|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$889.0M
-51.18%
YoY
|
-$1.821B
-211.58%
YoY
|
$1.632B
-40.96%
YoY
|
$2.764B
115.1%
YoY
|
$1.285B
-287.87%
YoY
|
| Depreciation, Depletion And Amortization |
$2.888B
-0.24%
YoY
|
$2.895B
48.08%
YoY
|
$1.955B
1.09%
YoY
|
$1.934B
15.53%
YoY
|
$1.674B
3.59%
YoY
|
| Cash From Operating Activities |
$3.296B
-6.31%
YoY
|
$3.518B
-8.1%
YoY
|
$3.828B
-18.67%
YoY
|
$4.707B
34.83%
YoY
|
$3.491B
405.21%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.27B
51.8%
YoY
|
$10.06B
-34.91%
YoY
|
$15.46B
43.97%
YoY
|
$10.74B
-205.66%
YoY
|
-$10.16B
84.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$46.00M
-33.33%
YoY
|
| Other Investing Activities |
$9.000M
-175.0%
YoY
|
-$12.00M
100.0%
YoY
|
-$6.000M
-118.18%
YoY
|
$33.00M
1000.0%
YoY
|
$3.000M
N/A
|
| Cash From Investing Activities |
-$5.164B
87.58%
YoY
|
-$2.753B
-62.52%
YoY
|
-$7.346B
70.88%
YoY
|
-$4.299B
-31.83%
YoY
|
-$6.306B
-298.49%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$355.0M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000M
-90.0%
YoY
|
$70.00M
-92.64%
YoY
|
$951.0M
-71.43%
YoY
|
$3.329B
128.01%
YoY
|
$1.460B
1303.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.858B
-337.9%
YoY
|
-$781.0M
-122.28%
YoY
|
$3.506B
-1073.89%
YoY
|
-$360.0M
-113.4%
YoY
|
$2.687B
-166.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.296B
-6.31%
YoY
|
$3.518B
-8.1%
YoY
|
$3.828B
-18.67%
YoY
|
$4.707B
34.83%
YoY
|
$3.491B
405.21%
YoY
|
| Cash From Investing Activities |
-$5.164B
87.58%
YoY
|
-$2.753B
-62.52%
YoY
|
-$7.346B
70.88%
YoY
|
-$4.299B
-31.83%
YoY
|
-$6.306B
-298.49%
YoY
|
| Cash From Financing Activities |
$1.858B
-337.9%
YoY
|
-$781.0M
-122.28%
YoY
|
$3.506B
-1073.89%
YoY
|
-$360.0M
-113.4%
YoY
|
$2.687B
-166.43%
YoY
|
| Net Change In Cash |
$21.00M
-144.68%
YoY
|
-$47.00M
-2450.0%
YoY
|
$2.000M
-87.5%
YoY
|
$16.00M
-111.51%
YoY
|
-$139.0M
2.96%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.296B
-6.31%
YoY
|
$3.518B
-8.1%
YoY
|
$3.828B
-18.67%
YoY
|
$4.707B
34.83%
YoY
|
$3.491B
405.21%
YoY
|
| Capital Expenditures |
$15.27B
51.8%
YoY
|
$10.06B
-34.91%
YoY
|
$15.46B
43.97%
YoY
|
$10.74B
-205.66%
YoY
|
-$10.16B
84.93%
YoY
|
| Free Cash Flow |
-$11.98B
83.04%
YoY
|
-$6.544B
-43.73%
YoY
|
-$11.63B
92.87%
YoY
|
-$6.030B
-144.17%
YoY
|
$13.65B
120.71%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$283.0M
-43.96%
YoY
|
-$747.0M
-61.85%
YoY
|
$359.0M
51.48%
YoY
|
$4.000M
-71.43%
YoY
|
-$505.0M
342.98%
YoY
|
-$1.958B
-855.98%
YoY
|
$237.0M
-62.14%
YoY
|
$14.00M
-96.78%
YoY
|
-$114.0M
-136.54%
YoY
|
$259.0M
-38.77%
YoY
|
$626.0M
-39.46%
YoY
|
$435.0M
-44.09%
YoY
|
$312.0M
-41.02%
YoY
|
$423.0M
10.73%
YoY
|
$1.034B
53.19%
YoY
|
$778.0M
95.48%
YoY
|
$529.0M
-411.18%
YoY
|
$382.0M
-524.44%
YoY
|
$675.0M
1400.0%
YoY
|
| Depreciation, Depletion And Amortization |
$708.0M
-5.47%
YoY
|
$689.0M
-11.44%
YoY
|
$733.0M
-15.16%
YoY
|
$988.0M
24.91%
YoY
|
$749.0M
7.46%
YoY
|
$778.0M
22.52%
YoY
|
$864.0M
29.15%
YoY
|
$791.0M
33.61%
YoY
|
$697.0M
117.13%
YoY
|
$635.0M
18.91%
YoY
|
$669.0M
246.63%
YoY
|
$592.0M
32.44%
YoY
|
$321.0M
-26.88%
YoY
|
$534.0M
8.1%
YoY
|
$193.0M
-57.58%
YoY
|
$447.0M
12.31%
YoY
|
$439.0M
34.25%
YoY
|
$494.0M
45.72%
YoY
|
$455.0M
16.97%
YoY
|
| Cash From Operating Activities |
$434.0M
-29.89%
YoY
|
$437.0M
-43.39%
YoY
|
$1.403B
10.21%
YoY
|
$837.0M
-5.32%
YoY
|
$619.0M
5.09%
YoY
|
$772.0M
-2.65%
YoY
|
$1.273B
1.6%
YoY
|
$884.0M
-8.2%
YoY
|
$589.0M
-28.08%
YoY
|
$793.0M
-6.15%
YoY
|
$1.253B
-15.96%
YoY
|
$963.0M
-21.26%
YoY
|
$819.0M
-28.66%
YoY
|
$845.0M
-10.39%
YoY
|
$1.491B
15.31%
YoY
|
$1.223B
33.08%
YoY
|
$1.148B
241.67%
YoY
|
$943.0M
1498.31%
YoY
|
$1.293B
358.51%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.523B
-7.75%
YoY
|
$3.552B
100.23%
YoY
|
$2.882B
122.55%
YoY
|
$5.021B
75.62%
YoY
|
$3.819B
-7.62%
YoY
|
$1.774B
-33.53%
YoY
|
$1.295B
-65.95%
YoY
|
$2.859B
-43.52%
YoY
|
$4.134B
5.35%
YoY
|
$2.669B
-0.07%
YoY
|
$3.803B
-320.98%
YoY
|
$5.062B
-241.36%
YoY
|
$3.924B
-241.97%
YoY
|
$2.671B
-229.41%
YoY
|
-$1.721B
-7.72%
YoY
|
-$3.581B
12.29%
YoY
|
-$2.764B
-9.2%
YoY
|
-$2.064B
207.6%
YoY
|
-$1.865B
230.67%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$8.000M
-100.26%
YoY
|
$3.042B
77.17%
YoY
|
$2.184B
89.25%
YoY
|
$1.780B
-2.31%
YoY
|
$3.104B
18.65%
YoY
|
$1.717B
-23.79%
YoY
|
$1.154B
-44.71%
YoY
|
$1.822B
19.4%
YoY
|
$2.616B
N/A
|
$2.253B
15.66%
YoY
|
$2.087B
-134.49%
YoY
|
$1.526B
74.2%
YoY
|
$0.00
-100.0%
YoY
|
$1.948B
182.73%
YoY
|
-$6.051B
-724.46%
YoY
|
$876.0M
68.46%
YoY
|
-$23.00M
N/A
|
$689.0M
-49.52%
YoY
|
$969.0M
-64.51%
YoY
|
| Cash From Investing Activities |
$428.0M
-159.86%
YoY
|
-$510.0M
794.74%
YoY
|
-$698.0M
395.04%
YoY
|
-$3.241B
212.54%
YoY
|
-$715.0M
-52.9%
YoY
|
-$57.00M
-86.3%
YoY
|
-$141.0M
-91.78%
YoY
|
-$1.037B
-70.67%
YoY
|
-$1.518B
-9.54%
YoY
|
-$416.0M
-42.46%
YoY
|
-$1.716B
-683.67%
YoY
|
-$3.536B
30.72%
YoY
|
-$1.678B
44.03%
YoY
|
-$723.0M
-47.42%
YoY
|
$294.0M
-132.81%
YoY
|
-$2.705B
1.35%
YoY
|
-$1.165B
-14.71%
YoY
|
-$1.375B
-298.13%
YoY
|
-$896.0M
-141.37%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.000M
133.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$3.000M
-80.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
-70.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$51.00M
-96.07%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.299B
6736.84%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$822.0M
-938.78%
YoY
|
$51.00M
-106.91%
YoY
|
-$664.0M
-38.46%
YoY
|
$2.373B
1607.19%
YoY
|
$98.00M
-89.07%
YoY
|
-$738.0M
56.36%
YoY
|
-$1.079B
-310.74%
YoY
|
$139.0M
-94.7%
YoY
|
$897.0M
6.66%
YoY
|
-$472.0M
112.61%
YoY
|
$512.0M
-129.77%
YoY
|
$2.625B
69.14%
YoY
|
$841.0M
2703.33%
YoY
|
-$222.0M
-303.67%
YoY
|
-$1.720B
101.88%
YoY
|
$1.552B
-38.31%
YoY
|
$30.00M
-96.72%
YoY
|
$109.0M
-106.56%
YoY
|
-$852.0M
-60.54%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$434.0M
-29.89%
YoY
|
$437.0M
-43.39%
YoY
|
$1.403B
10.21%
YoY
|
$837.0M
-5.32%
YoY
|
$619.0M
5.09%
YoY
|
$772.0M
-2.65%
YoY
|
$1.273B
1.6%
YoY
|
$884.0M
-8.2%
YoY
|
$589.0M
-28.08%
YoY
|
$793.0M
-6.15%
YoY
|
$1.253B
-15.96%
YoY
|
$963.0M
-21.26%
YoY
|
$819.0M
-28.66%
YoY
|
$845.0M
-10.39%
YoY
|
$1.491B
15.31%
YoY
|
$1.223B
33.08%
YoY
|
$1.148B
241.67%
YoY
|
$943.0M
1498.31%
YoY
|
$1.293B
358.51%
YoY
|
| Cash From Investing Activities |
$428.0M
-159.86%
YoY
|
-$510.0M
794.74%
YoY
|
-$698.0M
395.04%
YoY
|
-$3.241B
212.54%
YoY
|
-$715.0M
-52.9%
YoY
|
-$57.00M
-86.3%
YoY
|
-$141.0M
-91.78%
YoY
|
-$1.037B
-70.67%
YoY
|
-$1.518B
-9.54%
YoY
|
-$416.0M
-42.46%
YoY
|
-$1.716B
-683.67%
YoY
|
-$3.536B
30.72%
YoY
|
-$1.678B
44.03%
YoY
|
-$723.0M
-47.42%
YoY
|
$294.0M
-132.81%
YoY
|
-$2.705B
1.35%
YoY
|
-$1.165B
-14.71%
YoY
|
-$1.375B
-298.13%
YoY
|
-$896.0M
-141.37%
YoY
|
| Cash From Financing Activities |
-$822.0M
-938.78%
YoY
|
$51.00M
-106.91%
YoY
|
-$664.0M
-38.46%
YoY
|
$2.373B
1607.19%
YoY
|
$98.00M
-89.07%
YoY
|
-$738.0M
56.36%
YoY
|
-$1.079B
-310.74%
YoY
|
$139.0M
-94.7%
YoY
|
$897.0M
6.66%
YoY
|
-$472.0M
112.61%
YoY
|
$512.0M
-129.77%
YoY
|
$2.625B
69.14%
YoY
|
$841.0M
2703.33%
YoY
|
-$222.0M
-303.67%
YoY
|
-$1.720B
101.88%
YoY
|
$1.552B
-38.31%
YoY
|
$30.00M
-96.72%
YoY
|
$109.0M
-106.56%
YoY
|
-$852.0M
-60.54%
YoY
|
| Net Change In Cash |
$33.00M
230.0%
YoY
|
-$22.00M
-4.35%
YoY
|
$41.00M
-22.64%
YoY
|
-$31.00M
121.43%
YoY
|
$10.00M
-122.22%
YoY
|
-$23.00M
-75.79%
YoY
|
$53.00M
8.16%
YoY
|
-$14.00M
-126.92%
YoY
|
-$45.00M
246.15%
YoY
|
-$95.00M
-5.0%
YoY
|
$49.00M
-24.62%
YoY
|
$52.00M
-25.71%
YoY
|
-$13.00M
-218.18%
YoY
|
-$100.0M
-69.04%
YoY
|
$65.00M
-114.29%
YoY
|
$70.00M
-90.86%
YoY
|
$11.00M
-108.73%
YoY
|
-$323.0M
-64.47%
YoY
|
-$455.0M
-257.44%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$434.0M
-29.89%
YoY
|
$437.0M
-43.39%
YoY
|
$1.403B
10.21%
YoY
|
$837.0M
-5.32%
YoY
|
$619.0M
5.09%
YoY
|
$772.0M
-2.65%
YoY
|
$1.273B
1.6%
YoY
|
$884.0M
-8.2%
YoY
|
$589.0M
-28.08%
YoY
|
$793.0M
-6.15%
YoY
|
$1.253B
-15.96%
YoY
|
$963.0M
-21.26%
YoY
|
$819.0M
-28.66%
YoY
|
$845.0M
-10.39%
YoY
|
$1.491B
15.31%
YoY
|
$1.223B
33.08%
YoY
|
$1.148B
241.67%
YoY
|
$943.0M
1498.31%
YoY
|
$1.293B
358.51%
YoY
|
| Capital Expenditures |
$3.523B
-7.75%
YoY
|
$3.552B
100.23%
YoY
|
$2.882B
122.55%
YoY
|
$5.021B
75.62%
YoY
|
$3.819B
-7.62%
YoY
|
$1.774B
-33.53%
YoY
|
$1.295B
-65.95%
YoY
|
$2.859B
-43.52%
YoY
|
$4.134B
5.35%
YoY
|
$2.669B
-0.07%
YoY
|
$3.803B
-320.98%
YoY
|
$5.062B
-241.36%
YoY
|
$3.924B
-241.97%
YoY
|
$2.671B
-229.41%
YoY
|
-$1.721B
-7.72%
YoY
|
-$3.581B
12.29%
YoY
|
-$2.764B
-9.2%
YoY
|
-$2.064B
207.6%
YoY
|
-$1.865B
230.67%
YoY
|
| Free Cash Flow |
-$3.089B
-3.47%
YoY
|
-$3.115B
210.88%
YoY
|
-$1.479B
6622.73%
YoY
|
-$4.184B
111.85%
YoY
|
-$3.200B
-9.73%
YoY
|
-$1.002B
-46.59%
YoY
|
-$22.00M
-99.14%
YoY
|
-$1.975B
-51.82%
YoY
|
-$3.545B
14.17%
YoY
|
-$1.876B
2.74%
YoY
|
-$2.550B
-179.39%
YoY
|
-$4.099B
-185.32%
YoY
|
-$3.105B
-179.37%
YoY
|
-$1.826B
-160.72%
YoY
|
$3.212B
1.71%
YoY
|
$4.804B
16.94%
YoY
|
$3.912B
15.74%
YoY
|
$3.007B
311.92%
YoY
|
$3.158B
273.29%
YoY
|
Loading...