|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$8.164M
-34.98%
YoY
|
$11.52M
-38.29%
YoY
|
$5.470M
-62.54%
YoY
|
$5.918M
-69.08%
YoY
|
$12.56M
-51.16%
YoY
|
$18.67M
66.12%
YoY
|
$14.60M
0.08%
YoY
|
$19.14M
0.19%
YoY
|
$25.71M
-24.82%
YoY
|
$11.24M
-71.28%
YoY
|
$14.59M
-66.56%
YoY
|
$19.10M
-62.32%
YoY
|
$34.20M
-38.13%
YoY
|
$39.13M
-38.55%
YoY
|
$43.63M
-39.87%
YoY
|
$50.69M
-31.12%
YoY
|
$55.28M
-35.5%
YoY
|
$63.67M
-32.98%
YoY
|
$72.55M
-23.63%
YoY
|
| Cash & Equivalents |
$8.164M
-34.98%
YoY
|
$11.52M
45.18%
YoY
|
$5.470M
-40.23%
YoY
|
$5.918M
17.05%
YoY
|
$12.56M
85.88%
YoY
|
$7.935M
43.49%
YoY
|
$9.151M
-21.41%
YoY
|
$5.056M
-73.53%
YoY
|
$6.755M
-72.3%
YoY
|
$5.530M
-68.04%
YoY
|
$11.64M
14.49%
YoY
|
$19.10M
37.69%
YoY
|
$24.39M
191.7%
YoY
|
$17.30M
29.48%
YoY
|
$10.17M
-11.19%
YoY
|
$13.87M
76.4%
YoY
|
$8.360M
-21.05%
YoY
|
$13.36M
-60.01%
YoY
|
$11.45M
-87.94%
YoY
|
| Short-Term Investments |
N/A
|
$1.496M
-86.06%
YoY
|
$8.614M
58.0%
YoY
|
$12.04M
-14.5%
YoY
|
$12.07M
-36.33%
YoY
|
$10.73M
88.05%
YoY
|
$5.452M
85.0%
YoY
|
$14.08M
N/A
|
$18.96M
93.42%
YoY
|
$5.708M
-73.85%
YoY
|
$2.947M
-91.19%
YoY
|
N/A
|
$9.800M
-79.11%
YoY
|
$21.82M
-56.62%
YoY
|
$33.46M
-45.24%
YoY
|
$36.82M
-43.98%
YoY
|
$46.92M
-37.52%
YoY
|
$50.31M
-18.33%
YoY
|
$61.10M
N/A
|
| Other Short-Term Assets |
N/A
|
$514.0K
-48.39%
YoY
|
$769.0K
-28.99%
YoY
|
$1.007M
-22.84%
YoY
|
$593.0K
-33.67%
YoY
|
$996.0K
171.39%
YoY
|
$1.083M
58.8%
YoY
|
$1.305M
30.5%
YoY
|
$894.0K
198.0%
YoY
|
$367.0K
-32.29%
YoY
|
$682.0K
-52.77%
YoY
|
$1.000M
-3.66%
YoY
|
$300.0K
-89.8%
YoY
|
$542.0K
-59.94%
YoY
|
$1.444M
-25.64%
YoY
|
$1.038M
-57.89%
YoY
|
$2.942M
-5.1%
YoY
|
$1.353M
-7.52%
YoY
|
$1.942M
1842.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$503.0K
-73.04%
YoY
|
N/A
|
N/A
|
N/A
|
$1.866M
-12.8%
YoY
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$8.555M
-66.08%
YoY
|
$13.53M
-31.2%
YoY
|
$14.85M
-5.31%
YoY
|
$18.96M
-7.23%
YoY
|
$25.22M
-5.21%
YoY
|
$19.67M
69.45%
YoY
|
$15.69M
2.7%
YoY
|
$20.44M
1.98%
YoY
|
$26.60M
-22.88%
YoY
|
$11.61M
-70.75%
YoY
|
$15.27M
-66.11%
YoY
|
$20.05M
-61.25%
YoY
|
$34.50M
-40.75%
YoY
|
$39.67M
-40.86%
YoY
|
$45.07M
-39.5%
YoY
|
$51.73M
-31.98%
YoY
|
$58.22M
-34.43%
YoY
|
$67.08M
-32.41%
YoY
|
$74.50M
-21.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$43.00K
-63.56%
YoY
|
$50.00K
-57.98%
YoY
|
$49.00K
-62.31%
YoY
|
$105.0K
-23.91%
YoY
|
$118.0K
-22.88%
YoY
|
$119.0K
-28.74%
YoY
|
$130.0K
-30.48%
YoY
|
$138.0K
-30.65%
YoY
|
$153.0K
14.18%
YoY
|
$167.0K
N/A
|
$187.0K
-35.52%
YoY
|
$199.0K
-89.59%
YoY
|
$134.0K
-94.26%
YoY
|
$0.00
-100.0%
YoY
|
$290.0K
-86.28%
YoY
|
$1.911M
-4.74%
YoY
|
$2.335M
16.75%
YoY
|
$1.981M
1.8%
YoY
|
$2.113M
18.18%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
$11.00K
10.0%
YoY
|
$11.00K
-97.22%
YoY
|
$11.00K
-97.67%
YoY
|
$11.00K
-97.08%
YoY
|
$10.00K
-97.58%
YoY
|
$396.0K
2.86%
YoY
|
$472.0K
N/A
|
$377.0K
N/A
|
$413.0K
N/A
|
$385.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$29.00K
N/A
|
$29.00K
-95.17%
YoY
|
$29.00K
-98.07%
YoY
|
| Total Long-Term Assets |
$54.00K
-58.14%
YoY
|
$61.00K
-52.71%
YoY
|
$60.00K
-88.59%
YoY
|
$116.0K
-80.98%
YoY
|
$129.0K
-75.66%
YoY
|
$129.0K
-77.76%
YoY
|
$526.0K
-8.04%
YoY
|
$610.0K
205.0%
YoY
|
$530.0K
209.94%
YoY
|
$580.0K
N/A
|
$572.0K
97.24%
YoY
|
$200.0K
-91.29%
YoY
|
$171.0K
-92.77%
YoY
|
$0.00
-100.0%
YoY
|
$290.0K
-86.46%
YoY
|
$2.295M
-66.1%
YoY
|
$2.364M
12.57%
YoY
|
$2.010M
-21.3%
YoY
|
$2.142M
-34.68%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$8.555M
-66.08%
YoY
|
$13.53M
-31.2%
YoY
|
$14.85M
-5.31%
YoY
|
$18.96M
-7.23%
YoY
|
$25.22M
-5.21%
YoY
|
$19.67M
69.45%
YoY
|
$15.69M
2.7%
YoY
|
$20.44M
1.98%
YoY
|
$26.60M
-22.88%
YoY
|
$11.61M
-70.75%
YoY
|
$15.27M
-66.11%
YoY
|
$20.05M
-61.25%
YoY
|
$34.50M
-40.75%
YoY
|
$39.67M
-40.86%
YoY
|
$45.07M
-39.5%
YoY
|
$51.73M
-31.98%
YoY
|
$58.22M
-34.43%
YoY
|
$67.08M
-32.41%
YoY
|
$74.50M
-21.67%
YoY
|
| Total Long-Term Assets |
$54.00K
|
$61.00K
|
$60.00K
|
$116.0K
|
$129.0K
|
$129.0K
|
$526.0K
|
$610.0K
|
$530.0K
|
$580.0K
|
$572.0K
|
$200.0K
|
$171.0K
|
$0.00
|
$290.0K
|
$2.295M
|
$2.364M
|
$2.010M
|
$2.142M
|
| Total Assets |
$8.609M
-66.04%
YoY
|
$13.59M
-31.34%
YoY
|
$14.91M
-8.01%
YoY
|
$19.08M
-9.37%
YoY
|
$25.35M
-6.59%
YoY
|
$19.79M
62.45%
YoY
|
$16.21M
2.32%
YoY
|
$21.05M
3.99%
YoY
|
$27.13M
-21.73%
YoY
|
$12.19M
-69.28%
YoY
|
$15.85M
-65.07%
YoY
|
$20.25M
-62.52%
YoY
|
$34.67M
-42.78%
YoY
|
$39.67M
-42.58%
YoY
|
$45.36M
-40.81%
YoY
|
$54.02M
-34.77%
YoY
|
$60.59M
-33.35%
YoY
|
$69.09M
-32.13%
YoY
|
$76.64M
-22.1%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.675M
-16.91%
YoY
|
$1.161M
-41.89%
YoY
|
$1.133M
-26.24%
YoY
|
$1.912M
-10.82%
YoY
|
$2.016M
31.34%
YoY
|
$1.998M
40.8%
YoY
|
$1.536M
8.4%
YoY
|
$2.144M
23.01%
YoY
|
$1.535M
-25.3%
YoY
|
$1.419M
-17.31%
YoY
|
$1.417M
184.54%
YoY
|
$1.743M
71.89%
YoY
|
$2.055M
279.85%
YoY
|
$1.716M
225.62%
YoY
|
$498.0K
-75.9%
YoY
|
$1.014M
-51.74%
YoY
|
$541.0K
-72.95%
YoY
|
$527.0K
-79.03%
YoY
|
$2.066M
-54.71%
YoY
|
| Accrued Expenses |
N/A
|
$1.371M
-18.68%
YoY
|
$2.548M
13.45%
YoY
|
$1.565M
-11.58%
YoY
|
$2.443M
-11.23%
YoY
|
$1.686M
-35.38%
YoY
|
$2.246M
-1.01%
YoY
|
$1.770M
-23.04%
YoY
|
$2.752M
-73.79%
YoY
|
$2.609M
1204.5%
YoY
|
$2.269M
1034.5%
YoY
|
$2.300M
396.76%
YoY
|
$10.50M
373.83%
YoY
|
$200.0K
-34.21%
YoY
|
$200.0K
-88.43%
YoY
|
$463.0K
-69.99%
YoY
|
$2.216M
-34.82%
YoY
|
$304.0K
-77.58%
YoY
|
$1.729M
69.01%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
$1.250M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$5.313M
19.15%
YoY
|
$3.782M
2.66%
YoY
|
$3.681M
-2.67%
YoY
|
$3.477M
-11.17%
YoY
|
$4.459M
4.01%
YoY
|
$3.684M
-8.54%
YoY
|
$3.782M
2.6%
YoY
|
$3.914M
-2.73%
YoY
|
$4.287M
-66.11%
YoY
|
$4.028M
8.89%
YoY
|
$3.686M
-2.02%
YoY
|
$4.024M
-7.07%
YoY
|
$12.65M
199.2%
YoY
|
$3.699M
-8.82%
YoY
|
$3.762M
-16.21%
YoY
|
$4.330M
4.56%
YoY
|
$4.228M
-32.89%
YoY
|
$4.057M
-42.02%
YoY
|
$4.490M
-42.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
$8.450M
N/A
|
$8.900M
N/A
|
$8.500M
N/A
|
$8.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
N/A
|
$8.000M
370.59%
YoY
|
$2.600M
-23.53%
YoY
|
$1.000M
-69.7%
YoY
|
$1.400M
-75.0%
YoY
|
$1.700M
N/A
|
$3.400M
N/A
|
$3.300M
N/A
|
$5.600M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
N/A
|
$8.000K
N/A
|
$12.00K
N/A
|
| Total Long-Term Liabilities |
N/A
|
$16.45M
867.65%
YoY
|
$11.50M
238.24%
YoY
|
$9.500M
187.88%
YoY
|
$10.00M
78.57%
YoY
|
$1.700M
N/A
|
$3.400M
N/A
|
$3.300M
N/A
|
$5.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
N/A
|
$8.000K
N/A
|
$12.00K
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$5.313M
19.15%
YoY
|
$3.782M
2.66%
YoY
|
$3.681M
-2.67%
YoY
|
$3.477M
-11.17%
YoY
|
$4.459M
4.01%
YoY
|
$3.684M
-8.54%
YoY
|
$3.782M
2.6%
YoY
|
$3.914M
-2.73%
YoY
|
$4.287M
-66.11%
YoY
|
$4.028M
8.89%
YoY
|
$3.686M
-2.02%
YoY
|
$4.024M
-7.07%
YoY
|
$12.65M
199.2%
YoY
|
$3.699M
-8.82%
YoY
|
$3.762M
-16.21%
YoY
|
$4.330M
4.56%
YoY
|
$4.228M
-32.89%
YoY
|
$4.057M
-42.02%
YoY
|
$4.490M
-42.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
$16.45M
867.65%
YoY
|
$11.50M
238.24%
YoY
|
$9.500M
187.88%
YoY
|
$10.00M
78.57%
YoY
|
$1.700M
N/A
|
$3.400M
N/A
|
$3.300M
N/A
|
$5.600M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$102.0K
N/A
|
$8.000K
N/A
|
$12.00K
N/A
|
| Total Liabilities |
$9.713M
-32.82%
YoY
|
$20.23M
275.78%
YoY
|
$15.18M
111.38%
YoY
|
$12.98M
79.89%
YoY
|
$14.46M
46.24%
YoY
|
$5.384M
33.66%
YoY
|
$7.182M
94.85%
YoY
|
$7.214M
79.27%
YoY
|
$9.887M
-21.84%
YoY
|
$4.028M
8.89%
YoY
|
$3.686M
-2.02%
YoY
|
$4.024M
-7.07%
YoY
|
$12.65M
192.15%
YoY
|
$3.699M
-9.0%
YoY
|
$3.762M
-16.44%
YoY
|
$4.330M
4.24%
YoY
|
$4.330M
-31.27%
YoY
|
$4.065M
-41.99%
YoY
|
$4.502M
-41.92%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$184.4M
11.89%
YoY
|
-$189.3M
18.46%
YoY
|
-$178.6M
14.86%
YoY
|
-$170.8M
13.94%
YoY
|
-$164.8M
12.95%
YoY
|
-$159.8M
9.38%
YoY
|
-$155.5M
9.58%
YoY
|
-$149.9M
9.18%
YoY
|
-$145.9M
11.37%
YoY
|
-$146.1M
-28.66%
YoY
|
-$141.9M
-28.12%
YoY
|
-$137.3M
-26.81%
YoY
|
-$131.0M
-26.94%
YoY
|
-$204.8M
21.05%
YoY
|
-$197.4M
22.99%
YoY
|
-$187.6M
23.02%
YoY
|
-$179.3M
N/A
|
-$169.2M
26.86%
YoY
|
-$160.5M
29.21%
YoY
|
| Common Stock |
$183.2M
4.3%
YoY
|
$182.7M
4.89%
YoY
|
$178.3M
8.37%
YoY
|
$176.9M
8.02%
YoY
|
$175.7M
7.66%
YoY
|
$174.2M
12.94%
YoY
|
$164.5M
6.79%
YoY
|
$163.7M
6.65%
YoY
|
$163.2M
6.66%
YoY
|
$154.2M
-35.96%
YoY
|
$154.1M
-35.56%
YoY
|
$153.5M
-35.35%
YoY
|
$153.0M
N/A
|
$240.8M
2.81%
YoY
|
$239.1M
11955500.0%
YoY
|
$237.4M
N/A
|
N/A
|
$234.2M
2.66%
YoY
|
$2.000K
-100.0%
YoY
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$1.104M
-110.14%
YoY
|
-$6.641M
-146.09%
YoY
|
-$268.0K
-102.97%
YoY
|
$6.103M
-55.9%
YoY
|
$10.89M
-36.87%
YoY
|
$14.41M
76.66%
YoY
|
$9.030M
-25.73%
YoY
|
$13.84M
-14.69%
YoY
|
$17.25M
-21.67%
YoY
|
$8.157M
-77.32%
YoY
|
$12.16M
-70.77%
YoY
|
$16.22M
-67.36%
YoY
|
$22.02M
-60.86%
YoY
|
$35.97M
-44.68%
YoY
|
$41.60M
-42.33%
YoY
|
$49.69M
-36.83%
YoY
|
$56.26M
-33.47%
YoY
|
$65.02M
-31.4%
YoY
|
$72.14M
-20.41%
YoY
|
| Total Liabilities & Shareholders Equity |
$8.609M
-66.04%
YoY
|
$13.59M
-31.34%
YoY
|
$14.91M
-8.01%
YoY
|
$19.08M
-9.37%
YoY
|
$25.35M
-6.59%
YoY
|
$19.79M
62.45%
YoY
|
$16.21M
2.32%
YoY
|
$21.05M
3.99%
YoY
|
$27.13M
-21.73%
YoY
|
$12.19M
-69.28%
YoY
|
$15.85M
-65.07%
YoY
|
$20.25M
-62.52%
YoY
|
$34.67M
-42.78%
YoY
|
$39.67M
-42.58%
YoY
|
$45.36M
-40.81%
YoY
|
$54.02M
-34.77%
YoY
|
$60.59M
-33.31%
YoY
|
$69.09M
-32.13%
YoY
|
$76.64M
-22.1%
YoY
|
Loading...