|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.152B
231.91%
YoY
|
$347.2M
-49.21%
YoY
|
$683.6M
-23.04%
YoY
|
$888.2M
-31.61%
YoY
|
$1.299B
54.6%
YoY
|
| Depreciation, Depletion And Amortization |
$390.2M
-2.67%
YoY
|
$400.9M
8.38%
YoY
|
$369.9M
-1.47%
YoY
|
$375.4M
-3.17%
YoY
|
$387.7M
-0.31%
YoY
|
| Cash From Operating Activities |
$1.692B
-16.06%
YoY
|
$2.016B
102.49%
YoY
|
$995.4M
-15.45%
YoY
|
$1.177B
-19.81%
YoY
|
$1.468B
-20.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$389.3M
0.31%
YoY
|
$388.1M
7.15%
YoY
|
$362.2M
-22.01%
YoY
|
$464.4M
-8.29%
YoY
|
$506.4M
37.05%
YoY
|
| Acquisitions |
$230.6M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$2.500M
-725.0%
YoY
|
-$400.0K
-105.48%
YoY
|
$7.300M
-321.21%
YoY
|
-$3.300M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
-$542.2M
44.59%
YoY
|
-$375.0M
5.66%
YoY
|
-$354.9M
-18.4%
YoY
|
-$434.9M
27.8%
YoY
|
-$340.3M
121.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$669.2M
1.5%
YoY
|
$659.3M
5.69%
YoY
|
$623.8M
7.22%
YoY
|
$581.8M
22.59%
YoY
|
$474.6M
14.75%
YoY
|
| Common Stock Issuance & Retirement, Net |
$64.00M
N/A
|
N/A
N/A
|
-$147.7M
-395.4%
YoY
|
$50.00M
-83.23%
YoY
|
$298.1M
N/A
|
| Debt Paid & Issued, Net |
$281.3M
-84.13%
YoY
|
$1.773B
148.82%
YoY
|
$712.4M
1368.87%
YoY
|
$48.50M
-98.07%
YoY
|
$2.515B
165.38%
YoY
|
| Cash From Financing Activities |
-$1.158B
-30.08%
YoY
|
-$1.657B
162.3%
YoY
|
-$631.6M
-14.42%
YoY
|
-$738.0M
-54.15%
YoY
|
-$1.610B
17.45%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$1.692B
-16.06%
YoY
|
$2.016B
102.49%
YoY
|
$995.4M
-15.45%
YoY
|
$1.177B
-19.81%
YoY
|
$1.468B
-20.32%
YoY
|
| Cash From Investing Activities |
-$542.2M
44.59%
YoY
|
-$375.0M
5.66%
YoY
|
-$354.9M
-18.4%
YoY
|
-$434.9M
27.8%
YoY
|
-$340.3M
121.26%
YoY
|
| Cash From Financing Activities |
-$1.158B
-30.08%
YoY
|
-$1.657B
162.3%
YoY
|
-$631.6M
-14.42%
YoY
|
-$738.0M
-54.15%
YoY
|
-$1.610B
17.45%
YoY
|
| Net Change In Cash |
-$11.00M
-26.17%
YoY
|
-$14.90M
-267.42%
YoY
|
$8.900M
187.1%
YoY
|
$3.100M
-100.65%
YoY
|
-$474.1M
-249.7%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.692B
-16.06%
YoY
|
$2.016B
102.49%
YoY
|
$995.4M
-15.45%
YoY
|
$1.177B
-19.81%
YoY
|
$1.468B
-20.32%
YoY
|
| Capital Expenditures |
$389.3M
0.31%
YoY
|
$388.1M
7.15%
YoY
|
$362.2M
-22.01%
YoY
|
$464.4M
-8.29%
YoY
|
$506.4M
37.05%
YoY
|
| Free Cash Flow |
$1.303B
-19.96%
YoY
|
$1.628B
157.03%
YoY
|
$633.2M
-11.18%
YoY
|
$712.9M
-25.87%
YoY
|
$961.7M
-34.72%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$199.8M
37.7%
YoY
|
-$663.6M
-333.25%
YoY
|
$164.5M
-64.76%
YoY
|
$256.0M
-145.13%
YoY
|
$145.1M
-52.98%
YoY
|
$284.5M
-0.59%
YoY
|
$466.8M
46.01%
YoY
|
-$567.3M
-1612.8%
YoY
|
$308.6M
-9.69%
YoY
|
$286.2M
-25.06%
YoY
|
$319.7M
-512.52%
YoY
|
$37.50M
-76.4%
YoY
|
$341.7M
56.46%
YoY
|
$381.9M
38.62%
YoY
|
-$77.50M
-132.92%
YoY
|
$158.9M
-48.66%
YoY
|
$218.4M
-22.39%
YoY
|
$275.5M
-27.29%
YoY
|
$235.4M
-28.45%
YoY
|
$309.5M
53.67%
YoY
|
| Depreciation, Depletion And Amortization |
$101.4M
19.58%
YoY
|
$97.00M
15.48%
YoY
|
$95.30M
-3.83%
YoY
|
$95.30M
-12.73%
YoY
|
$84.80M
2.91%
YoY
|
$84.00M
-2.33%
YoY
|
$99.10M
2.59%
YoY
|
$109.2M
17.55%
YoY
|
$82.40M
6.05%
YoY
|
$86.00M
10.54%
YoY
|
$96.60M
3.87%
YoY
|
$92.90M
3.45%
YoY
|
$77.70M
0.52%
YoY
|
$77.80M
-5.35%
YoY
|
$93.00M
13.97%
YoY
|
$89.80M
-8.46%
YoY
|
$77.30M
-5.39%
YoY
|
$82.20M
-0.72%
YoY
|
$81.60M
1.62%
YoY
|
$98.10M
1.76%
YoY
|
| Cash From Operating Activities |
$564.4M
-4.66%
YoY
|
$210.6M
-56.63%
YoY
|
$120.6M
-55.1%
YoY
|
$345.7M
-28.54%
YoY
|
$592.0M
-12.58%
YoY
|
$485.6M
18.32%
YoY
|
$268.6M
-39.44%
YoY
|
$483.8M
65.68%
YoY
|
$677.2M
66.96%
YoY
|
$410.4M
1103.52%
YoY
|
$443.5M
68.18%
YoY
|
$292.0M
-31.25%
YoY
|
$405.6M
-17.31%
YoY
|
$34.10M
-72.12%
YoY
|
$263.7M
88.63%
YoY
|
$424.7M
6.68%
YoY
|
$490.5M
-7.21%
YoY
|
$122.3M
-52.39%
YoY
|
$139.8M
-50.86%
YoY
|
$398.1M
-57.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$95.60M
7.66%
YoY
|
$71.80M
-12.86%
YoY
|
$146.8M
10.38%
YoY
|
$85.10M
8.41%
YoY
|
$88.80M
-7.11%
YoY
|
$82.40M
17.05%
YoY
|
$133.0M
-7.38%
YoY
|
$78.50M
-17.19%
YoY
|
$95.60M
21.01%
YoY
|
$70.40M
-211.75%
YoY
|
$143.6M
14.51%
YoY
|
$94.80M
-194.61%
YoY
|
$79.00M
-174.04%
YoY
|
-$63.00M
-38.6%
YoY
|
$125.4M
-19.04%
YoY
|
-$100.2M
-8.66%
YoY
|
-$106.7M
-6.97%
YoY
|
-$102.6M
-24.84%
YoY
|
$154.9M
6.46%
YoY
|
-$109.7M
5.28%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$230.4M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$500.0K
-79.17%
YoY
|
$37.00M
1270.37%
YoY
|
$1.000M
-100.65%
YoY
|
$100.0K
-111.11%
YoY
|
-$2.400M
-161.54%
YoY
|
$2.700M
-44.9%
YoY
|
-$153.3M
2966.0%
YoY
|
-$900.0K
-1000.0%
YoY
|
$3.900M
457.14%
YoY
|
$4.900M
8.89%
YoY
|
-$5.000M
-350.0%
YoY
|
$100.0K
-98.78%
YoY
|
$700.0K
-91.25%
YoY
|
$4.500M
-66.17%
YoY
|
$2.000M
N/A
|
$8.200M
-84.02%
YoY
|
$8.000M
-92.26%
YoY
|
$13.30M
49.44%
YoY
|
$0.00
-100.0%
YoY
|
$51.30M
398.06%
YoY
|
| Cash From Investing Activities |
-$96.10M
5.37%
YoY
|
-$34.80M
-56.34%
YoY
|
$502.0M
-275.34%
YoY
|
-$85.00M
7.05%
YoY
|
-$91.20M
-0.55%
YoY
|
-$79.70M
21.68%
YoY
|
-$286.3M
106.86%
YoY
|
-$79.40M
-16.16%
YoY
|
-$91.70M
17.11%
YoY
|
-$65.50M
11.97%
YoY
|
-$138.4M
12.16%
YoY
|
-$94.70M
2.93%
YoY
|
-$78.30M
-20.67%
YoY
|
-$58.50M
-34.49%
YoY
|
-$123.4M
-20.34%
YoY
|
-$92.00M
57.53%
YoY
|
-$98.70M
765.79%
YoY
|
-$89.30M
-30.02%
YoY
|
-$154.9M
8.4%
YoY
|
-$58.40M
-37.81%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$167.1M
-0.12%
YoY
|
N/A
|
N/A
|
N/A
|
$167.3M
6.29%
YoY
|
N/A
|
N/A
|
N/A
|
$157.4M
4.93%
YoY
|
N/A
|
N/A
|
N/A
|
$150.0M
13.55%
YoY
|
N/A
|
N/A
|
N/A
|
$132.1M
27.63%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$15.00M
-76.56%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$64.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.400M
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
0.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$50.00M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
$18.00M
20.81%
YoY
|
N/A
|
N/A
|
N/A
|
$14.90M
-97.05%
YoY
|
N/A
|
N/A
|
N/A
|
$504.3M
4613.08%
YoY
|
N/A
|
N/A
|
N/A
|
$10.70M
-54.85%
YoY
|
N/A
|
N/A
|
N/A
|
$23.70M
-82.23%
YoY
|
N/A
|
| Cash From Financing Activities |
-$461.6M
-5.62%
YoY
|
-$827.1M
66.99%
YoY
|
$7.200M
-89.73%
YoY
|
-$244.0M
-39.96%
YoY
|
-$489.1M
-13.72%
YoY
|
-$495.3M
31.62%
YoY
|
$70.10M
-122.83%
YoY
|
-$406.4M
129.47%
YoY
|
-$566.9M
90.81%
YoY
|
-$376.3M
12443.33%
YoY
|
-$307.1M
98.9%
YoY
|
-$177.1M
-46.5%
YoY
|
-$297.1M
-22.49%
YoY
|
-$3.000M
-89.73%
YoY
|
-$154.4M
-2907.27%
YoY
|
-$331.0M
-4.34%
YoY
|
-$383.3M
-23.89%
YoY
|
-$29.20M
-94.16%
YoY
|
$5.500M
-102.12%
YoY
|
-$346.0M
-10.32%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$564.4M
-4.66%
YoY
|
$210.6M
-56.63%
YoY
|
$120.6M
-55.1%
YoY
|
$345.7M
-28.54%
YoY
|
$592.0M
-12.58%
YoY
|
$485.6M
18.32%
YoY
|
$268.6M
-39.44%
YoY
|
$483.8M
65.68%
YoY
|
$677.2M
66.96%
YoY
|
$410.4M
1103.52%
YoY
|
$443.5M
68.18%
YoY
|
$292.0M
-31.25%
YoY
|
$405.6M
-17.31%
YoY
|
$34.10M
-72.12%
YoY
|
$263.7M
88.63%
YoY
|
$424.7M
6.68%
YoY
|
$490.5M
-7.21%
YoY
|
$122.3M
-52.39%
YoY
|
$139.8M
-50.86%
YoY
|
$398.1M
-57.47%
YoY
|
| Cash From Investing Activities |
-$96.10M
5.37%
YoY
|
-$34.80M
-56.34%
YoY
|
$502.0M
-275.34%
YoY
|
-$85.00M
7.05%
YoY
|
-$91.20M
-0.55%
YoY
|
-$79.70M
21.68%
YoY
|
-$286.3M
106.86%
YoY
|
-$79.40M
-16.16%
YoY
|
-$91.70M
17.11%
YoY
|
-$65.50M
11.97%
YoY
|
-$138.4M
12.16%
YoY
|
-$94.70M
2.93%
YoY
|
-$78.30M
-20.67%
YoY
|
-$58.50M
-34.49%
YoY
|
-$123.4M
-20.34%
YoY
|
-$92.00M
57.53%
YoY
|
-$98.70M
765.79%
YoY
|
-$89.30M
-30.02%
YoY
|
-$154.9M
8.4%
YoY
|
-$58.40M
-37.81%
YoY
|
| Cash From Financing Activities |
-$461.6M
-5.62%
YoY
|
-$827.1M
66.99%
YoY
|
$7.200M
-89.73%
YoY
|
-$244.0M
-39.96%
YoY
|
-$489.1M
-13.72%
YoY
|
-$495.3M
31.62%
YoY
|
$70.10M
-122.83%
YoY
|
-$406.4M
129.47%
YoY
|
-$566.9M
90.81%
YoY
|
-$376.3M
12443.33%
YoY
|
-$307.1M
98.9%
YoY
|
-$177.1M
-46.5%
YoY
|
-$297.1M
-22.49%
YoY
|
-$3.000M
-89.73%
YoY
|
-$154.4M
-2907.27%
YoY
|
-$331.0M
-4.34%
YoY
|
-$383.3M
-23.89%
YoY
|
-$29.20M
-94.16%
YoY
|
$5.500M
-102.12%
YoY
|
-$346.0M
-10.32%
YoY
|
| Net Change In Cash |
$6.700M
-42.74%
YoY
|
-$651.3M
628.52%
YoY
|
$630.1M
1167.81%
YoY
|
$16.70M
-935.0%
YoY
|
$11.70M
-37.1%
YoY
|
-$89.40M
184.71%
YoY
|
$49.70M
-8383.33%
YoY
|
-$2.000M
-109.9%
YoY
|
$18.60M
-38.41%
YoY
|
-$31.40M
14.6%
YoY
|
-$600.0K
-96.23%
YoY
|
$20.20M
1088.24%
YoY
|
$30.20M
255.29%
YoY
|
-$27.40M
-821.05%
YoY
|
-$15.90M
5.3%
YoY
|
$1.700M
-126.98%
YoY
|
$8.500M
-37.5%
YoY
|
$3.800M
-101.02%
YoY
|
-$15.10M
-86.88%
YoY
|
-$6.300M
-101.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$564.4M
-4.66%
YoY
|
$210.6M
-56.63%
YoY
|
$120.6M
-55.1%
YoY
|
$345.7M
-28.54%
YoY
|
$592.0M
-12.58%
YoY
|
$485.6M
18.32%
YoY
|
$268.6M
-39.44%
YoY
|
$483.8M
65.68%
YoY
|
$677.2M
66.96%
YoY
|
$410.4M
1103.52%
YoY
|
$443.5M
68.18%
YoY
|
$292.0M
-31.25%
YoY
|
$405.6M
-17.31%
YoY
|
$34.10M
-72.12%
YoY
|
$263.7M
88.63%
YoY
|
$424.7M
6.68%
YoY
|
$490.5M
-7.21%
YoY
|
$122.3M
-52.39%
YoY
|
$139.8M
-50.86%
YoY
|
$398.1M
-57.47%
YoY
|
| Capital Expenditures |
$95.60M
7.66%
YoY
|
$71.80M
-12.86%
YoY
|
$146.8M
10.38%
YoY
|
$85.10M
8.41%
YoY
|
$88.80M
-7.11%
YoY
|
$82.40M
17.05%
YoY
|
$133.0M
-7.38%
YoY
|
$78.50M
-17.19%
YoY
|
$95.60M
21.01%
YoY
|
$70.40M
-211.75%
YoY
|
$143.6M
14.51%
YoY
|
$94.80M
-194.61%
YoY
|
$79.00M
-174.04%
YoY
|
-$63.00M
-38.6%
YoY
|
$125.4M
-19.04%
YoY
|
-$100.2M
-8.66%
YoY
|
-$106.7M
-6.97%
YoY
|
-$102.6M
-24.84%
YoY
|
$154.9M
6.46%
YoY
|
-$109.7M
5.28%
YoY
|
| Free Cash Flow |
$468.8M
-6.84%
YoY
|
$138.8M
-65.58%
YoY
|
-$26.20M
-119.32%
YoY
|
$260.6M
-35.7%
YoY
|
$503.2M
-13.48%
YoY
|
$403.2M
18.59%
YoY
|
$135.6M
-54.78%
YoY
|
$405.3M
105.53%
YoY
|
$581.6M
78.08%
YoY
|
$340.0M
250.15%
YoY
|
$299.9M
116.85%
YoY
|
$197.2M
-62.43%
YoY
|
$326.6M
-45.31%
YoY
|
$97.10M
-56.83%
YoY
|
$138.3M
-1015.89%
YoY
|
$524.9M
3.37%
YoY
|
$597.2M
-7.17%
YoY
|
$224.9M
-42.83%
YoY
|
-$15.10M
-110.86%
YoY
|
$507.8M
-51.19%
YoY
|
Loading...