2013 Q1 Form 10-Q Financial Statement
#000072361213000018 Filed on May 08, 2013
Income Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
Revenue | $1.691B | $1.623B |
YoY Change | 4.19% | 31.42% |
Cost Of Revenue | $931.0M | $893.0M |
YoY Change | 4.26% | 35.51% |
Gross Profit | $760.0M | $730.0M |
YoY Change | 4.11% | 26.74% |
Gross Profit Margin | 44.94% | 44.98% |
Selling, General & Admin | $224.0M | $219.0M |
YoY Change | 2.28% | 33.54% |
% of Gross Profit | 29.47% | 30.0% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $387.0M | $363.0M |
YoY Change | 6.61% | 10.67% |
% of Gross Profit | 50.92% | 49.73% |
Operating Expenses | $224.0M | $219.0M |
YoY Change | 2.28% | -55.49% |
Operating Profit | $536.0M | $511.0M |
YoY Change | 4.89% | 508.33% |
Interest Expense | $58.00M | $73.00M |
YoY Change | -20.55% | 942.86% |
% of Operating Profit | 10.82% | 14.29% |
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$57.00M | -$26.00M |
YoY Change | 119.23% | -336.36% |
Income Tax | -$11.00M | -$3.000M |
% Of Pretax Income | ||
Net Earnings | -$46.00M | -$23.00M |
YoY Change | 100.0% | -428.57% |
Net Earnings / Revenue | -2.72% | -1.42% |
Basic Earnings Per Share | -$0.43 | -$0.22 |
Diluted Earnings Per Share | -$0.43 | -$0.22 |
COMMON SHARES | ||
Basic Shares Outstanding | 107.7M shares | 105.9M shares |
Diluted Shares Outstanding | 107.7M shares | 105.9M shares |
Balance Sheet
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $569.0M | $606.0M |
YoY Change | -6.11% | -33.63% |
Cash & Equivalents | $569.0M | $606.0M |
Short-Term Investments | ||
Other Short-Term Assets | $558.0M | $560.0M |
YoY Change | -0.36% | 33.65% |
Inventory | ||
Prepaid Expenses | $189.0M | |
Receivables | $591.0M | $555.0M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $1.871B | $1.721B |
YoY Change | 8.72% | 2.38% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $559.0M | $9.902B |
YoY Change | -94.35% | 32.01% |
Goodwill | $646.0M | |
YoY Change | ||
Intangibles | $910.0M | |
YoY Change | ||
Long-Term Investments | $362.0M | $354.0M |
YoY Change | 2.26% | 16.07% |
Other Assets | $361.0M | $862.0M |
YoY Change | -58.12% | -2.38% |
Total Long-Term Assets | $14.69B | $12.47B |
YoY Change | 17.81% | 33.2% |
TOTAL ASSETS | ||
Total Short-Term Assets | $1.871B | $1.721B |
Total Long-Term Assets | $14.69B | $12.47B |
Total Assets | $16.56B | $14.19B |
YoY Change | 16.71% | 28.51% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $344.0M | $320.0M |
YoY Change | 7.5% | 53.85% |
Accrued Expenses | $501.0M | $417.0M |
YoY Change | 20.14% | 129.12% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $29.00M | $227.0M |
YoY Change | -87.22% | 3142.86% |
Total Short-Term Liabilities | $1.575B | $1.670B |
YoY Change | -5.69% | 83.32% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $3.318B | $9.525B |
YoY Change | -65.17% | 25.28% |
Other Long-Term Liabilities | $884.0M | $1.492B |
YoY Change | -40.75% | 111.93% |
Total Long-Term Liabilities | $4.202B | $11.02B |
YoY Change | -61.86% | 32.62% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.575B | $1.670B |
Total Long-Term Liabilities | $4.202B | $11.02B |
Total Liabilities | $5.777B | $13.75B |
YoY Change | -57.99% | 29.71% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$2.422B | |
YoY Change | ||
Common Stock | $1.000M | |
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | $4.938B | |
YoY Change | ||
Treasury Stock Shares | 28.94M shares | |
Shareholders Equity | $694.0M | $435.0M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $16.56B | $14.19B |
YoY Change | 16.71% | 28.51% |
Cashflow Statement
Concept | 2013 Q1 | 2012 Q1 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$46.00M | -$23.00M |
YoY Change | 100.0% | -428.57% |
Depreciation, Depletion And Amortization | $387.0M | $363.0M |
YoY Change | 6.61% | 10.67% |
Cash From Operating Activities | $300.0M | $253.0M |
YoY Change | 18.58% | -8.66% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$3.608B | -$3.073B |
YoY Change | 17.41% | 12.61% |
Acquisitions | $476.0M | |
YoY Change | ||
Other Investing Activities | -$26.00M | $1.000M |
YoY Change | -2700.0% | -99.95% |
Cash From Investing Activities | -$1.208B | -$967.0M |
YoY Change | 24.92% | 12.44% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $0.00 | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | $2.498B | $783.0M |
YoY Change | 219.03% | 33.62% |
NET CHANGE | ||
Cash From Operating Activities | $300.0M | $253.0M |
Cash From Investing Activities | -$1.208B | -$967.0M |
Cash From Financing Activities | $2.498B | $783.0M |
Net Change In Cash | $1.590B | $69.00M |
YoY Change | 2204.35% | 2200.0% |
FREE CASH FLOW | ||
Cash From Operating Activities | $300.0M | $253.0M |
Capital Expenditures | -$3.608B | -$3.073B |
Free Cash Flow | $3.908B | $3.326B |
YoY Change | 17.5% | 10.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1421000000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
1546000000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
344000000 | USD |
CY2012Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
309000000 | USD |
CY2013Q1 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
54000000 | USD |
CY2012Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
58000000 | USD |
CY2013Q1 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
129000000 | USD |
CY2012Q4 | us-gaap |
Accrued Insurance Current
AccruedInsuranceCurrent
|
132000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
2000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
2000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
0 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
|
0 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
-85000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
|
-85000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
170000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
193000000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
87000000 | USD |
CY2012Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
110000000 | USD |
CY2012Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
8211000000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
7966000000 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4000000 | USD |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
4000000 | USD |
CY2013Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
3000000 | USD |
CY2012Q1 | us-gaap |
Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
|
2000000 | USD |
CY2012Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
16000000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
11000000 | USD |
CY2012Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
6000000 | USD |
CY2013Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
5000000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
16557000000 | USD |
CY2012Q4 | us-gaap |
Assets
Assets
|
15218000000 | USD |
CY2012Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1710000000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
1871000000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
569000000 | USD |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
606000000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
606000000 | USD |
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
534000000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
72000000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-37000000 | USD |
CY2013Q1 | us-gaap |
Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
|
1000000 | USD |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2012Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
250000000 | shares |
CY2012Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
137081056 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
137081056 | shares |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2012Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1000000 | USD |
CY2013Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-69000000 | USD |
CY2012Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
21000000 | USD |
CY2012Q1 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
318000000 | USD |
CY2013Q1 | us-gaap |
Cost Of Services Depreciation
CostOfServicesDepreciation
|
386000000 | USD |
CY2012Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1649000000 | USD |
CY2013Q1 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
1748000000 | USD |
CY2012Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
60000000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
91000000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
153000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
|
146000000 | USD |
CY2013Q1 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1346000000 | USD |
CY2012Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
1454000000 | USD |
CY2012Q4 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
3000000 | USD |
CY2013Q1 | us-gaap |
Derivative Asset Fair Value Net
DerivativeAssetFairValueNet
|
10000000 | USD |
CY2013Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
6000000 | USD |
CY2012Q1 | us-gaap |
Derivative Instruments Gain Loss Recognized In Income Net
DerivativeInstrumentsGainLossRecognizedInIncomeNet
|
4000000 | USD |
CY2013Q1 | us-gaap |
Derivative Liability Fair Value Net1
DerivativeLiabilityFairValueNet1
|
20000000 | USD |
CY2012Q4 | us-gaap |
Derivative Liability Fair Value Net1
DerivativeLiabilityFairValueNet1
|
25000000 | USD |
CY2013Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.43 | |
CY2012Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.22 | |
CY2013Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.43 | |
CY2012Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.22 | |
CY2012Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
3000000 | USD |
CY2013Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-2000000 | USD |
CY2012Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.115 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
0.193 | |
CY2013Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2012Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.350 | |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
174000000 | USD |
CY2012Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
198000000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
59000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
64000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
28000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
21000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
28000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
28000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
28000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
28000000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
345000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
416000000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
352000000 | USD |
CY2012Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
286000000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
646000000 | USD |
CY2012Q4 | us-gaap |
Goodwill
Goodwill
|
375000000 | USD |
CY2012Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-26000000 | USD |
CY2013Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-57000000 | USD |
CY2012Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-3000000 | USD |
CY2013Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-11000000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-65000000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
-35000000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-61000000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
|
-29000000 | USD |
CY2012Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
28000000 | USD |
CY2013Q1 | us-gaap |
Increase Decrease In Receivables
IncreaseDecreaseInReceivables
|
57000000 | USD |
CY2013Q1 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
910000000 | USD |
CY2012Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
731000000 | USD |
CY2012Q1 | us-gaap |
Interest Expense
InterestExpense
|
73000000 | USD |
CY2013Q1 | us-gaap |
Interest Expense
InterestExpense
|
58000000 | USD |
CY2012Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
15218000000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
16557000000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1575000000 | USD |
CY2012Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1478000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
2905000000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
3347000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
57000000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
29000000 | USD |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
3318000000 | USD |
CY2012Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
2848000000 | USD |
CY2009Q4 | us-gaap |
Loss Contingency Lawsuit Filing Date
LossContingencyLawsuitFilingDate
|
2003 | |
CY2009Q4 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
16000000 | USD |
CY2010Q2 | us-gaap |
Loss Contingency Loss In Period
LossContingencyLossInPeriod
|
3000000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
783000000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
873000000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1208000000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-967000000 | USD |
CY2013Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
300000000 | USD |
CY2012Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
253000000 | USD |
CY2013Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
931000000 | USD |
CY2012Q1 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
893000000 | USD |
CY2013Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
558000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
405000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
123000000 | USD |
CY2013Q1 | us-gaap |
Other Assets Miscellaneous Current
OtherAssetsMiscellaneousCurrent
|
162000000 | USD |
CY2012Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
320000000 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
361000000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
|
USD | |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-23000000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
37000000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-23000000 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
44000000 | USD |
CY2013Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
0 | USD |
CY2012Q1 | us-gaap |
Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
|
7000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
434000000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
427000000 | USD |
CY2012Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
871000000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
884000000 | USD |
CY2013Q1 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
32000000 | USD |
CY2012Q4 | us-gaap |
Other Long Term Debt
OtherLongTermDebt
|
63000000 | USD |
CY2013Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-26000000 | USD |
CY2012Q1 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
1000000 | USD |
CY2012Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
13000000 | USD |
CY2013Q1 | us-gaap |
Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
|
28000000 | USD |
CY2012Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
8000000 | USD |
CY2013Q1 | us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
10000000 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
476000000 | USD |
CY2012Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
0 | USD |
CY2013Q1 | us-gaap |
Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
|
476000000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2012Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
10000000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
189000000 | USD |
CY2012Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
174000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
19000000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
|
37000000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Issuance Of Senior Long Term Debt
ProceedsFromIssuanceOfSeniorLongTermDebt
|
250000000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
2000000 | USD |
CY2012Q1 | us-gaap |
Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
|
0 | USD |
CY2012Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
3000000 | USD |
CY2013Q1 | us-gaap |
Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
|
4000000 | USD |
CY2012Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-23000000 | USD |
CY2013Q1 | us-gaap |
Profit Loss
ProfitLoss
|
-46000000 | USD |
CY2012Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
529000000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
559000000 | USD |
CY2012Q4 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
553000000 | USD |
CY2013Q1 | us-gaap |
Receivables Net Current
ReceivablesNetCurrent
|
591000000 | USD |
CY2013Q1 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
136000000 | USD |
CY2013Q1 | us-gaap |
Recorded Unconditional Purchase Obligation Due Within One Year
RecordedUnconditionalPurchaseObligationDueWithinOneYear
|
4400000000 | USD |
CY2013Q1 | us-gaap |
Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
|
51000000 | USD |
CY2013Q1 | us-gaap |
Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
|
100 | |
CY2013Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
10000000 | USD |
CY2012Q1 | us-gaap |
Restructuring Charges
RestructuringCharges
|
7000000 | USD |
CY2012Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
13000000 | USD |
CY2013Q1 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
10000000 | USD |
CY2013Q1 | us-gaap |
Restructuring Reserve Settled With Cash
RestructuringReserveSettledWithCash
|
-13000000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2422000000 | USD |
CY2012Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-2376000000 | USD |
CY2013Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1691000000 | USD |
CY2012Q1 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
1623000000 | USD |
CY2013Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
224000000 | USD |
CY2012Q1 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
219000000 | USD |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
|
0.000 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.43 | |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
|
0.49 | |
CY2012Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Maximum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMaximum
|
0.0039 | |
CY2013Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate Minimum
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRateMinimum
|
0.0039 | |
CY2013Q1 | us-gaap |
Share Based Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Number Of Outstanding Options
ShareBasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeNumberOfOutstandingOptions
|
1482000 | shares |
CY2013Q1 | us-gaap |
Sharebased Compensation Shares Authorized Under Stock Option Plans Exercise Price Range Outstanding Options Weighted Average Remaining Contractual Term2
SharebasedCompensationSharesAuthorizedUnderStockOptionPlansExercisePriceRangeOutstandingOptionsWeightedAverageRemainingContractualTerm2
|
P5Y10M24D | |
CY2013Q1 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
694000000 | USD |
CY2012Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
757000000 | USD |
CY2013Q1 | us-gaap |
Translation Adjustment For Net Investment Hedge Increase Decrease Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeIncreaseDecreaseNetOfTax
|
3000000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
30027146 | shares |
CY2013Q1 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
28943192 | shares |
CY2013Q1 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
4938000000 | USD |
CY2012Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
5189000000 | USD |
CY2012Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
105900000 | shares |
CY2013Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
107700000 | shares |
CY2012Q4 | car |
Accrued Advertising And Marketing Cost Current
AccruedAdvertisingAndMarketingCostCurrent
|
82000000 | USD |
CY2013Q1 | car |
Accrued Advertising And Marketing Cost Current
AccruedAdvertisingAndMarketingCostCurrent
|
87000000 | USD |
CY2012Q4 | car |
Accrued Sales And Use Taxes Current
AccruedSalesAndUseTaxesCurrent
|
148000000 | USD |
CY2013Q1 | car |
Accrued Sales And Use Taxes Current
AccruedSalesAndUseTaxesCurrent
|
240000000 | USD |
CY2012Q4 | car |
Accumulated Depreciation
AccumulatedDepreciation
|
1345000000 | USD |
CY2013Q1 | car |
Accumulated Depreciation
AccumulatedDepreciation
|
1302000000 | USD |
CY2013Q1 | car |
Adjusted Earnings Before Income Depreciation And Amortization
AdjustedEarningsBeforeIncomeDepreciationAndAmortization
|
83000000 | USD |
CY2012Q1 | car |
Adjusted Earnings Before Income Depreciation And Amortization
AdjustedEarningsBeforeIncomeDepreciationAndAmortization
|
112000000 | USD |
CY2012Q1 | car |
Antidilutive Options Weighted Average Exercise Price
AntidilutiveOptionsWeightedAverageExercisePrice
|
3.74 | |
CY2013Q1 | car |
Antidilutive Options Weighted Average Exercise Price
AntidilutiveOptionsWeightedAverageExercisePrice
|
2.16 | |
CY2013Q1 | car |
Assets Under Vehicle Programs
AssetsUnderVehiclePrograms
|
10864000000 | USD |
CY2012Q4 | car |
Assets Under Vehicle Programs
AssetsUnderVehiclePrograms
|
10099000000 | USD |
CY2013Q1 | car |
Cash Posted As Collateral For Derivatives In Liability Position
CashPostedAsCollateralForDerivativesInLiabilityPosition
|
4000000 | USD |
CY2013Q1 | car |
Convertible Notes Purchase Price
ConvertibleNotesPurchasePrice
|
89000000 | USD |
CY2013Q1 | car |
Customer Relationships
CustomerRelationships
|
78000000 | USD |
CY2013Q1 | car |
Debt
Debt
|
1589000000 | USD |
CY2012Q4 | car |
Debt
Debt
|
1603000000 | USD |
CY2012Q4 | car |
Debt Due To Related Party
DebtDueToRelatedParty
|
5203000000 | USD |
CY2013Q1 | car |
Debt Due To Related Party
DebtDueToRelatedParty
|
5873000000 | USD |
CY2013Q1 | car |
Debt Instrument Convertible Shares
DebtInstrumentConvertibleShares
|
5000000 | shares |
CY2013Q1 | car |
Decrease Increase In Program Cash
DecreaseIncreaseInProgramCash
|
24000000 | USD |
CY2012Q1 | car |
Decrease Increase In Program Cash
DecreaseIncreaseInProgramCash
|
39000000 | USD |
CY2013Q1 | car |
Deferred Income Taxes
DeferredIncomeTaxes
|
2126000000 | USD |
CY2012Q4 | car |
Deferred Income Taxes
DeferredIncomeTaxes
|
2163000000 | USD |
CY2013Q1 | car |
Early Debt Extinguishment
EarlyDebtExtinguishment
|
40000000 | USD |
CY2012Q1 | car |
Early Debt Extinguishment
EarlyDebtExtinguishment
|
27000000 | USD |
CY2013Q1 | car |
Employee Service Share Based Compensation Incremental Tax Benefit To Be Realized From Exercise Of Stock Awards
EmployeeServiceShareBasedCompensationIncrementalTaxBenefitToBeRealizedFromExerciseOfStockAwards
|
21000000 | USD |
CY2013Q1 | car |
Exercise Price For Warrants Outstanding
ExercisePriceForWarrantsOutstanding
|
22.50 | |
CY2012Q1 | car |
Exercise Price For Warrants Outstanding
ExercisePriceForWarrantsOutstanding
|
22.5 | |
CY2012Q1 | car |
Gain Loss On Sale Of Vehicles
GainLossOnSaleOfVehicles
|
39000000 | USD |
CY2013Q1 | car |
Gain Loss On Sale Of Vehicles
GainLossOnSaleOfVehicles
|
0 | USD |
CY2013Q1 | car |
Gain Loss On Sale Of Vehicles Net And Cost Of Vehicle Disposition
GainLossOnSaleOfVehiclesNetAndCostOfVehicleDisposition
|
0 | USD |
CY2012Q1 | car |
Gain Loss On Sale Of Vehicles Net And Cost Of Vehicle Disposition
GainLossOnSaleOfVehiclesNetAndCostOfVehicleDisposition
|
-39000000 | USD |
CY2012Q1 | car |
Increase Decrease In Income Taxes And Deferred Income Taxes
IncreaseDecreaseInIncomeTaxesAndDeferredIncomeTaxes
|
0 | USD |
CY2013Q1 | car |
Increase Decrease In Income Taxes And Deferred Income Taxes
IncreaseDecreaseInIncomeTaxesAndDeferredIncomeTaxes
|
-21000000 | USD |
CY2012Q1 | car |
Intercompany Interest Expense Income
IntercompanyInterestExpenseIncome
|
0 | USD |
CY2013Q1 | car |
Intercompany Interest Expense Income
IntercompanyInterestExpenseIncome
|
0 | USD |
CY2013Q1 | car |
Investment In Related Party
InvestmentInRelatedParty
|
362000000 | USD |
CY2012Q4 | car |
Investment In Related Party
InvestmentInRelatedParty
|
362000000 | USD |
CY2012Q1 | car |
Investment In Vehicles
InvestmentInVehicles
|
3053000000 | USD |
CY2013Q1 | car |
Investment In Vehicles
InvestmentInVehicles
|
3111000000 | USD |
CY2013Q1 | car |
Liabilities Under Vehicle Programs
LiabilitiesUnderVehiclePrograms
|
10086000000 | USD |
CY2012Q4 | car |
Liabilities Under Vehicle Programs
LiabilitiesUnderVehiclePrograms
|
9264000000 | USD |
CY2012Q1 | car |
Net Cash Provided By Used In Financing Activities Exclusive Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms
|
90000000 | USD |
CY2013Q1 | car |
Net Cash Provided By Used In Financing Activities Exclusive Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms
|
407000000 | USD |
CY2013Q1 | car |
Net Cash Provided By Used In Financing Activities Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms
|
466000000 | USD |
CY2012Q1 | car |
Net Cash Provided By Used In Financing Activities Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms
|
693000000 | USD |
CY2013Q1 | car |
Net Cash Used In Investing Activities Exclusive Of Vehicle Programs
NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms
|
-467000000 | USD |
CY2012Q1 | car |
Net Cash Used In Investing Activities Exclusive Of Vehicle Programs
NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms
|
-18000000 | USD |
CY2012Q1 | car |
Net Cash Used In Investing Activities Of Vehicle Programs
NetCashUsedInInvestingActivitiesOfVehiclePrograms
|
949000000 | USD |
CY2013Q1 | car |
Net Cash Used In Investing Activities Of Vehicle Programs
NetCashUsedInInvestingActivitiesOfVehiclePrograms
|
741000000 | USD |
CY2013Q1 | car |
Net Change In Short Term Borrowings
NetChangeInShortTermBorrowings
|
31000000 | USD |
CY2012Q1 | car |
Net Change In Short Term Borrowings
NetChangeInShortTermBorrowings
|
12000000 | USD |
CY2012Q1 | car |
Net Unrealized Gain Or Loss Of Foreign Currency Transactions On Intercompany Loan Hedges
NetUnrealizedGainOrLossOfForeignCurrencyTransactionsOnIntercompanyLoanHedges
|
-6000000 | USD |
CY2013Q1 | car |
Net Unrealized Gain Or Loss Of Foreign Currency Transactions On Intercompany Loan Hedges
NetUnrealizedGainOrLossOfForeignCurrencyTransactionsOnIntercompanyLoanHedges
|
-4000000 | USD |
CY2013Q1 | car |
Newly Issued European Credit Facility
NewlyIssuedEuropeanCreditFacility
|
500000000 | USD |
CY2013Q1 | car |
Non Vehicle Related Depreciation And Amortization
NonVehicleRelatedDepreciationAndAmortization
|
34000000 | USD |
CY2012Q1 | car |
Non Vehicle Related Depreciation And Amortization
NonVehicleRelatedDepreciationAndAmortization
|
32000000 | USD |
CY2012Q4 | car |
Other Liabilities Under Vehicle Programs
OtherLiabilitiesUnderVehiclePrograms
|
295000000 | USD |
CY2013Q1 | car |
Other Liabilities Under Vehicle Programs
OtherLiabilitiesUnderVehiclePrograms
|
498000000 | USD |
CY2013Q1 | car |
Other Revenue
OtherRevenue
|
474000000 | USD |
CY2012Q1 | car |
Other Revenue
OtherRevenue
|
455000000 | USD |
CY2013Q1 | car |
Percentage Of Payment On Defaulting Partys Obligation On Assumed Liabilities
PercentageOfPaymentOnDefaultingPartysObligationOnAssumedLiabilities
|
0.50 | |
CY2013Q1 | car |
Principal Payments On Borrowings From Financing Activities Within Vehicle Programs
PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms
|
3279000000 | USD |
CY2012Q1 | car |
Principal Payments On Borrowings From Financing Activities Within Vehicle Programs
PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms
|
2440000000 | USD |
CY2013Q1 | car |
Principal Payments On Long Term Borrowings
PrincipalPaymentsOnLongTermBorrowings
|
788000000 | USD |
CY2012Q1 | car |
Principal Payments On Long Term Borrowings
PrincipalPaymentsOnLongTermBorrowings
|
520000000 | USD |
CY2012Q1 | car |
Proceeds From Borrowings From Financing Activities Within Vehicle Programs
ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms
|
3140000000 | USD |
CY2013Q1 | car |
Proceeds From Borrowings From Financing Activities Within Vehicle Programs
ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms
|
3762000000 | USD |
CY2012Q1 | car |
Proceeds From Long Term Borrowings
ProceedsFromLongTermBorrowings
|
624000000 | USD |
CY2013Q1 | car |
Proceeds From Long Term Borrowings
ProceedsFromLongTermBorrowings
|
1225000000 | USD |
CY2013Q1 | car |
Proceeds Received On Disposition Of Vehicles
ProceedsReceivedOnDispositionOfVehicles
|
2394000000 | USD |
CY2012Q1 | car |
Proceeds Received On Disposition Of Vehicles
ProceedsReceivedOnDispositionOfVehicles
|
2143000000 | USD |
CY2012Q4 | car |
Program Cash
ProgramCash
|
24000000 | USD |
CY2013Q1 | car |
Program Cash
ProgramCash
|
53000000 | USD |
CY2012Q1 | car |
Property And Equipment Additions
PropertyAndEquipmentAdditions
|
20000000 | USD |
CY2013Q1 | car |
Property And Equipment Additions
PropertyAndEquipmentAdditions
|
21000000 | USD |
CY2013Q1 | car |
Receivables From Vehicle Manufacturers And Other
ReceivablesFromVehicleManufacturersAndOther
|
287000000 | USD |
CY2012Q4 | car |
Receivables From Vehicle Manufacturers And Other
ReceivablesFromVehicleManufacturersAndOther
|
439000000 | USD |
CY2012Q4 | car |
Rental Vehicles
RentalVehicles
|
10000000000 | USD |
CY2013Q1 | car |
Rental Vehicles
RentalVehicles
|
10973000000 | USD |
CY2013Q1 | car |
Rental Vehicles Net
RentalVehiclesNet
|
9671000000 | USD |
CY2012Q4 | car |
Rental Vehicles Net
RentalVehiclesNet
|
8655000000 | USD |
CY2013Q1 | car |
Restricted Cash Units Outstanding
RestrictedCashUnitsOutstanding
|
268000 | shares |
CY2013Q1 | car |
Revolving Credit Facility Maturity Year
RevolvingCreditFacilityMaturityYear
|
2016 | |
CY2013Q1 | car |
Sales And Use Taxes
SalesAndUseTaxes
|
207000000 | USD |
CY2012Q4 | car |
Sales And Use Taxes
SalesAndUseTaxes
|
108000000 | USD |
CY2012Q4 | car |
Short Term Debt And Current Portion Of Long Term Debt
ShortTermDebtAndCurrentPortionOfLongTermDebt
|
57000000 | USD |
CY2013Q1 | car |
Short Term Debt And Current Portion Of Long Term Debt
ShortTermDebtAndCurrentPortionOfLongTermDebt
|
29000000 | USD |
CY2013Q1 | car |
Total Assets Exclusive Of Assets Under Vehicle Programs
TotalAssetsExclusiveOfAssetsUnderVehiclePrograms
|
5693000000 | USD |
CY2012Q4 | car |
Total Assets Exclusive Of Assets Under Vehicle Programs
TotalAssetsExclusiveOfAssetsUnderVehiclePrograms
|
5119000000 | USD |
CY2013Q1 | car |
Total Liabilities Exclusive Of Liabilities Under Vehicle Programs
TotalLiabilitiesExclusiveOfLiabilitiesUnderVehiclePrograms
|
5777000000 | USD |
CY2012Q4 | car |
Total Liabilities Exclusive Of Liabilities Under Vehicle Programs
TotalLiabilitiesExclusiveOfLiabilitiesUnderVehiclePrograms
|
5197000000 | USD |
CY2012Q1 | car |
Transaction Related Costs
TransactionRelatedCosts
|
6000000 | USD |
CY2013Q1 | car |
Transaction Related Costs
TransactionRelatedCosts
|
8000000 | USD |
CY2013Q1 | car |
Valuation Period Range Maximum In Years
ValuationPeriodRangeMaximumInYears
|
P3Y | |
CY2012Q1 | car |
Valuation Period Range Maximum In Years
ValuationPeriodRangeMaximumInYears
|
P3Y | |
CY2013Q1 | car |
Vehicle Depreciation
VehicleDepreciation
|
353000000 | USD |
CY2012Q1 | car |
Vehicle Depreciation
VehicleDepreciation
|
331000000 | USD |
CY2013Q1 | car |
Vehicle Depreciation Expense
VehicleDepreciationExpense
|
353000000 | USD |
CY2012Q1 | car |
Vehicle Depreciation Expense
VehicleDepreciationExpense
|
331000000 | USD |
CY2013Q1 | car |
Vehicle Interest Net
VehicleInterestNet
|
57000000 | USD |
CY2012Q1 | car |
Vehicle Interest Net
VehicleInterestNet
|
74000000 | USD |
CY2013Q1 | car |
Vehicle Lease Charges
VehicleLeaseCharges
|
33000000 | USD |
CY2012Q1 | car |
Vehicle Lease Charges
VehicleLeaseCharges
|
26000000 | USD |
CY2013Q1 | car |
Vehicle Program Debt Amount Outstanding
VehicleProgramDebtAmountOutstanding
|
7462000000 | USD |
CY2013Q1 | car |
Vehicle Program Debt Available Capacity
VehicleProgramDebtAvailableCapacity
|
2782000000 | USD |
CY2013Q1 | car |
Vehicle Program Debt Total Capacity
VehicleProgramDebtTotalCapacity
|
10244000000 | USD |
CY2012Q4 | car |
Vehicle Program Outstanding Debt
VehicleProgramOutstandingDebt
|
6806000000 | USD |
CY2013Q1 | car |
Vehicle Program Outstanding Debt
VehicleProgramOutstandingDebt
|
7462000000 | USD |
CY2012Q1 | car |
Vehicle Programs Payments Of Financing Costs
VehicleProgramsPaymentsOfFinancingCosts
|
7000000 | USD |
CY2013Q1 | car |
Vehicle Programs Payments Of Financing Costs
VehicleProgramsPaymentsOfFinancingCosts
|
17000000 | USD |
CY2013Q1 | car |
Vehicle Rental
VehicleRental
|
1217000000 | USD |
CY2012Q1 | car |
Vehicle Rental
VehicleRental
|
1168000000 | USD |
CY2013Q1 | car |
Vehicles Held For Sale
VehiclesHeldForSale
|
491000000 | USD |
CY2012Q4 | car |
Vehicles Held For Sale
VehiclesHeldForSale
|
619000000 | USD |
CY2012Q4 | car |
Vehicles Net
VehiclesNet
|
9274000000 | USD |
CY2013Q1 | car |
Vehicles Net
VehiclesNet
|
10162000000 | USD |
CY2013Q1 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q1 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | |
CY2013Q1 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q1 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2013 | |
CY2013Q1 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-03-31 | |
CY2013Q1 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q1 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000723612 | |
CY2013Q2 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
107741788 | shares |
CY2013Q1 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q1 | dei |
Entity Registrant Name
EntityRegistrantName
|
AVIS BUDGET GROUP, INC. | |
CY2013Q1 | dei |
Trading Symbol
TradingSymbol
|
CAR |