|
Concept
|
2025 | 2024 | 2023 |
|---|---|---|---|
| Revenue |
$812.0M
96.97%
YoY
|
$412.3M
34.67%
YoY
|
$306.1M
N/A
|
| Cost Of Revenue |
$271.0M
16.89%
YoY
|
$231.8M
7.89%
YoY
|
$214.9M
N/A
|
| Gross Profit |
$541.0M
199.86%
YoY
|
$180.4M
97.71%
YoY
|
$91.26M
N/A
|
| Selling, General & Admin |
$392.5M
20.42%
YoY
|
$325.9M
10.28%
YoY
|
$295.5M
N/A
|
| Research & Development |
$101.6M
-8.89%
YoY
|
$111.5M
-2.85%
YoY
|
$114.8M
N/A
|
| Depreciation & Amortization |
$22.60M
-53.8%
YoY
|
$48.91M
-0.18%
YoY
|
$49.00M
N/A
|
| Operating Expenses |
$494.1M
12.91%
YoY
|
$437.6M
6.51%
YoY
|
$410.8M
N/A
|
| Operating Profit |
$45.11M
-117.55%
YoY
|
-$257.1M
-19.54%
YoY
|
-$319.6M
N/A
|
| Interest Expense |
-$92.64M
279.38%
YoY
|
-$24.42M
163.76%
YoY
|
-$9.258M
N/A
|
| Other Income/Expense, Net |
-$113.2M
32335.82%
YoY
|
-$349.0K
-79.36%
YoY
|
-$1.691M
N/A
|
| Pretax Income |
-$68.09M
-75.85%
YoY
|
-$281.9M
-17.43%
YoY
|
-$341.4M
N/A
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$68.09M
-82.0%
YoY
|
-$378.3M
-18.22%
YoY
|
-$462.5M
N/A
|
| Basic Earnings Per Share |
-$3.22
-69.79%
YoY
|
-$10.66
-19.49%
YoY
|
-$13.24
N/A
|
| Diluted Earnings Per Share |
-$3.22
136.66%
YoY
|
-$1.36
-18.03%
YoY
|
-$1.66
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
167.2M shares
371.04%
YoY
|
35.50M shares
1.59%
YoY
|
34.94M shares
N/A
|
| Diluted Shares Outstanding |
167.2M shares
371.04%
YoY
|
35.50M shares
1.59%
YoY
|
34.94M shares
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 |
|---|---|---|---|---|---|---|
| Revenue |
$216.2M
78.78%
YoY
|
$292.9M
-28.96%
YoY
|
$216.8M
113.38%
YoY
|
$181.4M
81.31%
YoY
|
$120.9M
49.88%
YoY
|
$412.3M
N/A
|
| Cost Of Revenue |
N/A
|
$71.97M
-68.95%
YoY
|
$69.33M
N/A
|
$67.71M
N/A
|
$63.85M
17.02%
YoY
|
$231.8M
N/A
|
| Gross Profit |
N/A
|
$220.9M
22.44%
YoY
|
$147.5M
N/A
|
$113.7M
N/A
|
$57.06M
118.51%
YoY
|
$180.4M
N/A
|
| Selling, General & Admin |
$104.8M
13.92%
YoY
|
$100.7M
-68.9%
YoY
|
$93.24M
20.14%
YoY
|
$106.6M
33.65%
YoY
|
$91.95M
9.51%
YoY
|
$323.6M
N/A
|
| Research & Development |
$31.32M
35.76%
YoY
|
$31.85M
-72.05%
YoY
|
$21.62M
-21.78%
YoY
|
$25.05M
1.05%
YoY
|
$23.07M
-32.9%
YoY
|
$113.9M
N/A
|
| Depreciation & Amortization |
$5.065M
-28.11%
YoY
|
$4.291M
-86.25%
YoY
|
$4.900M
-53.33%
YoY
|
$6.400M
-44.83%
YoY
|
$7.045M
-60.21%
YoY
|
$31.21M
N/A
|
| Operating Expenses |
$136.1M
18.3%
YoY
|
$132.5M
-69.72%
YoY
|
$114.9M
9.13%
YoY
|
$131.7M
25.93%
YoY
|
$115.0M
-2.81%
YoY
|
$437.6M
N/A
|
| Operating Profit |
$5.282M
-109.11%
YoY
|
$88.41M
-134.38%
YoY
|
$32.64M
-153.65%
YoY
|
-$17.99M
-73.16%
YoY
|
-$57.95M
-37.16%
YoY
|
-$257.1M
N/A
|
| Interest Expense |
N/A
|
-$4.341M
-82.22%
YoY
|
-$8.228M
N/A
|
-$35.46M
N/A
|
-$44.61M
140.03%
YoY
|
-$24.42M
N/A
|
| Other Income/Expense, Net |
-$5.926M
34758.82%
YoY
|
-$148.0K
-57.59%
YoY
|
-$8.317M
20.76%
YoY
|
-$53.80M
-6621.33%
YoY
|
-$17.00K
-92.17%
YoY
|
-$349.0K
N/A
|
| Pretax Income |
-$644.0K
-99.37%
YoY
|
$81.96M
-129.07%
YoY
|
$24.33M
-135.92%
YoY
|
-$71.79M
8.47%
YoY
|
-$102.6M
-7.61%
YoY
|
-$281.9M
N/A
|
| Income Tax |
-$134.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$510.0K
-99.6%
YoY
|
$81.96M
-121.67%
YoY
|
$24.33M
-135.92%
YoY
|
-$71.79M
8.47%
YoY
|
-$127.0M
-5.29%
YoY
|
-$378.3M
N/A
|
| Basic Earnings Per Share |
$0.00
-100.0%
YoY
|
N/A
|
$0.09
-103.47%
YoY
|
-$7.97
213.78%
YoY
|
-$3.57
N/A
|
N/A
|
| Diluted Earnings Per Share |
$0.00
-100.63%
YoY
|
$0.29
-121.23%
YoY
|
$0.08
-103.09%
YoY
|
-$7.97
213.78%
YoY
|
-$0.46
-6.22%
YoY
|
-$1.36
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
282.6M shares
693.25%
YoY
|
282.1M shares
N/A
|
281.2M shares
688.99%
YoY
|
64.92M shares
83.54%
YoY
|
35.62M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
282.6M shares
693.2%
YoY
|
N/A
|
297.2M shares
733.84%
YoY
|
64.92M shares
83.54%
YoY
|
35.62M shares
N/A
|
N/A
|
Loading...