|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$499.8M
19.03%
YoY
|
$419.9M
9.15%
YoY
|
$384.7M
4.89%
YoY
|
$366.8M
-19.82%
YoY
|
$457.4M
42.29%
YoY
|
| Depreciation, Depletion And Amortization |
$70.50M
3.07%
YoY
|
$68.40M
-51.68%
YoY
|
$141.6M
133.99%
YoY
|
$60.50M
4.49%
YoY
|
$57.90M
17.21%
YoY
|
| Cash From Operating Activities |
$547.0M
9.99%
YoY
|
$497.3M
28.16%
YoY
|
$388.1M
-47.95%
YoY
|
$745.6M
25.89%
YoY
|
$592.2M
14.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$65.60M
3.01%
YoY
|
$63.69M
-0.05%
YoY
|
$63.72M
-185.45%
YoY
|
-$74.56M
1.96%
YoY
|
-$73.13M
1.15%
YoY
|
| Acquisitions |
$1.696B
1779.15%
YoY
|
$90.24M
523.98%
YoY
|
$14.46M
-97.65%
YoY
|
$615.5M
72.77%
YoY
|
$356.3M
235.38%
YoY
|
| Other Investing Activities |
-$2.409M
22.04%
YoY
|
-$1.974M
-83.55%
YoY
|
-$12.00M
1200.11%
YoY
|
-$923.0K
-66.36%
YoY
|
-$2.744M
-97.42%
YoY
|
| Cash From Investing Activities |
-$1.759B
1057.56%
YoY
|
-$152.0M
100.68%
YoY
|
-$75.72M
-89.01%
YoY
|
-$689.1M
61.53%
YoY
|
-$426.6M
138.98%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$168.6M
4.38%
YoY
|
$161.5M
-161.4%
YoY
|
-$263.0M
-2787.89%
YoY
|
$9.785M
-98.08%
YoY
|
$509.1M
6422.38%
YoY
|
| Debt Paid & Issued, Net |
$6.816B
109.21%
YoY
|
$3.258B
-0.57%
YoY
|
$3.277B
30.62%
YoY
|
$2.509B
-15.28%
YoY
|
$2.961B
51.0%
YoY
|
| Cash From Financing Activities |
$1.178B
-460.32%
YoY
|
-$326.9M
3.41%
YoY
|
-$316.1M
1390.44%
YoY
|
-$21.21M
-88.87%
YoY
|
-$190.6M
-37.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$547.0M
9.99%
YoY
|
$497.3M
28.16%
YoY
|
$388.1M
-47.95%
YoY
|
$745.6M
25.89%
YoY
|
$592.2M
14.17%
YoY
|
| Cash From Investing Activities |
-$1.759B
1057.56%
YoY
|
-$152.0M
100.68%
YoY
|
-$75.72M
-89.01%
YoY
|
-$689.1M
61.53%
YoY
|
-$426.6M
138.98%
YoY
|
| Cash From Financing Activities |
$1.178B
-460.32%
YoY
|
-$326.9M
3.41%
YoY
|
-$316.1M
1390.44%
YoY
|
-$21.21M
-88.87%
YoY
|
-$190.6M
-37.18%
YoY
|
| Net Change In Cash |
-$27.78M
-252.76%
YoY
|
$18.19M
-582.49%
YoY
|
-$3.769M
-114.08%
YoY
|
$26.77M
-239.41%
YoY
|
-$19.21M
-154.55%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$547.0M
9.99%
YoY
|
$497.3M
28.16%
YoY
|
$388.1M
-47.95%
YoY
|
$745.6M
25.89%
YoY
|
$592.2M
14.17%
YoY
|
| Capital Expenditures |
$65.60M
3.01%
YoY
|
$63.69M
-0.05%
YoY
|
$63.72M
-185.45%
YoY
|
-$74.56M
1.96%
YoY
|
-$73.13M
1.15%
YoY
|
| Free Cash Flow |
$481.4M
11.01%
YoY
|
$433.6M
33.7%
YoY
|
$324.3M
-60.45%
YoY
|
$820.1M
23.26%
YoY
|
$665.3M
12.58%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$130.4M
16.57%
YoY
|
$123.9M
12.66%
YoY
|
$124.8M
3.86%
YoY
|
$157.9M
17.23%
YoY
|
$111.9M
-3.03%
YoY
|
$109.9M
31.08%
YoY
|
$120.2M
39.66%
YoY
|
$134.7M
24.95%
YoY
|
$115.4M
14.5%
YoY
|
$83.87M
-3.71%
YoY
|
$86.05M
-3.45%
YoY
|
$107.8M
15.92%
YoY
|
$100.7M
5.58%
YoY
|
$87.10M
-3.54%
YoY
|
$89.13M
1.15%
YoY
|
$92.97M
-32.13%
YoY
|
$95.42M
-20.71%
YoY
|
$90.30M
-15.19%
YoY
|
$88.11M
-5.91%
YoY
|
| Depreciation, Depletion And Amortization |
$58.77M
6.94%
YoY
|
$54.03M
8.88%
YoY
|
$54.30M
56.58%
YoY
|
$55.86M
56.21%
YoY
|
$54.96M
56.52%
YoY
|
$49.63M
37.58%
YoY
|
$34.68M
-1.48%
YoY
|
$35.76M
1.28%
YoY
|
$35.12M
-0.3%
YoY
|
$36.07M
0.38%
YoY
|
$35.20M
0.28%
YoY
|
$35.31M
0.32%
YoY
|
$35.22M
2.93%
YoY
|
$35.93M
9.96%
YoY
|
$35.10M
7.7%
YoY
|
$35.20M
10.81%
YoY
|
$34.22M
9.67%
YoY
|
$32.68M
1.16%
YoY
|
$32.59M
8.28%
YoY
|
| Cash From Operating Activities |
$183.2M
-20.47%
YoY
|
$154.2M
22.34%
YoY
|
$171.1M
393.54%
YoY
|
$156.0M
-0.78%
YoY
|
$230.3M
16.17%
YoY
|
$126.0M
75.66%
YoY
|
$34.66M
-50.55%
YoY
|
$157.2M
3.36%
YoY
|
$198.3M
586.91%
YoY
|
$71.75M
15.27%
YoY
|
$70.09M
-51.61%
YoY
|
$152.1M
-0.29%
YoY
|
$28.86M
-89.85%
YoY
|
$62.25M
-49.32%
YoY
|
$144.8M
-22.11%
YoY
|
$152.5M
66.32%
YoY
|
$284.2M
140.48%
YoY
|
$122.8M
-40.21%
YoY
|
$186.0M
5.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$26.82M
65.14%
YoY
|
$16.04M
61.67%
YoY
|
$17.01M
48.26%
YoY
|
$27.96M
23.76%
YoY
|
$16.24M
39.03%
YoY
|
$9.924M
-35.6%
YoY
|
$11.48M
-18.03%
YoY
|
$22.60M
-1.22%
YoY
|
$11.68M
-23.02%
YoY
|
$15.41M
-219.47%
YoY
|
$14.00M
-209.62%
YoY
|
$22.87M
-163.85%
YoY
|
$15.17M
-188.68%
YoY
|
-$12.90M
12.86%
YoY
|
-$12.77M
25.17%
YoY
|
-$35.82M
64.1%
YoY
|
-$17.11M
-11.8%
YoY
|
-$11.43M
-26.74%
YoY
|
-$10.20M
-37.4%
YoY
|
| Acquisitions |
N/A
|
N/A
|
-$15.80M
-6394.82%
YoY
|
N/A
|
N/A
|
N/A
|
$251.0K
-27.67%
YoY
|
N/A
|
N/A
|
N/A
|
$347.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$116.3M
-67.16%
YoY
|
| Other Investing Activities |
-$2.641B
3533.7%
YoY
|
$31.76M
-102.03%
YoY
|
-$15.80M
N/A
|
-$53.68M
519.59%
YoY
|
-$72.69M
2.8%
YoY
|
-$1.567B
14828.32%
YoY
|
$0.00
-100.0%
YoY
|
-$8.663M
-36.42%
YoY
|
-$70.71M
-4448.59%
YoY
|
-$10.50M
N/A
|
-$1.974M
N/A
|
-$13.63M
-5320.69%
YoY
|
$1.626M
-125.35%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$261.0K
-131.95%
YoY
|
-$6.413M
-367.21%
YoY
|
-$492.2M
49116.0%
YoY
|
-$116.3M
-67.16%
YoY
|
| Cash From Investing Activities |
-$2.668B
2900.26%
YoY
|
$15.71M
-101.0%
YoY
|
-$1.214M
-89.65%
YoY
|
-$81.64M
161.17%
YoY
|
-$88.93M
7.94%
YoY
|
-$1.577B
5986.28%
YoY
|
-$11.73M
-5.15%
YoY
|
-$31.26M
-14.36%
YoY
|
-$82.39M
508.13%
YoY
|
-$25.91M
100.83%
YoY
|
-$12.36M
-3.19%
YoY
|
-$36.50M
2.64%
YoY
|
-$13.55M
-42.41%
YoY
|
-$12.90M
-97.44%
YoY
|
-$12.77M
-89.9%
YoY
|
-$35.56M
57.03%
YoY
|
-$23.52M
38.37%
YoY
|
-$503.6M
2933.67%
YoY
|
-$126.5M
-65.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$4.085M
26.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.242M
-97.69%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$140.4M
5202.76%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.647M
7.08%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.472M
19.19%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$682.7M
-32.36%
YoY
|
N/A
|
N/A
|
N/A
|
$1.009B
57.67%
YoY
|
N/A
|
N/A
|
N/A
|
$640.2M
32.36%
YoY
|
N/A
|
N/A
|
N/A
|
$483.7M
-17.99%
YoY
|
N/A
|
N/A
|
N/A
|
$589.7M
-6.43%
YoY
|
| Cash From Financing Activities |
$2.221B
-2347.08%
YoY
|
$151.5M
-87.31%
YoY
|
-$142.2M
-150.92%
YoY
|
-$196.6M
29.96%
YoY
|
-$98.84M
16.52%
YoY
|
$1.194B
-2742.03%
YoY
|
$279.4M
-713.15%
YoY
|
-$151.3M
39.79%
YoY
|
-$84.83M
222.37%
YoY
|
-$45.19M
-40.13%
YoY
|
-$45.56M
-57.06%
YoY
|
-$108.2M
-11.33%
YoY
|
-$26.31M
-89.8%
YoY
|
-$75.48M
-118.84%
YoY
|
-$106.1M
154.32%
YoY
|
-$122.0M
40.13%
YoY
|
-$258.0M
164.36%
YoY
|
$400.6M
-286.48%
YoY
|
-$41.72M
-119.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$183.2M
-20.47%
YoY
|
$154.2M
22.34%
YoY
|
$171.1M
393.54%
YoY
|
$156.0M
-0.78%
YoY
|
$230.3M
16.17%
YoY
|
$126.0M
75.66%
YoY
|
$34.66M
-50.55%
YoY
|
$157.2M
3.36%
YoY
|
$198.3M
586.91%
YoY
|
$71.75M
15.27%
YoY
|
$70.09M
-51.61%
YoY
|
$152.1M
-0.29%
YoY
|
$28.86M
-89.85%
YoY
|
$62.25M
-49.32%
YoY
|
$144.8M
-22.11%
YoY
|
$152.5M
66.32%
YoY
|
$284.2M
140.48%
YoY
|
$122.8M
-40.21%
YoY
|
$186.0M
5.12%
YoY
|
| Cash From Investing Activities |
-$2.668B
2900.26%
YoY
|
$15.71M
-101.0%
YoY
|
-$1.214M
-89.65%
YoY
|
-$81.64M
161.17%
YoY
|
-$88.93M
7.94%
YoY
|
-$1.577B
5986.28%
YoY
|
-$11.73M
-5.15%
YoY
|
-$31.26M
-14.36%
YoY
|
-$82.39M
508.13%
YoY
|
-$25.91M
100.83%
YoY
|
-$12.36M
-3.19%
YoY
|
-$36.50M
2.64%
YoY
|
-$13.55M
-42.41%
YoY
|
-$12.90M
-97.44%
YoY
|
-$12.77M
-89.9%
YoY
|
-$35.56M
57.03%
YoY
|
-$23.52M
38.37%
YoY
|
-$503.6M
2933.67%
YoY
|
-$126.5M
-65.85%
YoY
|
| Cash From Financing Activities |
$2.221B
-2347.08%
YoY
|
$151.5M
-87.31%
YoY
|
-$142.2M
-150.92%
YoY
|
-$196.6M
29.96%
YoY
|
-$98.84M
16.52%
YoY
|
$1.194B
-2742.03%
YoY
|
$279.4M
-713.15%
YoY
|
-$151.3M
39.79%
YoY
|
-$84.83M
222.37%
YoY
|
-$45.19M
-40.13%
YoY
|
-$45.56M
-57.06%
YoY
|
-$108.2M
-11.33%
YoY
|
-$26.31M
-89.8%
YoY
|
-$75.48M
-118.84%
YoY
|
-$106.1M
154.32%
YoY
|
-$122.0M
40.13%
YoY
|
-$258.0M
164.36%
YoY
|
$400.6M
-286.48%
YoY
|
-$41.72M
-119.97%
YoY
|
| Net Change In Cash |
-$263.8M
-719.94%
YoY
|
$321.4M
-225.24%
YoY
|
$26.84M
-91.25%
YoY
|
-$122.2M
382.76%
YoY
|
$42.56M
37.05%
YoY
|
-$256.7M
-39223.48%
YoY
|
$306.7M
3039.66%
YoY
|
-$25.32M
-442.67%
YoY
|
$31.05M
-382.31%
YoY
|
$656.0K
-102.51%
YoY
|
$9.770M
-55.25%
YoY
|
$7.390M
-245.93%
YoY
|
-$11.00M
-505.72%
YoY
|
-$26.14M
-232.07%
YoY
|
$21.83M
22.93%
YoY
|
-$5.064M
-71.91%
YoY
|
$2.711M
-24.69%
YoY
|
$19.79M
-176.11%
YoY
|
$17.76M
0.76%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$183.2M
-20.47%
YoY
|
$154.2M
22.34%
YoY
|
$171.1M
393.54%
YoY
|
$156.0M
-0.78%
YoY
|
$230.3M
16.17%
YoY
|
$126.0M
75.66%
YoY
|
$34.66M
-50.55%
YoY
|
$157.2M
3.36%
YoY
|
$198.3M
586.91%
YoY
|
$71.75M
15.27%
YoY
|
$70.09M
-51.61%
YoY
|
$152.1M
-0.29%
YoY
|
$28.86M
-89.85%
YoY
|
$62.25M
-49.32%
YoY
|
$144.8M
-22.11%
YoY
|
$152.5M
66.32%
YoY
|
$284.2M
140.48%
YoY
|
$122.8M
-40.21%
YoY
|
$186.0M
5.12%
YoY
|
| Capital Expenditures |
$26.82M
65.14%
YoY
|
$16.04M
61.67%
YoY
|
$17.01M
48.26%
YoY
|
$27.96M
23.76%
YoY
|
$16.24M
39.03%
YoY
|
$9.924M
-35.6%
YoY
|
$11.48M
-18.03%
YoY
|
$22.60M
-1.22%
YoY
|
$11.68M
-23.02%
YoY
|
$15.41M
-219.47%
YoY
|
$14.00M
-209.62%
YoY
|
$22.87M
-163.85%
YoY
|
$15.17M
-188.68%
YoY
|
-$12.90M
12.86%
YoY
|
-$12.77M
25.17%
YoY
|
-$35.82M
64.1%
YoY
|
-$17.11M
-11.8%
YoY
|
-$11.43M
-26.74%
YoY
|
-$10.20M
-37.4%
YoY
|
| Free Cash Flow |
$156.4M
-26.96%
YoY
|
$138.2M
18.97%
YoY
|
$154.1M
564.44%
YoY
|
$128.0M
-4.9%
YoY
|
$214.1M
14.73%
YoY
|
$116.1M
106.09%
YoY
|
$23.19M
-58.66%
YoY
|
$134.6M
4.17%
YoY
|
$186.6M
1262.97%
YoY
|
$56.34M
-25.02%
YoY
|
$56.09M
-64.41%
YoY
|
$129.2M
-31.39%
YoY
|
$13.69M
-95.46%
YoY
|
$75.15M
-44.02%
YoY
|
$157.6M
-19.65%
YoY
|
$188.4M
65.89%
YoY
|
$301.4M
119.01%
YoY
|
$134.2M
-39.26%
YoY
|
$196.2M
1.53%
YoY
|
Loading...