2014 Q2 Form 10-Q Financial Statement

#000072137114000112 Filed on May 06, 2014

View on sec.gov

Income Statement

Concept 2014 Q2 2014 Q1 2013 Q1
Revenue $22.89B $21.43B $24.55B
YoY Change -9.94% -12.73% -8.79%
Cost Of Revenue $21.64B $20.13B $23.26B
YoY Change -10.48% -13.46% -9.53%
Gross Profit $1.256B $1.297B $1.291B
YoY Change 0.72% 0.46% 6.96%
Gross Profit Margin 5.49% 6.05% 5.26%
Selling, General & Admin $795.0M $736.0M $712.0M
YoY Change 2.58% 3.37% 4.25%
% of Gross Profit 63.3% 56.75% 55.15%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $115.0M $110.0M $99.00M
YoY Change -5.74% 11.11% 19.28%
% of Gross Profit 9.16% 8.48% 7.67%
Operating Expenses $795.0M $736.0M $712.0M
YoY Change 2.58% 3.37% 4.25%
Operating Profit $461.0M $508.0M $475.0M
YoY Change -2.33% 6.95% -9.87%
Interest Expense -$33.00M $34.00M $34.00M
YoY Change -8.33% 0.0% 41.67%
% of Operating Profit -7.16% 6.69% 7.16%
Other Income/Expense, Net $3.000M $33.00M $6.000M
YoY Change -250.0% 450.0% -14.29%
Pretax Income $357.0M $507.0M $447.0M
YoY Change -174.22% 13.42% -12.35%
Income Tax $123.0M $192.0M $101.0M
% Of Pretax Income 34.45% 37.87% 22.6%
Net Earnings $234.0M $315.0M $345.0M
YoY Change -139.93% -8.7% 3.6%
Net Earnings / Revenue 1.02% 1.47% 1.41%
Basic Earnings Per Share $0.92 $1.01
Diluted Earnings Per Share $684.2K $0.91 $1.00
COMMON SHARES
Basic Shares Outstanding 340.2M shares 342.0M shares 341.0M shares
Diluted Shares Outstanding 347.0M shares 345.0M shares

Balance Sheet

Concept 2014 Q2 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $2.865B $3.041B $2.305B
YoY Change 50.71% 31.93% -4.36%
Cash & Equivalents $2.865B $3.041B $2.305B
Short-Term Investments
Other Short-Term Assets $1.428B $1.053B $878.0M
YoY Change 19.8% 19.93% -6.99%
Inventory $8.266B $8.030B $8.328B
Prepaid Expenses
Receivables $5.380B $4.812B $6.416B
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $17.94B $16.94B $17.93B
YoY Change 0.95% -5.53% -0.79%
LONG-TERM ASSETS
Property, Plant & Equipment $1.459B $1.404B $1.470B
YoY Change -2.01% -4.49% -3.1%
Goodwill $4.878B $4.682B $5.407B
YoY Change 6.02% -13.41%
Intangibles $992.0M $911.0M $1.006B
YoY Change 1.95% -9.44%
Long-Term Investments
YoY Change
Other Assets $765.0M $768.0M $913.0M
YoY Change -22.41% -15.88% 33.48%
Total Long-Term Assets $8.094B $7.765B $8.796B
YoY Change 0.56% -11.72% 33.84%
TOTAL ASSETS
Total Short-Term Assets $17.94B $16.94B $17.93B
Total Long-Term Assets $8.094B $7.765B $8.796B
Total Assets $26.03B $24.70B $26.72B
YoY Change 0.83% -7.57% 8.44%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $12.15B $10.92B $12.05B
YoY Change -1.19% -9.38% -4.17%
Accrued Expenses $2.165B $1.987B $1.979B
YoY Change 1.79% 0.4% 2.65%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $801.0M $241.0M $446.0M
YoY Change 376.79% -45.96% 28.9%
Total Short-Term Liabilities $15.12B $13.15B $14.47B
YoY Change 3.6% -9.17% -2.51%
LONG-TERM LIABILITIES
Long-Term Debt $3.171B $3.679B $3.714B
YoY Change -13.97% -0.94% 68.21%
Other Long-Term Liabilities
YoY Change
Total Long-Term Liabilities $3.171B $3.679B $3.714B
YoY Change -13.97% -0.94% 68.21%
TOTAL LIABILITIES
Total Short-Term Liabilities $15.12B $13.15B $14.47B
Total Long-Term Liabilities $3.171B $3.679B $3.714B
Total Liabilities $19.63B $18.17B $19.89B
YoY Change -1.07% -8.67% 8.1%
SHAREHOLDERS EQUITY
Retained Earnings $4.774B $4.657B $4.742B
YoY Change 18.23% -1.79%
Common Stock $2.980B $2.959B $2.936B
YoY Change 0.91% 0.78%
Preferred Stock
YoY Change
Treasury Stock (at cost) $1.423B $1.154B $904.0M
YoY Change 31.27% 27.65%
Treasury Stock Shares 27.00M shares 23.00M shares 22.00M shares
Shareholders Equity $6.401B $6.532B $6.830B
YoY Change
Total Liabilities & Shareholders Equity $26.03B $24.70B $26.72B
YoY Change 0.83% -7.57% 8.44%

Cashflow Statement

Concept 2014 Q2 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $234.0M $315.0M $345.0M
YoY Change -139.93% -8.7% 3.6%
Depreciation, Depletion And Amortization $115.0M $110.0M $99.00M
YoY Change -5.74% 11.11% 19.28%
Cash From Operating Activities $716.0M $820.0M $989.0M
YoY Change 138.67% -17.09% 10.75%
INVESTING ACTIVITIES
Capital Expenditures -$111.0M -$48.00M -$41.00M
YoY Change 20.65% 17.07% -28.07%
Acquisitions
YoY Change
Other Investing Activities -$453.0M -$98.00M -$2.099B
YoY Change 1642.31% -95.33% 1579.2%
Cash From Investing Activities -$564.0M -$146.0M -$2.140B
YoY Change 377.97% -93.18% 1075.82%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -328.0M -374.0M 1.201B
YoY Change -44.03% -131.14% -1313.13%
NET CHANGE
Cash From Operating Activities 716.0M 820.0M 989.0M
Cash From Investing Activities -564.0M -146.0M -2.140B
Cash From Financing Activities -328.0M -374.0M 1.201B
Net Change In Cash -176.0M 300.0M 50.00M
YoY Change -56.44% 500.0% -91.83%
FREE CASH FLOW
Cash From Operating Activities $716.0M $820.0M $989.0M
Capital Expenditures -$111.0M -$48.00M -$41.00M
Free Cash Flow $827.0M $868.0M $1.030B
YoY Change 110.97% -15.73% 8.42%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
12295000000 USD
CY2014Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
10919000000 USD
CY2013Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
68000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
70000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
68000000 USD
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
72000000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
22000000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
24000000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
28000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
72000000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
46000000 USD
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
138000000 USD
CY2014Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
7000000 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
0 shares
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
10000000 shares
CY2014Q1 us-gaap Assets
Assets
24701000000 USD
CY2013Q2 us-gaap Assets
Assets
25819000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
16936000000 USD
CY2013Q2 us-gaap Assets Current
AssetsCurrent
17770000000 USD
CY2014Q1 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1208000000 USD
CY2013Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
449000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.01
CY2013Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
1901000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3041000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2305000000 USD
CY2012Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2274000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
1092000000 USD
CY2013Q2 us-gaap Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
348000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1140000000 USD
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
31000000 USD
CY2013Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.2750
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.9075
us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.7875
CY2014Q1 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.3025
CY2014Q1 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q2 us-gaap Common Stock No Par Value
CommonStockNoParValue
CY2013Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
755000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364000000 shares
CY2013Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
364000000 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
2959000000 USD
CY2013Q2 us-gaap Common Stock Value
CommonStockValue
2953000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
286000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
939000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
327000000 USD
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
934000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
72000000000 USD
CY2014Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
20130000000 USD
CY2013Q1 us-gaap Cost Of Goods Sold
CostOfGoodsSold
23261000000 USD
us-gaap Cost Of Goods Sold
CostOfGoodsSold
64285000000 USD
CY2014Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3920000000 USD
CY2013Q2 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
3854000000 USD
CY2014Q1 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1343000000 USD
CY2013Q2 us-gaap Deferred Tax And Other Liabilities Noncurrent
DeferredTaxAndOtherLiabilitiesNoncurrent
1568000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
344000000 USD
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
275000000 USD
CY2014Q1 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
15000000 USD
CY2013Q2 us-gaap Derivative Assets Liabilities At Fair Value Net
DerivativeAssetsLiabilitiesAtFairValueNet
12000000 USD
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.70
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.01
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
2.73
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.92
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.67
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.00
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
2.70
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.91
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.38
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.355
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.327
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.227
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
0.01
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.037
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.127
us-gaap Effective Income Tax Rate Reconciliation Other Adjustments
EffectiveIncomeTaxRateReconciliationOtherAdjustments
-0.012
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
25000000 USD
CY2014Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8000000 USD
us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
25000000 USD
CY2013Q1 us-gaap Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
8000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
-13000000 USD
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
36000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
345000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
482000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
159000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
46000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
97000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
132000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
144000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1307000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
1382000000 USD
CY2013Q2 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
962000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
900000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
-0.01
CY2013Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-21000000 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-10000000 USD
CY2014Q1 us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
0 USD
us-gaap Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
-27000000 USD
CY2014Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
8000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
21000000 USD
us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
37000000 USD
CY2013Q1 us-gaap Gain Loss Related To Litigation Settlement
GainLossRelatedToLitigationSettlement
3000000 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
0 USD
us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
32000000 USD
CY2014Q1 us-gaap Gain On Sale Of Investments
GainOnSaleOfInvestments
32000000 USD
CY2013Q2 us-gaap Goodwill
Goodwill
4601000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
4682000000 USD
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
91000000 USD
us-gaap Goodwill Translation Adjustments
GoodwillTranslationAdjustments
-10000000 USD
CY2013Q1 us-gaap Gross Profit
GrossProfit
1291000000 USD
us-gaap Gross Profit
GrossProfit
3905000000 USD
us-gaap Gross Profit
GrossProfit
3673000000 USD
CY2014Q1 us-gaap Gross Profit
GrossProfit
1297000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
921000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
315000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
346000000 USD
us-gaap Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
929000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
447000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1369000000 USD
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
1441000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
507000000 USD
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.70
us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
2.72
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
1.01
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
0.92
CY2013Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
1.00
CY2014Q1 us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
0.91
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.69
us-gaap Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
2.68
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
0 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
3000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax
IncomeLossFromDiscontinuedOperationsNetOfTax
-1000000 USD
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.01
us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Basic Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerBasicShare
0.00
CY2013Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2014Q1 us-gaap Income Loss From Discontinued Operations Net Of Tax Per Diluted Share
IncomeLossFromDiscontinuedOperationsNetOfTaxPerDilutedShare
0.00
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
101000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
448000000 USD
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
512000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
192000000 USD
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
-12000000 USD
CY2013Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-57000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-18000000 USD
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-51000000 USD
CY2014Q1 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
5000000 USD
us-gaap Income Tax Reconciliation Tax Settlements
IncomeTaxReconciliationTaxSettlements
-67000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
214000000 USD
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1392000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
343000000 USD
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-350000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-166000000 USD
us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-23000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-1473000000 USD
us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
-81000000 USD
CY2013Q2 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 USD
CY2014Q1 us-gaap Indefinite Lived Intangible Assets Excluding Goodwill
IndefiniteLivedIntangibleAssetsExcludingGoodwill
11000000 USD
CY2013Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
973000000 USD
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
911000000 USD
CY2013Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5574000000 USD
CY2014Q1 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
5593000000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
34000000 USD
us-gaap Interest Expense
InterestExpense
87000000 USD
us-gaap Interest Expense
InterestExpense
100000000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
34000000 USD
CY2014Q1 us-gaap Inventory Net
InventoryNet
8030000000 USD
CY2013Q2 us-gaap Inventory Net
InventoryNet
8373000000 USD
CY2014Q1 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
101000000 USD
CY2013Q2 us-gaap Investments Fair Value Disclosure
InvestmentsFairValueDisclosure
89000000 USD
CY2013Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
25819000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
24701000000 USD
CY2013Q2 us-gaap Liabilities Current
LiabilitiesCurrent
14590000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
13147000000 USD
CY2014Q1 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
9000000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
24000000 USD
CY2013Q1 us-gaap Litigation Settlement Amount
LitigationSettlementAmount
3000000 USD
us-gaap Litigation Settlement Amount
LitigationSettlementAmount
37000000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3686000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
3679000000 USD
CY2014Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
241000000 USD
CY2013Q2 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
168000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
861000000 USD
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-382000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-286000000 USD
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-2257000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1808000000 USD
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
1427000000 USD
us-gaap Net Income Loss
NetIncomeLoss
920000000 USD
us-gaap Net Income Loss
NetIncomeLoss
932000000 USD
CY2013Q1 us-gaap Net Income Loss
NetIncomeLoss
345000000 USD
CY2014Q1 us-gaap Net Income Loss
NetIncomeLoss
315000000 USD
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
CY2013 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
2 Segment
CY2013 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2 Segment
CY2014Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
508000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1439000000 USD
us-gaap Operating Income Loss
OperatingIncomeLoss
1498000000 USD
CY2013Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
475000000 USD
CY2014Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
1987000000 USD
CY2013Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2127000000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
1053000000 USD
CY2013Q2 us-gaap Other Assets Current
OtherAssetsCurrent
1192000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
768000000 USD
CY2013Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
986000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
4000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-24000000 USD
us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
12000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-24000000 USD
us-gaap Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
4000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-5000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
6000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
7000000 USD
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-2000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
2000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-29000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-18000000 USD
us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
19000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
17000000 USD
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
43000000 USD
CY2013Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6000000 USD
CY2014Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
33000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
200000000 USD
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
389000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
312000000 USD
us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
258000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
2219000000 USD
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
168000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
6000000 USD
us-gaap Payments To Acquire Other Investments
PaymentsToAcquireOtherInvestments
27000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
103000000 USD
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
138000000 USD
CY2013Q2 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2014Q1 us-gaap Preferred Stock No Par Value
PreferredStockNoParValue
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2013Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
500000 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2013Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2013Q2 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
0 USD
us-gaap Proceeds From Debt Net Of Issuance Costs
ProceedsFromDebtNetOfIssuanceCosts
1286000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
71000000 USD
us-gaap Proceeds From Maturities Prepayments And Calls Of Held To Maturity Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfHeldToMaturitySecurities
0 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
65000000 USD
us-gaap Proceeds From Repayments Of Short Term Debt
ProceedsFromRepaymentsOfShortTermDebt
-11000000 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
0 USD
us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
47000000 USD
CY2014Q1 us-gaap Proceeds From Sale Of Other Investments
ProceedsFromSaleOfOtherInvestments
47000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1404000000 USD
CY2013Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1489000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
31000000 USD
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
18000000 USD
CY2013Q2 us-gaap Receivables Net Current
ReceivablesNetCurrent
6304000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
4812000000 USD
us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
2000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
1000000 USD
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
6000000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
5000000 USD
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
33000000 USD
us-gaap Restructuring Charges
RestructuringCharges
39000000 USD
us-gaap Restructuring Charges
RestructuringCharges
25000000 USD
CY2013Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4038000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
4657000000 USD
CY2014Q1 us-gaap Revenues
Revenues
21427000000 USD
us-gaap Revenues
Revenues
68190000000 USD
us-gaap Revenues
Revenues
75673000000 USD
CY2013Q1 us-gaap Revenues
Revenues
24552000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2099000000 USD
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
2233000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
712000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
736000000 USD
CY2013Q1 us-gaap Severance Costs1
SeveranceCosts1
29000000 USD
CY2014Q1 us-gaap Severance Costs1
SeveranceCosts1
2000000 USD
us-gaap Severance Costs1
SeveranceCosts1
10000000 USD
us-gaap Severance Costs1
SeveranceCosts1
34000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
68000000 USD
us-gaap Share Based Compensation
ShareBasedCompensation
72000000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
6000000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
33.55
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriod
0 shares
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures And Expirations In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresAndExpirationsInPeriodWeightedAverageExercisePrice
0.00
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
2000000 shares
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
15000000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
10000000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
39.04
CY2013Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
36.97
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
38.45
us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
51.77
CY2014Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Lower Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeLowerBound
0 USD
CY2014Q1 us-gaap Significant Change In Unrecognized Tax Benefits Is Reasonably Possible Estimated Range Of Change Upper Bound
SignificantChangeInUnrecognizedTaxBenefitsIsReasonablyPossibleEstimatedRangeOfChangeUpperBound
90000000 USD
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
7000000 shares
CY2013Q2 us-gaap Stockholders Equity
StockholdersEquity
5975000000 USD
CY2014Q1 us-gaap Stockholders Equity
StockholdersEquity
6532000000 USD
CY2013Q1 us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-64000000 USD
us-gaap Tax Adjustments Settlements And Unusual Provisions
TaxAdjustmentsSettlementsAndUnusualProvisions
-64000000 USD
CY2013Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
25000000 shares
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
23000000 shares
CY2013Q2 us-gaap Treasury Stock Value
TreasuryStockValue
1084000000 USD
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
1154000000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
539000000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
650000000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
198000000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
147000000 USD
us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
61000000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits Period Increase Decrease
UnrecognizedTaxBenefitsPeriodIncreaseDecrease
5000000 USD
CY2013Q2 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
371000000 USD
CY2014Q1 us-gaap Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
348000000 USD
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000000 shares
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
4000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
5000000 shares
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
3000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
344000000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
347000000 shares
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
346000000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
345000000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
342000000 shares
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
341000000 shares
CY2013Q1 cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
53000000 USD
cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
160000000 USD
CY2014Q1 cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
56000000 USD
cah Amortizationandotheracquisitionrelatedcosts
Amortizationandotheracquisitionrelatedcosts
106000000 USD
CY2013Q1 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
4000000 USD
CY2014Q1 cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
3000000 USD
cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
15000000 USD
cah Facility Exit And Other Costs
FacilityExitAndOtherCosts
5000000 USD
CY2013Q2 cah Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2014Q1 cah Indefinite Lived Intangible Assets Accumulated Amortization
IndefiniteLivedIntangibleAssetsAccumulatedAmortization
0 USD
CY2013Q2 cah Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
11000000 USD
CY2014Q1 cah Indefinite Lived Intangible Assets Gross
IndefiniteLivedIntangibleAssetsGross
11000000 USD
CY2014Q1 cah Indemnification Receivable
IndemnificationReceivable
203000000 USD
CY2013Q2 cah Indemnification Receivable
IndemnificationReceivable
186000000 USD
cah Net Proceeds From Issuance Of Common Shares
NetProceedsFromIssuanceOfCommonShares
219000000 USD
cah Net Proceeds From Issuance Of Common Shares
NetProceedsFromIssuanceOfCommonShares
63000000 USD
cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
14000000 USD
cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
17000000 USD
CY2014Q1 cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
7000000 USD
CY2013Q1 cah Project Costs On Investment And Other Spending
ProjectCostsOnInvestmentAndOtherSpending
7000000 USD
CY2013Q2 cah Total Intangibles Accumulated Amortization
TotalIntangiblesAccumulatedAmortization
345000000 USD
CY2014Q1 cah Total Intangibles Accumulated Amortization
TotalIntangiblesAccumulatedAmortization
482000000 USD
CY2013Q2 cah Total Intangibles Gross
TotalIntangiblesGross
1318000000 USD
CY2014Q1 cah Total Intangibles Gross
TotalIntangiblesGross
1393000000 USD
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q3
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
dei Document Type
DocumentType
10-Q
dei Entity Central Index Key
EntityCentralIndexKey
0000721371
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
340201299 shares
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
dei Entity Registrant Name
EntityRegistrantName
CARDINAL HEALTH INC
dei Trading Symbol
TradingSymbol
cah

Files In Submission

Name View Source Status
0000721371-14-000112-index-headers.html Edgar Link pending
0000721371-14-000112-index.html Edgar Link pending
0000721371-14-000112.txt Edgar Link pending
0000721371-14-000112-xbrl.zip Edgar Link pending
a14q3_10qx033114xexhibit101.htm Edgar Link pending
a14q3_10qx033114xexhibit121.htm Edgar Link pending
a14q3_10qx033114xexhibit311.htm Edgar Link pending
a14q3_10qx033114xexhibit312.htm Edgar Link pending
a14q3_10qx033114xexhibit321.htm Edgar Link pending
a14q3_10qx033114xexhibit991.htm Edgar Link pending
a14q3_10qx033114xform10-q.htm Edgar Link pending
cah-20140331.xml Edgar Link completed
cah-20140331.xsd Edgar Link pending
cah-20140331_cal.xml Edgar Link unprocessable
cah-20140331_def.xml Edgar Link unprocessable
cah-20140331_lab.xml Edgar Link unprocessable
cah-20140331_pre.xml Edgar Link unprocessable
coverpicture033114.jpg Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending