2013 Q2 Form 10-Q Financial Statement

#000072137113000054 Filed on May 08, 2013

View on sec.gov

Income Statement

Concept 2013 Q2 2013 Q1 2012 Q1
Revenue $25.42B $24.55B $26.92B
YoY Change -5.02% -8.79% 3.25%
Cost Of Revenue $24.17B $23.26B $25.71B
YoY Change -5.68% -9.53% 3.22%
Gross Profit $1.247B $1.291B $1.207B
YoY Change 9.77% 6.96% 3.87%
Gross Profit Margin 4.91% 5.26% 4.48%
Selling, General & Admin $775.0M $712.0M $683.0M
YoY Change 8.85% 4.25% 1.94%
% of Gross Profit 62.15% 55.15% 56.59%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $122.0M $99.00M $83.00M
YoY Change 41.86% 19.28% -14.87%
% of Gross Profit 9.78% 7.67% 6.88%
Operating Expenses $775.0M $712.0M $683.0M
YoY Change 8.85% 4.25% 1.94%
Operating Profit $472.0M $475.0M $527.0M
YoY Change 11.32% -9.87% 7.11%
Interest Expense -$36.00M $34.00M $24.00M
YoY Change 44.0% 41.67% -196.0%
% of Operating Profit -7.63% 7.16% 4.55%
Other Income/Expense, Net -$2.000M $6.000M $7.000M
YoY Change 100.0% -14.29% 16.67%
Pretax Income -$481.0M $447.0M $510.0M
YoY Change -227.59% -12.35% 20.0%
Income Tax $105.0M $101.0M $178.0M
% Of Pretax Income 22.6% 34.9%
Net Earnings -$586.0M $345.0M $333.0M
YoY Change -348.31% 3.6% 35.37%
Net Earnings / Revenue -2.31% 1.41% 1.24%
Basic Earnings Per Share $1.01 $0.96
Diluted Earnings Per Share -$1.718M $1.00 $0.95
COMMON SHARES
Basic Shares Outstanding 341.8M shares 341.0M shares 345.0M shares
Diluted Shares Outstanding 345.0M shares 349.0M shares

Balance Sheet

Concept 2013 Q2 2013 Q1 2012 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.901B $2.305B $2.410B
YoY Change -16.4% -4.36% 22.83%
Cash & Equivalents $1.901B $2.305B $2.410B
Short-Term Investments
Other Short-Term Assets $1.192B $878.0M $944.0M
YoY Change 17.21% -6.99% 30.57%
Inventory $8.373B $8.328B $8.220B
Prepaid Expenses
Receivables $6.304B $6.416B $6.495B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $17.77B $17.93B $18.07B
YoY Change 1.48% -0.79% 8.3%
LONG-TERM ASSETS
Property, Plant & Equipment $1.489B $1.470B $1.517B
YoY Change -4.0% -3.1% 3.2%
Goodwill $4.601B $5.407B
YoY Change 15.66%
Intangibles $973.0M $1.006B
YoY Change 135.02%
Long-Term Investments
YoY Change
Other Assets $986.0M $913.0M $684.0M
YoY Change 22.18% 33.48% -11.86%
Total Long-Term Assets $8.049B $8.796B $6.572B
YoY Change 19.24% 33.84% 0.92%
TOTAL ASSETS
Total Short-Term Assets $17.77B $17.93B $18.07B
Total Long-Term Assets $8.049B $8.796B $6.572B
Total Assets $25.82B $26.72B $24.64B
YoY Change 6.43% 8.44% 6.23%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.30B $12.05B $12.57B
YoY Change 4.85% -4.17% 5.11%
Accrued Expenses $2.127B $1.979B $1.928B
YoY Change 7.86% 2.65% 14.35%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $168.0M $446.0M $346.0M
YoY Change -64.71% 28.9% 203.51%
Total Short-Term Liabilities $14.59B $14.47B $14.85B
YoY Change 2.93% -2.51% 7.88%
LONG-TERM LIABILITIES
Long-Term Debt $3.686B $3.714B $2.208B
YoY Change 52.44% 68.21% -6.52%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.686B $3.714B $2.208B
YoY Change 52.44% 68.21% -6.52%
TOTAL LIABILITIES
Total Short-Term Liabilities $14.59B $14.47B $14.85B
Total Long-Term Liabilities $3.686B $3.714B $2.208B
Total Liabilities $19.84B $19.89B $18.40B
YoY Change 10.15% 8.1% 4.91%
SHAREHOLDERS EQUITY
Retained Earnings $4.038B $4.742B
YoY Change -1.34%
Common Stock $2.953B $2.936B
YoY Change 0.78%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.084B $904.0M
YoY Change 32.84%
Treasury Stock Shares 25.00M shares 22.00M shares
Shareholders Equity $5.975B $6.830B $6.240B
YoY Change
Total Liabilities & Shareholders Equity $25.82B $26.72B $24.64B
YoY Change 6.43% 8.44% 6.23%

Cashflow Statement

Concept 2013 Q2 2013 Q1 2012 Q1
OPERATING ACTIVITIES
Net Income -$586.0M $345.0M $333.0M
YoY Change -348.31% 3.6% 35.37%
Depreciation, Depletion And Amortization $122.0M $99.00M $83.00M
YoY Change 41.86% 19.28% -14.87%
Cash From Operating Activities $300.0M $989.0M $893.0M
YoY Change -380.37% 10.75% -2.3%
INVESTING ACTIVITIES
Capital Expenditures -$92.00M -$41.00M -$57.00M
YoY Change -12.38% -28.07% -4.84%
Acquisitions
YoY Change
Other Investing Activities -$26.00M -$2.099B -$125.0M
YoY Change 333.33% 1579.2% 762.07%
Cash From Investing Activities -$118.0M -$2.140B -$182.0M
YoY Change 6.31% 1075.82% 144.62%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -586.0M 1.201B -99.00M
YoY Change -806.02% -1313.13% -56.16%
NET CHANGE
Cash From Operating Activities 300.0M 989.0M 893.0M
Cash From Investing Activities -118.0M -2.140B -182.0M
Cash From Financing Activities -586.0M 1.201B -99.00M
Net Change In Cash -404.0M 50.00M 612.0M
YoY Change 199.26% -91.83% -0.29%
FREE CASH FLOW
Cash From Operating Activities $300.0M $989.0M $893.0M
Capital Expenditures -$92.00M -$41.00M -$57.00M
Free Cash Flow $392.0M $1.030B $950.0M
YoY Change -19700.0% 8.42% -2.45%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.70
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.369
CY2013Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
12049000000 USD
CY2012Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
11726000000 USD
CY2012Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
37000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
56000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
63000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
68000000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22000000 USD
CY2012Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
72000000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
58000000 USD
CY2012Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
21000000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2012Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
9000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2012Q2 us-gaap Assets
Assets
24260000000 USD
CY2013Q1 us-gaap Assets
Assets
26723000000 USD
CY2012Q2 us-gaap Assets Current
AssetsCurrent
17510000000 USD
CY2013Q1 us-gaap Assets Current
AssetsCurrent
17927000000 USD
CY2012Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1120000000 USD
CY2013Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
788000000 USD
CY2012Q2 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
4000000 USD
CY2013Q1 us-gaap Business Acquisition Contingent Consideration At Fair Value
BusinessAcquisitionContingentConsiderationAtFairValue
0 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
53000000 USD
us-gaap Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability
0 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2274000000 USD
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.38
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2305000000 USD
CY2011Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1930000000 USD
CY2012Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2410000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
997000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
676000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
31000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
480000000 USD
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.7875
CY2012Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.215
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.645
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.275
CY2013Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2012Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2013Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2012Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364000000 shares
CY2013Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364000000 shares
CY2012Q2 us-gaap Common Stock Value
CommonStockValue
2930000000 USD
CY2013Q1 us-gaap Common Stock Value
CommonStockValue
2936000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
827000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
939000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
327000000 USD
CY2012Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
350000000 USD
CY2012Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
25711000000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
23261000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
77383000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
72000000000 USD
CY2013Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
4160000000 USD
CY2012Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
2894000000 USD
CY2012Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1424000000 USD
CY2013Q1 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1705000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
239000000 USD
us-gaap Depreciation And Amortization
DepreciationAndAmortization
275000000 USD
CY2012Q2 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
49000000 USD
CY2013Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
25000000 USD
CY2012Q3 us-gaap Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
43000000 USD
CY2011Q3 us-gaap Derivative Cash Received On Hedge
DerivativeCashReceivedOnHedge
34000000 USD
CY2013Q1 us-gaap Derivative Inception Dates
DerivativeInceptionDates
2013-02-13
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.41
CY2012Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.96
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.70
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.67
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
CY2012Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.95
CY2012Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
16000000 USD
CY2013Q1 us-gaap Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
11000000 USD
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.227
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.327
CY2012Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.349
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.004
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.127
CY2012Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.007
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.037
CY2013Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
23000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
25000000 USD
CY2012Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-13000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
3000000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
228000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
299000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
177000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
48000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
123000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
134000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
148000000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
625000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1294000000 USD
CY2012Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
397000000 USD
CY2013Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
995000000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-19000000 USD
CY2012Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-17000000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-27000000 USD
CY2013Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-21000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
3000000 USD
CY2013Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
3000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
37000000 USD
CY2012Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
0 USD
CY2012Q2 us-gaap Goodwill
Goodwill
3978000000 USD
CY2013Q1 us-gaap Goodwill
Goodwill
5407000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
1426000000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
3000000 USD
us-gaap Gross Profit
GrossProfit
3405000000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1291000000 USD
us-gaap Gross Profit
GrossProfit
3673000000 USD
CY2012Q1 us-gaap Gross Profit
GrossProfit
1207000000 USD
CY2013Q1 us-gaap Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
8000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
921000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
346000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
834000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
332000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
447000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1321000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1369000000 USD
CY2012Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
510000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.01
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.42
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.96
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.68
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.39
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.00
CY2012Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.95
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-2000000 USD
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
1000000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
-0.01
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2012Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2012Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
178000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
487000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
448000000 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-51000000 USD
CY2013Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-57000000 USD
CY2012Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-4000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
5000000 USD
CY2012Q1 us-gaap Income Tax Reconciliation Repatriation Of Foreign Earnings
IncomeTaxReconciliationRepatriationOfForeignEarnings
-9000000 USD
CY2012Q1 us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
-36000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
214000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
1212000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
870000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
343000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-142000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-166000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-310000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
81000000 USD
CY2012Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
17000000 USD
CY2013Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 USD
CY2012Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
414000000 USD
CY2013Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1006000000 USD
CY2013Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
6413000000 USD
CY2012Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
4392000000 USD
us-gaap Interest Expense
InterestExpense
70000000 USD
CY2012Q1 us-gaap Interest Expense
InterestExpense
24000000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
34000000 USD
us-gaap Interest Expense
InterestExpense
87000000 USD
CY2012Q2 us-gaap Inventory Net
InventoryNet
7864000000 USD
CY2013Q1 us-gaap Inventory Net
InventoryNet
8328000000 USD
CY2012Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
78000000 USD
CY2013Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
87000000 USD
CY2012Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24260000000 USD
CY2013Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
26723000000 USD
CY2013Q1 us-gaap Liabilities Current
LiabilitiesCurrent
14474000000 USD
CY2012Q2 us-gaap Liabilities Current
LiabilitiesCurrent
14174000000 USD
us-gaap Litigation Settlement Gross
LitigationSettlementGross
37000000 USD
CY2013Q1 us-gaap Litigation Settlement Gross
LitigationSettlementGross
3000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3714000000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
2418000000 USD
CY2013Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
446000000 USD
CY2012Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
476000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-537000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
861000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2257000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-266000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1427000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1283000000 USD
us-gaap Net Income Loss
NetIncomeLoss
832000000 USD
CY2012Q1 us-gaap Net Income Loss
NetIncomeLoss
333000000 USD
us-gaap Net Income Loss
NetIncomeLoss
920000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
345000000 USD
CY2011Q3 us-gaap Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
640000000 USD
CY2012Q3 us-gaap Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
350000000 USD
CY2013Q1 us-gaap Notional Amount Of Interest Rate Derivatives
NotionalAmountOfInterestRateDerivatives
450000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
us-gaap Operating Income Loss
OperatingIncomeLoss
1388000000 USD
CY2012Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
527000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1439000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
475000000 USD
CY2013Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1979000000 USD
CY2012Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1972000000 USD
CY2012Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1017000000 USD
CY2013Q1 us-gaap Other Assets Current
OtherAssetsCurrent
878000000 USD
CY2012Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
807000000 USD
CY2013Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
913000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
15000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
12000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-5000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-24000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
2000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
6000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
7000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
19000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-18000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-5000000 USD
CY2012Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
17000000 USD
CY2013Q1 us-gaap Other Liabilities
OtherLiabilities
166000000 USD
CY2012Q2 us-gaap Other Liabilities
OtherLiabilities
183000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
3000000 USD
CY2012Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
7000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
300000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
226000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
258000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
143000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2219000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
6000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
11000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
158000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103000000 USD
CY2012Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2013Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2012Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2012Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2012Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
46000000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
1286000000 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
71000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
8000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-11000000 USD
CY2013Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1470000000 USD
CY2012Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1551000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
7000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
18000000 USD
CY2012Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
6355000000 USD
CY2013Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
6416000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
45000000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
33000000 USD
us-gaap Restructuring Charges
RestructuringCharges
12000000 USD
CY2012Q1 us-gaap Restructuring Charges
RestructuringCharges
7000000 USD
us-gaap Restructuring Charges
RestructuringCharges
39000000 USD
CY2013Q1 us-gaap Restructuring Reserve
RestructuringReserve
40000000 USD
CY2012Q2 us-gaap Restructuring Reserve
RestructuringReserve
18000000 USD
us-gaap Restructuring Reserve Period Increase Decrease
RestructuringReservePeriodIncreaseDecrease
-18000000 USD
CY2013Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4742000000 USD
CY2012Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4093000000 USD
us-gaap Revenues
Revenues
80788000000 USD
CY2012Q1 us-gaap Revenues
Revenues
26918000000 USD
CY2013Q1 us-gaap Revenues
Revenues
24552000000 USD
us-gaap Revenues
Revenues
75673000000 USD
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
CY2012Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
349000000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
345000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
349000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
344000000 shares
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
712000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
1966000000 USD
CY2012Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
683000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2099000000 USD
CY2012Q1 us-gaap Severance Costs
SeveranceCosts
7000000 USD
CY2013Q1 us-gaap Severance Costs
SeveranceCosts
29000000 USD
us-gaap Severance Costs
SeveranceCosts
34000000 USD
us-gaap Severance Costs
SeveranceCosts
11000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
68000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
63000000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
13000000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
37.09
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
3000000 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
46.25
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
3000000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
18000000 shares
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
21000000 shares
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
37.50
CY2012Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
37.29
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
30.70
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
39.81
CY2013Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
0 USD
CY2013Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
420000000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
3000000 shares
CY2012Q2 us-gaap Stockholders Equity
StockholdersEquity
6244000000 USD
CY2013Q1 us-gaap Stockholders Equity
StockholdersEquity
6830000000 USD
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-64000000 USD
CY2013Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
22000000 shares
CY2012Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
21000000 shares
CY2013Q1 us-gaap Treasury Stock Value
TreasuryStockValue
904000000 USD
CY2012Q2 us-gaap Treasury Stock Value
TreasuryStockValue
816000000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
682000000 USD
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000 shares
CY2012Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
345000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
345000000 shares
CY2012Q1 cah Acquisition Related Costs
AcquisitionRelatedCosts
-27000000 USD
cah Acquisition Related Costs
AcquisitionRelatedCosts
23000000 USD
cah Acquisition Related Costs
AcquisitionRelatedCosts
106000000 USD
CY2013Q1 cah Acquisition Related Costs
AcquisitionRelatedCosts
53000000 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
654000000 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
209000000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
231000000 USD
CY2012Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
44000000 USD
CY2012Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
337000000 USD
CY2013Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
363000000 USD
CY2012Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
cah Additionstorestructuringreserve
Additionstorestructuringreserve
40000000 USD
CY2012Q1 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
0 USD
CY2013Q1 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
4000000 USD
cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
1000000 USD
cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
5000000 USD
CY2012Q2 cah Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2013Q1 cah Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2012Q2 cah Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
17000000 USD
CY2013Q1 cah Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
11000000 USD
cah Net Proceeds From Issuance Of Common Shares
NetProceedsFromIssuanceOfCommonShares
23000000 USD
cah Net Proceeds From Issuance Of Common Shares
NetProceedsFromIssuanceOfCommonShares
63000000 USD
CY2009Q3 cah Percentage Distribution Of Carefusion Stock To Cardinal Health Shareholders
PercentageDistributionOfCarefusionStockToCardinalHealthShareholders
0.81
CY2012Q2 cah Total Intangibles Accumulated Amortization
TotalIntangiblesAccumulatedAmortization
228000000 USD
CY2013Q1 cah Total Intangibles Accumulated Amortization
TotalIntangiblesAccumulatedAmortization
299000000 USD
CY2012Q2 cah Total Intangibles Gross
TotalIntangiblesGross
642000000 USD
CY2013Q1 cah Total Intangibles Gross
TotalIntangiblesGross
1305000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2013
dei Document Period End Date
DocumentPeriodEndDate
2013-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000721371
CY2013Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
341823232 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CARDINAL HEALTH INC
dei Trading Symbol
TradingSymbol
cah

Files In Submission

Name View Source Status
0000721371-13-000054-index-headers.html Edgar Link pending
0000721371-13-000054-index.html Edgar Link pending
0000721371-13-000054.txt Edgar Link pending
0000721371-13-000054-xbrl.zip Edgar Link pending
a13q3_10qx033113xexhibit121.htm Edgar Link pending
a13q3_10qx033113xexhibit311.htm Edgar Link pending
a13q3_10qx033113xexhibit312.htm Edgar Link pending
a13q3_10qx033113xexhibit321.htm Edgar Link pending
a13q3_10qx033113xexhibit322.htm Edgar Link pending
a13q3_10qx033113xexhibit991.htm Edgar Link pending
a13q3_10qx033113xform10-q.htm Edgar Link pending
cah-20130331.xml Edgar Link completed
cah-20130331.xsd Edgar Link pending
cah-20130331_cal.xml Edgar Link unprocessable
cah-20130331_def.xml Edgar Link unprocessable
cah-20130331_lab.xml Edgar Link unprocessable
cah-20130331_pre.xml Edgar Link unprocessable
coverpicturea02.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending