|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$760.00
-96.96%
YoY
|
$7.380K
-72.19%
YoY
|
$5.042K
-13.37%
YoY
|
$14.57K
-29.94%
YoY
|
$25.00K
900.0%
YoY
|
$26.54K
115.25%
YoY
|
$5.820K
N/A
|
$20.79K
N/A
|
$2.500K
-95.0%
YoY
|
$12.33K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$50.00K
3372.22%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.440K
11.63%
YoY
|
$1.570K
N/A
|
$1.220K
N/A
|
| Cash & Equivalents |
$760.00
-96.95%
YoY
|
$7.380K
-72.19%
YoY
|
$5.042K
-13.29%
YoY
|
$14.57K
-29.95%
YoY
|
$24.96K
897.04%
YoY
|
$26.54K
115.27%
YoY
|
$5.815K
506.36%
YoY
|
$20.79K
812.42%
YoY
|
$2.503K
-94.6%
YoY
|
$12.33K
N/A
|
$959.00
N/A
|
$2.279K
N/A
|
$46.37K
3124.55%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.438K
11.3%
YoY
|
$1.570K
7.53%
YoY
|
$1.220K
-3.63%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$165.0K
1.91%
YoY
|
$166.9K
3.09%
YoY
|
$161.9K
0.0%
YoY
|
$161.9K
-0.07%
YoY
|
$161.9K
0.0%
YoY
|
$161.9K
1195.2%
YoY
|
$161.9K
N/A
|
$162.0K
N/A
|
$161.9K
N/A
|
$12.50K
77.3%
YoY
|
N/A
|
N/A
|
N/A
|
$7.050K
182.0%
YoY
|
$6.510K
160.4%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.500K
N/A
|
$2.500K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
$3.125K
N/A
|
$5.000K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
N/A
|
$105.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.045K
181.8%
YoY
|
$6.505K
160.2%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$2.500K
N/A
|
$2.500K
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$259.5K
-0.13%
YoY
|
$264.1K
7.78%
YoY
|
$255.5K
16.26%
YoY
|
$256.1K
9.58%
YoY
|
$259.8K
21.92%
YoY
|
$245.1K
316.3%
YoY
|
$219.7K
1407.14%
YoY
|
$233.7K
2718.57%
YoY
|
$213.1K
359.54%
YoY
|
$58.87K
735.57%
YoY
|
$14.58K
124.14%
YoY
|
$8.292K
N/A
|
$46.37K
3124.55%
YoY
|
$7.045K
73.1%
YoY
|
$6.505K
74.87%
YoY
|
$0.00
-100.0%
YoY
|
$1.438K
-62.06%
YoY
|
$4.070K
N/A
|
$3.720K
-62.8%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$184.3K
N/A
|
$193.5K
N/A
|
$202.7K
N/A
|
$211.9K
-14.81%
YoY
|
N/A
|
N/A
|
N/A
|
$248.8K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$184.3K
-16.67%
YoY
|
$193.5K
-16.0%
YoY
|
$202.7K
-15.38%
YoY
|
$211.9K
-14.81%
YoY
|
$221.1K
-14.29%
YoY
|
$230.4K
-10.71%
YoY
|
$239.6K
-7.14%
YoY
|
$248.8K
-3.57%
YoY
|
$258.0K
N/A
|
$258.0K
N/A
|
$258.0K
N/A
|
$258.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$259.5K
-0.13%
YoY
|
$264.1K
7.78%
YoY
|
$255.5K
16.26%
YoY
|
$256.1K
9.58%
YoY
|
$259.8K
21.92%
YoY
|
$245.1K
316.3%
YoY
|
$219.7K
1407.14%
YoY
|
$233.7K
2718.57%
YoY
|
$213.1K
359.54%
YoY
|
$58.87K
735.57%
YoY
|
$14.58K
124.14%
YoY
|
$8.292K
N/A
|
$46.37K
3124.55%
YoY
|
$7.045K
73.1%
YoY
|
$6.505K
74.87%
YoY
|
$0.00
-100.0%
YoY
|
$1.438K
-62.06%
YoY
|
$4.070K
N/A
|
$3.720K
-62.8%
YoY
|
| Total Long-Term Assets |
$184.3K
|
$193.5K
|
$202.7K
|
$211.9K
|
$221.1K
|
$230.4K
|
$239.6K
|
$248.8K
|
$258.0K
|
$258.0K
|
$258.0K
|
$258.0K
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
$0.00
|
| Total Assets |
$443.7K
-7.73%
YoY
|
$457.6K
-3.74%
YoY
|
$458.2K
-0.25%
YoY
|
$468.0K
-3.0%
YoY
|
$480.9K
2.09%
YoY
|
$475.4K
50.04%
YoY
|
$459.3K
68.51%
YoY
|
$482.5K
81.19%
YoY
|
$471.1K
915.95%
YoY
|
$316.9K
4397.74%
YoY
|
$272.6K
4090.32%
YoY
|
$266.3K
N/A
|
$46.37K
3124.55%
YoY
|
$7.045K
73.1%
YoY
|
$6.505K
74.87%
YoY
|
$0.00
-100.0%
YoY
|
$1.438K
-62.06%
YoY
|
$4.070K
N/A
|
$3.720K
-62.8%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$51.20K
-8.9%
YoY
|
$58.30K
1.25%
YoY
|
$48.70K
-20.24%
YoY
|
$61.70K
-24.35%
YoY
|
$56.20K
-22.6%
YoY
|
$57.58K
-6.66%
YoY
|
$61.06K
-38.94%
YoY
|
$81.56K
103.9%
YoY
|
$72.61K
263.05%
YoY
|
$61.69K
307.19%
YoY
|
$100.0K
448.85%
YoY
|
$40.00K
98.02%
YoY
|
$20.00K
67.36%
YoY
|
$15.15K
-26.99%
YoY
|
$18.22K
19.08%
YoY
|
$20.20K
57.44%
YoY
|
$11.95K
10.34%
YoY
|
$20.75K
3.75%
YoY
|
$15.30K
-23.5%
YoY
|
| Accrued Expenses |
$147.5K
99.32%
YoY
|
$127.0K
111.74%
YoY
|
$106.9K
117.32%
YoY
|
$87.80K
131.78%
YoY
|
$74.00K
168.6%
YoY
|
$59.98K
227.76%
YoY
|
$49.19K
391.9%
YoY
|
$37.88K
278.8%
YoY
|
$27.55K
N/A
|
$18.30K
N/A
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$1.505M
37.51%
YoY
|
$1.480M
72.87%
YoY
|
$1.433M
79.63%
YoY
|
$1.394M
82.46%
YoY
|
$1.094M
60.92%
YoY
|
$856.1K
43.74%
YoY
|
$797.6K
109.89%
YoY
|
$764.2K
163.53%
YoY
|
$680.1K
223.84%
YoY
|
$595.6K
N/A
|
$380.0K
N/A
|
$290.0K
N/A
|
$210.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$1.776M
37.86%
YoY
|
$1.726M
66.05%
YoY
|
$1.653M
70.36%
YoY
|
$1.600M
68.99%
YoY
|
$1.288M
52.84%
YoY
|
$1.039M
41.67%
YoY
|
$970.5K
77.03%
YoY
|
$947.0K
142.17%
YoY
|
$842.9K
197.73%
YoY
|
$733.6K
1020.15%
YoY
|
$548.2K
1302.86%
YoY
|
$391.1K
1677.28%
YoY
|
$283.1K
100.59%
YoY
|
$65.50K
-51.35%
YoY
|
$39.08K
-67.21%
YoY
|
$22.00K
-78.04%
YoY
|
$141.1K
53.89%
YoY
|
$134.6K
68.29%
YoY
|
$119.2K
48.98%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$1.776M
37.86%
YoY
|
$1.726M
66.05%
YoY
|
$1.653M
70.36%
YoY
|
$1.600M
68.99%
YoY
|
$1.288M
52.84%
YoY
|
$1.039M
41.67%
YoY
|
$970.5K
77.03%
YoY
|
$947.0K
142.17%
YoY
|
$842.9K
197.73%
YoY
|
$733.6K
1020.15%
YoY
|
$548.2K
1302.86%
YoY
|
$391.1K
1677.28%
YoY
|
$283.1K
100.59%
YoY
|
$65.50K
-51.35%
YoY
|
$39.08K
-67.21%
YoY
|
$22.00K
-78.04%
YoY
|
$141.1K
53.89%
YoY
|
$134.6K
68.29%
YoY
|
$119.2K
48.98%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$1.776M
37.86%
YoY
|
$1.726M
66.05%
YoY
|
$1.653M
70.36%
YoY
|
$1.600M
68.99%
YoY
|
$1.288M
52.84%
YoY
|
$1.039M
41.67%
YoY
|
$970.5K
77.03%
YoY
|
$947.0K
142.17%
YoY
|
$842.9K
197.73%
YoY
|
$733.6K
1020.15%
YoY
|
$548.2K
1302.86%
YoY
|
$391.1K
1677.28%
YoY
|
$283.1K
100.59%
YoY
|
$65.50K
-51.35%
YoY
|
$39.08K
-67.21%
YoY
|
$22.00K
-78.04%
YoY
|
$141.1K
53.89%
YoY
|
$134.6K
68.29%
YoY
|
$119.2K
48.98%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$1.978M
33.2%
YoY
|
-$1.914M
57.21%
YoY
|
-$1.832M
59.41%
YoY
|
-$1.796M
62.83%
YoY
|
-$1.485M
47.38%
YoY
|
-$1.218M
36.56%
YoY
|
-$1.149M
61.85%
YoY
|
-$1.103M
95.59%
YoY
|
-$1.007M
78.65%
YoY
|
-$891.5K
265.57%
YoY
|
-$710.2K
225.76%
YoY
|
-$563.9K
171.85%
YoY
|
-$563.9K
197.2%
YoY
|
-$243.9K
35.03%
YoY
|
-$218.0K
31.72%
YoY
|
-$207.4K
41.75%
YoY
|
-$189.7K
N/A
|
-$180.6K
N/A
|
-$165.5K
N/A
|
| Common Stock |
$372.00
0.0%
YoY
|
$372.00
0.0%
YoY
|
$372.00
1.92%
YoY
|
$372.00
1.92%
YoY
|
$372.00
1.92%
YoY
|
$372.00
56.96%
YoY
|
$365.00
-39.17%
YoY
|
$365.00
-39.17%
YoY
|
$365.00
-8.75%
YoY
|
$237.00
-40.75%
YoY
|
$600.00
50.0%
YoY
|
$600.00
50.0%
YoY
|
$400.00
419.48%
YoY
|
$400.00
419.48%
YoY
|
$400.00
419.48%
YoY
|
$400.00
419.48%
YoY
|
$77.00
N/A
|
$77.00
N/A
|
$77.00
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.332M
65.02%
YoY
|
-$1.268M
124.88%
YoY
|
-$1.195M
133.8%
YoY
|
-$1.132M
143.77%
YoY
|
-$807.3K
117.14%
YoY
|
-$563.9K
35.3%
YoY
|
-$511.2K
85.45%
YoY
|
-$464.5K
272.34%
YoY
|
-$371.8K
57.05%
YoY
|
-$416.8K
613.04%
YoY
|
-$275.7K
746.23%
YoY
|
-$124.8K
467.02%
YoY
|
-$236.7K
69.46%
YoY
|
-$58.45K
-55.23%
YoY
|
-$32.58K
-71.79%
YoY
|
-$22.00K
-77.15%
YoY
|
-$139.7K
58.89%
YoY
|
-$130.6K
63.0%
YoY
|
-$115.5K
55.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$443.7K
-7.73%
YoY
|
$457.6K
-3.74%
YoY
|
$458.2K
-0.25%
YoY
|
$468.0K
-3.0%
YoY
|
$480.9K
2.09%
YoY
|
$475.4K
50.04%
YoY
|
$459.3K
68.51%
YoY
|
$482.5K
81.19%
YoY
|
$471.1K
915.95%
YoY
|
$316.9K
4397.74%
YoY
|
$272.6K
4090.32%
YoY
|
$266.3K
N/A
|
$46.37K
3124.55%
YoY
|
$7.045K
73.1%
YoY
|
$6.505K
74.87%
YoY
|
$0.00
-100.0%
YoY
|
$1.438K
-62.06%
YoY
|
$4.070K
N/A
|
$3.720K
-62.8%
YoY
|
Loading...