%
YoY
|
$50.15M
85.16%
YoY
|
$45.74M
99.87%
YoY
|
$41.54M
132.08%
YoY
|
$33.99M
89.12%
YoY
|
$27.09M
69.35%
YoY
|
$22.88M
115.54%
YoY
|
$17.90M
111.02%
YoY
|
$17.97M
93.14%
YoY
|
$15.99M
68.55%
YoY
|
$10.62M
83.0%
YoY
|
$8.482M
30.77%
YoY
|
$9.305M
34.17%
YoY
|
$9.489M
13.23%
YoY
|
$5.801M
-3.69%
YoY
|
$6.486M
15.8%
YoY
|
$6.935M
73.38%
YoY
|
$8.380M
61.78%
YoY
|
$6.023M
40.07%
YoY
|
| Total Long-Term Liabilities |
$3.334M
-65.27%
YoY
|
$2.879M
-48.82%
YoY
|
$4.558M
-37.45%
YoY
|
$4.479M
N/A
|
$9.599M
1154.77%
YoY
|
$5.625M
285.8%
YoY
|
$7.287M
328.65%
YoY
|
$0.00
-100.0%
YoY
|
$765.0K
-69.29%
YoY
|
$1.458M
-50.73%
YoY
|
$1.700M
N/A
|
$2.014M
N/A
|
$2.491M
N/A
|
$2.959M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$44.84M
2.87%
YoY
|
$53.03M
62.12%
YoY
|
$50.29M
66.7%
YoY
|
$46.02M
157.1%
YoY
|
$43.59M
132.63%
YoY
|
$32.71M
87.43%
YoY
|
$30.17M
144.01%
YoY
|
$17.90M
70.53%
YoY
|
$18.74M
58.84%
YoY
|
$17.45M
40.2%
YoY
|
$12.36M
113.14%
YoY
|
$10.50M
61.83%
YoY
|
$11.80M
70.09%
YoY
|
$12.45M
48.54%
YoY
|
$5.801M
-3.69%
YoY
|
$6.486M
15.8%
YoY
|
$6.935M
73.38%
YoY
|
$8.380M
61.15%
YoY
|
$6.023M
40.07%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$560.5M
45.56%
YoY
|
-$517.0M
48.08%
YoY
|
-$475.0M
50.08%
YoY
|
-$430.2M
50.47%
YoY
|
-$385.0M
49.08%
YoY
|
-$349.1M
49.68%
YoY
|
-$316.5M
49.05%
YoY
|
-$285.9M
45.93%
YoY
|
-$258.3M
42.37%
YoY
|
-$233.2M
40.88%
YoY
|
-$212.4M
41.69%
YoY
|
-$195.9M
41.5%
YoY
|
-$181.4M
44.52%
YoY
|
-$165.6M
47.05%
YoY
|
-$149.9M
51.85%
YoY
|
-$138.4M
58.88%
YoY
|
-$125.5M
N/A
|
-$112.6M
69.82%
YoY
|
-$98.70M
N/A
|
| Common Stock |
$663.8M
31.03%
YoY
|
$629.0M
25.44%
YoY
|
$614.5M
25.21%
YoY
|
$608.7M
25.38%
YoY
|
$506.6M
5.53%
YoY
|
$501.4M
6.83%
YoY
|
$490.8M
31.47%
YoY
|
$485.4M
31.18%
YoY
|
$480.0M
75.8%
YoY
|
$469.4M
73.77%
YoY
|
$373.3M
58.21%
YoY
|
$370.0M
57.99%
YoY
|
$273.1M
N/A
|
$270.1M
17.17%
YoY
|
$236.0M
N/A
|
$234.2M
24.28%
YoY
|
N/A
|
$230.5M
31.11%
YoY
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$103.3M
-15.01%
YoY
|
$112.1M
-26.44%
YoY
|
$139.5M
-19.96%
YoY
|
$178.5M
-10.54%
YoY
|
$121.6M
-45.18%
YoY
|
$152.3M
-35.51%
YoY
|
$174.2M
8.28%
YoY
|
$199.5M
14.57%
YoY
|
$221.7M
141.92%
YoY
|
$236.2M
125.98%
YoY
|
$160.9M
87.39%
YoY
|
$174.1M
82.29%
YoY
|
$91.65M
-14.12%
YoY
|
$104.5M
-11.39%
YoY
|
$85.87M
-26.36%
YoY
|
$95.53M
-5.72%
YoY
|
$106.7M
3.3%
YoY
|
$118.0M
7.68%
YoY
|
$116.6M
-0.76%
YoY
|
| Total Liabilities & Shareholders Equity |
$148.1M
-10.29%
YoY
|
$165.1M
-10.79%
YoY
|
$189.8M
-7.17%
YoY
|
$224.5M
3.26%
YoY
|
$165.1M
-31.32%
YoY
|
$185.0M
-27.05%
YoY
|
$204.4M
17.96%
YoY
|
$217.4M
17.75%
YoY
|
$240.5M
132.44%
YoY
|
$253.7M
116.85%
YoY
|
$173.3M
89.02%
YoY
|
$184.6M
80.99%
YoY
|
$103.4M
-8.98%
YoY
|
$117.0M
-7.42%
YoY
|
$91.68M
-25.25%
YoY
|
$102.0M
-4.6%
YoY
|
$113.7M
5.92%
YoY
|
$126.3M
10.12%
YoY
|
$122.6M
0.69%
YoY
|
Loading...