2014 Q1 Form 10-Q Financial Statement

#000072361214000080 Filed on May 08, 2014

View on sec.gov

Income Statement

Concept 2014 Q1 2013 Q1
Revenue $1.862B $1.691B
YoY Change 10.11% 4.19%
Cost Of Revenue $1.000B $931.0M
YoY Change 7.41% 4.26%
Gross Profit $862.0M $760.0M
YoY Change 13.42% 4.11%
Gross Profit Margin 46.29% 44.94%
Selling, General & Admin $248.0M $224.0M
YoY Change 10.71% 2.28%
% of Gross Profit 28.77% 29.47%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $448.0M $387.0M
YoY Change 15.76% 6.61%
% of Gross Profit 51.97% 50.92%
Operating Expenses $248.0M $224.0M
YoY Change 10.71% 2.28%
Operating Profit $614.0M $536.0M
YoY Change 14.55% 4.89%
Interest Expense $56.00M $58.00M
YoY Change -3.45% -20.55%
% of Operating Profit 9.12% 10.82%
Other Income/Expense, Net
YoY Change
Pretax Income $5.000M -$57.00M
YoY Change -108.77% 119.23%
Income Tax $1.000M -$11.00M
% Of Pretax Income 20.0%
Net Earnings $4.000M -$46.00M
YoY Change -108.7% 100.0%
Net Earnings / Revenue 0.21% -2.72%
Basic Earnings Per Share $0.03 -$0.43
Diluted Earnings Per Share $0.03 -$0.43
COMMON SHARES
Basic Shares Outstanding 106.6M shares 107.7M shares
Diluted Shares Outstanding 108.6M shares 107.7M shares

Balance Sheet

Concept 2014 Q1 2013 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $841.0M $569.0M
YoY Change 47.8% -6.11%
Cash & Equivalents $841.0M $569.0M
Short-Term Investments
Other Short-Term Assets $501.0M $558.0M
YoY Change -10.22% -0.36%
Inventory
Prepaid Expenses $189.0M
Receivables $646.0M $591.0M
Other Receivables $0.00 $0.00
Total Short-Term Assets $2.162B $1.871B
YoY Change 15.55% 8.72%
LONG-TERM ASSETS
Property, Plant & Equipment $613.0M $559.0M
YoY Change 9.66% -94.35%
Goodwill $713.0M $646.0M
YoY Change 10.37%
Intangibles $932.0M $910.0M
YoY Change 2.42%
Long-Term Investments $0.00 $362.0M
YoY Change -100.0% 2.26%
Other Assets $362.0M $361.0M
YoY Change 0.28% -58.12%
Total Long-Term Assets $15.21B $14.69B
YoY Change 3.55% 17.81%
TOTAL ASSETS
Total Short-Term Assets $2.162B $1.871B
Total Long-Term Assets $15.21B $14.69B
Total Assets $17.37B $16.56B
YoY Change 4.9% 16.71%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $1.474B $344.0M
YoY Change 328.49% 7.5%
Accrued Expenses $501.0M
YoY Change 20.14%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $393.0M $29.00M
YoY Change 1255.17% -87.22%
Total Short-Term Liabilities $1.867B $1.575B
YoY Change 18.54% -5.69%
LONG-TERM LIABILITIES
Long-Term Debt $3.303B $3.318B
YoY Change -0.45% -65.17%
Other Long-Term Liabilities $840.0M $884.0M
YoY Change -4.98% -40.75%
Total Long-Term Liabilities $4.143B $4.202B
YoY Change -1.4% -61.86%
TOTAL LIABILITIES
Total Short-Term Liabilities $1.867B $1.575B
Total Long-Term Liabilities $4.143B $4.202B
Total Liabilities $6.010B $5.777B
YoY Change 4.03% -57.99%
SHAREHOLDERS EQUITY
Retained Earnings -$2.356B -$2.422B
YoY Change -2.73%
Common Stock $1.000M $1.000M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $4.791B $4.938B
YoY Change -2.98%
Treasury Stock Shares 31.46M shares 28.94M shares
Shareholders Equity $703.0M $694.0M
YoY Change
Total Liabilities & Shareholders Equity $17.37B $16.56B
YoY Change 4.9% 16.71%

Cashflow Statement

Concept 2014 Q1 2013 Q1
OPERATING ACTIVITIES
Net Income $4.000M -$46.00M
YoY Change -108.7% 100.0%
Depreciation, Depletion And Amortization $448.0M $387.0M
YoY Change 15.76% 6.61%
Cash From Operating Activities $390.0M $300.0M
YoY Change 30.0% 18.58%
INVESTING ACTIVITIES
Capital Expenditures -$3.311B -$3.608B
YoY Change -8.23% 17.41%
Acquisitions $476.0M
YoY Change
Other Investing Activities $7.000M -$26.00M
YoY Change -126.92% -2700.0%
Cash From Investing Activities -$957.0M -$1.208B
YoY Change -20.78% 24.92%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $67.00M $0.00
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities $716.0M $2.498B
YoY Change -71.34% 219.03%
NET CHANGE
Cash From Operating Activities $390.0M $300.0M
Cash From Investing Activities -$957.0M -$1.208B
Cash From Financing Activities $716.0M $2.498B
Net Change In Cash $149.0M $1.590B
YoY Change -90.63% 2204.35%
FREE CASH FLOW
Cash From Operating Activities $390.0M $300.0M
Capital Expenditures -$3.311B -$3.608B
Free Cash Flow $3.701B $3.908B
YoY Change -5.3% 17.5%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2013Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1479000000 USD
CY2014Q1 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
1474000000 USD
CY2013Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
496000000 USD
CY2014Q1 us-gaap Accounts Payable Other Current
AccountsPayableOtherCurrent
498000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
1000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
2000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
2000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
1000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Cumulative Changes In Net Gain Loss From Cash Flow Hedges Effect Net Of Tax
AccumulatedOtherComprehensiveIncomeLossCumulativeChangesInNetGainLossFromCashFlowHedgesEffectNetOfTax
0 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-52000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-85000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-52000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Defined Benefit Pension And Other Postretirement Plans Net Of Tax
AccumulatedOtherComprehensiveIncomeLossDefinedBenefitPensionAndOtherPostretirementPlansNetOfTax
-85000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
193000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
170000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
166000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
169000000 USD
CY2014Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
120000000 USD
CY2013Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
117000000 USD
CY2013Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
87000000 USD
CY2012Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
110000000 USD
CY2013Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7893000000 USD
CY2014Q1 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
7729000000 USD
CY2013Q1 us-gaap Adjustments To Additional Paid In Capital Tax Effect From Share Based Compensation
AdjustmentsToAdditionalPaidInCapitalTaxEffectFromShareBasedCompensation
57000000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
4000000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
8000000 USD
CY2014Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
5000000 USD
CY2013Q1 us-gaap Allocated Share Based Compensation Expense Net Of Tax
AllocatedShareBasedCompensationExpenseNetOfTax
3000000 USD
CY2014Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
9000000 USD
CY2013Q1 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
11000000 USD
CY2013Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
5000000 USD
CY2014Q1 us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
7000000 USD
CY2013Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
3400000 shares
CY2014Q1 us-gaap Assets
Assets
17369000000 USD
CY2013Q4 us-gaap Assets
Assets
16284000000 USD
CY2013Q4 us-gaap Assets Current
AssetsCurrent
1944000000 USD
CY2014Q1 us-gaap Assets Current
AssetsCurrent
2162000000 USD
CY2013Q4 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2013Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-69000000 USD
CY2014Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
7000000 USD
CY2014Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
433000000 USD
CY2013Q1 us-gaap Cost Of Services Depreciation
CostOfServicesDepreciation
386000000 USD
CY2014Q1 us-gaap Costs And Expenses
CostsAndExpenses
1857000000 USD
CY2013Q1 us-gaap Costs And Expenses
CostsAndExpenses
1748000000 USD
CY2014Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
17000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
841000000 USD
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
693000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
569000000 USD
CY2012Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
606000000 USD
CY2013Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-37000000 USD
CY2014Q1 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
148000000 USD
CY2014Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2013Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
USD
CY2014Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2013Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
250000000 shares
CY2014Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
137081117 shares
CY2013Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
137081056 shares
CY2014Q1 us-gaap Common Stock Value
CommonStockValue
1000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
174000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
177000000 USD
CY2014Q1 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1264000000 USD
CY2013Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
1299000000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
7000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Asset Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeAssetAmountNotOffsetAgainstCollateral
7000000 USD
CY2013Q4 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
19000000 USD
CY2014Q1 us-gaap Derivative Fair Value Of Derivative Liability Amount Not Offset Against Collateral
DerivativeFairValueOfDerivativeLiabilityAmountNotOffsetAgainstCollateral
22000000 USD
CY2013Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
6000000 USD
CY2014Q1 us-gaap Derivative Gain Loss On Derivative Net
DerivativeGainLossOnDerivativeNet
-17000000 USD
CY2013Q4 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2014Q1 us-gaap Due To Related Parties Noncurrent
DueToRelatedPartiesNoncurrent
0 USD
CY2013Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.43
CY2014Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.03
CY2014Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.03
CY2013Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.43
CY2014Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-1000000 USD
CY2013Q1 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-2000000 USD
CY2014Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.200
CY2013Q1 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
-0.193
CY2013Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.350
CY2014Q1 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2013Q4 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q1 us-gaap Equity Method Investments
EquityMethodInvestments
0 USD
CY2014Q1 us-gaap Finite Lived Intangible Asset Useful Life
FiniteLivedIntangibleAssetUsefulLife
P12Y0M0D
CY2014Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
95000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
88000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
31000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
25000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
31000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
31000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
31000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
31000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
459000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
440000000 USD
CY2013Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
352000000 USD
CY2014Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
364000000 USD
CY2014Q1 us-gaap Goodwill
Goodwill
713000000 USD
CY2013Q4 us-gaap Goodwill
Goodwill
691000000 USD
CY2013Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
-57000000 USD
CY2014Q1 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
5000000 USD
CY2013Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2014Q1 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
0 USD
CY2013Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-11000000 USD
CY2014Q1 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1000000 USD
CY2014Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-71000000 USD
CY2013Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-35000000 USD
CY2014Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-37000000 USD
CY2013Q1 us-gaap Increase Decrease In Other Operating Capital Net
IncreaseDecreaseInOtherOperatingCapitalNet
-61000000 USD
CY2014Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
27000000 USD
CY2013Q1 us-gaap Increase Decrease In Receivables
IncreaseDecreaseInReceivables
57000000 USD
CY2013Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2014Q1 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
0 shares
CY2014Q1 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
932000000 USD
CY2013Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
923000000 USD
CY2013Q1 us-gaap Interest Expense
InterestExpense
58000000 USD
CY2014Q1 us-gaap Interest Expense
InterestExpense
56000000 USD
CY2014Q1 us-gaap Interest Rate Cash Flow Hedge Gain Loss To Be Reclassified During Next12 Months Net
InterestRateCashFlowHedgeGainLossToBeReclassifiedDuringNext12MonthsNet
6000000 USD
CY2013Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
16284000000 USD
CY2014Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
17369000000 USD
CY2014Q1 us-gaap Liabilities Current
LiabilitiesCurrent
1867000000 USD
CY2013Q4 us-gaap Liabilities Current
LiabilitiesCurrent
1568000000 USD
CY2014Q1 us-gaap Long Term Debt
LongTermDebt
3696000000 USD
CY2013Q4 us-gaap Long Term Debt
LongTermDebt
3394000000 USD
CY2013Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
89000000 USD
CY2014Q1 us-gaap Long Term Debt Current
LongTermDebtCurrent
393000000 USD
CY2014Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3303000000 USD
CY2013Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
3305000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
716000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
873000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1208000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-957000000 USD
CY2013Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
300000000 USD
CY2014Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
390000000 USD
CY2013Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-46000000 USD
CY2014Q1 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
4000000 USD
CY2013Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
931000000 USD
CY2014Q1 us-gaap Operating Costs And Expenses
OperatingCostsAndExpenses
1000000000 USD
CY2014Q1 us-gaap Other Assets Current
OtherAssetsCurrent
501000000 USD
CY2013Q4 us-gaap Other Assets Current
OtherAssetsCurrent
455000000 USD
CY2013Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
361000000 USD
CY2014Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
362000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
3000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
-23000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
-23000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
3000000 USD
CY2014Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2013Q1 us-gaap Other Comprehensive Income Loss Pension And Other Postretirement Benefit Plans Adjustment Net Of Tax
OtherComprehensiveIncomeLossPensionAndOtherPostretirementBenefitPlansAdjustmentNetOfTax
0 USD
CY2014Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
1000000 USD
CY2013Q1 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
0 USD
CY2013Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
847000000 USD
CY2014Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
840000000 USD
CY2014Q1 us-gaap Other Long Term Debt
OtherLongTermDebt
43000000 USD
CY2013Q4 us-gaap Other Long Term Debt
OtherLongTermDebt
34000000 USD
CY2013Q1 us-gaap Other Receivables
OtherReceivables
285000000 USD
CY2014Q1 us-gaap Other Receivables
OtherReceivables
231000000 USD
CY2013Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-26000000 USD
CY2014Q1 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
7000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
0 USD
CY2014Q1 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
67000000 USD
CY2013Q1 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
28000000 USD
CY2014Q1 us-gaap Payments For Repurchase Of Warrants
PaymentsForRepurchaseOfWarrants
0 USD
CY2014Q1 us-gaap Payments For Restructuring
PaymentsForRestructuring
12000000 USD
CY2013Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
10000000 USD
CY2014Q1 us-gaap Payments Of Financing Costs
PaymentsOfFinancingCosts
5000000 USD
CY2013Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
476000000 USD
CY2014Q1 us-gaap Payments To Acquire Restricted Investments
PaymentsToAcquireRestrictedInvestments
124000000 USD
CY2014Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2013Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2014Q1 us-gaap Recorded Unconditional Purchase Obligation Due Within One Year
RecordedUnconditionalPurchaseObligationDueWithinOneYear
5600000000 USD
CY2014Q1 us-gaap Restructuring And Related Cost Number Of Positions Eliminated
RestructuringAndRelatedCostNumberOfPositionsEliminated
90 Employee
CY2013Q1 us-gaap Restructuring Charges
RestructuringCharges
10000000 USD
CY2014Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
10000000 shares
CY2013Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2013Q4 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Preferred Stock Value
PreferredStockValue
0 USD
CY2014Q1 us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
0 USD
CY2013Q1 us-gaap Proceeds From Hedge Financing Activities
ProceedsFromHedgeFinancingActivities
37000000 USD
CY2013Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
2000000 USD
CY2014Q1 us-gaap Proceeds From Payments For Other Financing Activities
ProceedsFromPaymentsForOtherFinancingActivities
-1000000 USD
CY2013Q1 us-gaap Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
0 USD
CY2014Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
3000000 USD
CY2013Q1 us-gaap Proceeds From Sale Of Productive Assets
ProceedsFromSaleOfProductiveAssets
4000000 USD
CY2013Q1 us-gaap Profit Loss
ProfitLoss
-46000000 USD
CY2014Q1 us-gaap Profit Loss
ProfitLoss
4000000 USD
CY2013Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
614000000 USD
CY2014Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
613000000 USD
CY2013Q4 us-gaap Receivables Net Current
ReceivablesNetCurrent
619000000 USD
CY2014Q1 us-gaap Receivables Net Current
ReceivablesNetCurrent
646000000 USD
CY2014Q1 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
154000000 USD
CY2014Q1 us-gaap Restructuring Charges
RestructuringCharges
7000000 USD
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
22000000 USD
CY2014Q1 us-gaap Restructuring Reserve
RestructuringReserve
17000000 USD
CY2014Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2356000000 USD
CY2013Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-2360000000 USD
CY2014Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1862000000 USD
CY2013Q1 us-gaap Sales Revenue Services Net
SalesRevenueServicesNet
1691000000 USD
CY2013Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
224000000 USD
CY2014Q1 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
248000000 USD
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.43
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.396
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0085
CY2013Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.0039
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
860000 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
2.56
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
4000000 EUR
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercises In Period Total Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisesInPeriodTotalIntrinsicValue
0 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
0 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
0 shares
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Grant Date Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGrantDateIntrinsicValue
0
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
41000000 USD
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
37000000 USD
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
892000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
979000 shares
CY2013Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.82
CY2014Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
2.88
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Exercises In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsExercisesInPeriodWeightedAverageExercisePrice
2.22
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
0.00
CY2014Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Grants In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageExercisePrice
0.00
CY2013Q4 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Intrinsic Value1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableIntrinsicValue1
40000000 USD
CY2014Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y0M0D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y2M0D
CY2013 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P5Y0M0D
CY2014Q1 us-gaap Short Term Bank Loans And Notes Payable
ShortTermBankLoansAndNotesPayable
16000000 USD
CY2014Q1 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
87000 shares
CY2014Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
14000000 USD
CY2013Q1 us-gaap Stock Issued During Period Value Restricted Stock Award Gross
StockIssuedDuringPeriodValueRestrictedStockAwardGross
14000000 USD
CY2013Q3 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
200000000 USD
CY2014Q2 us-gaap Stock Repurchase Program Authorized Amount
StockRepurchaseProgramAuthorizedAmount
235000000 USD
CY2014Q1 us-gaap Stock Repurchased During Period Shares
StockRepurchasedDuringPeriodShares
1635000 shares
CY2014Q1 us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
75000000 USD
CY2014Q1 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
703000000 USD
CY2013Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
771000000 USD
CY2014Q1 us-gaap Translation Adjustment For Net Investment Hedge Net Of Tax
TranslationAdjustmentForNetInvestmentHedgeNetOfTax
11000000 USD
CY2014Q1 us-gaap Treasury Stock Shares
TreasuryStockShares
31457613 shares
CY2013Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
30515721 shares
CY2014Q1 us-gaap Treasury Stock Value
TreasuryStockValue
4791000000 USD
CY2013Q4 us-gaap Treasury Stock Value
TreasuryStockValue
4880000000 USD
CY2014Q1 us-gaap Unrealized Gain Loss On Interest Rate Cash Flow Hedges Pretax Accumulated Other Comprehensive Income Loss
UnrealizedGainLossOnInterestRateCashFlowHedgesPretaxAccumulatedOtherComprehensiveIncomeLoss
1000000 USD
CY2013Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
0 shares
CY2014Q1 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
2000000 shares
CY2013Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
107700000 shares
CY2014Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
108600000 shares
CY2013Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
107700000 shares
CY2014Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
106600000 shares
CY2013Q4 car Accumulated Depreciation
AccumulatedDepreciation
1411000000 USD
CY2014Q1 car Accumulated Depreciation
AccumulatedDepreciation
1388000000 USD
CY2013Q1 car Adjusted Earnings Before Income Depreciation And Amortization
AdjustedEarningsBeforeIncomeDepreciationAndAmortization
93000000 USD
CY2014Q1 car Adjusted Earnings Before Income Depreciation And Amortization
AdjustedEarningsBeforeIncomeDepreciationAndAmortization
117000000 USD
CY2014Q1 car Assets Under Vehicle Programs
AssetsUnderVehiclePrograms
11323000000 USD
CY2013Q4 car Assets Under Vehicle Programs
AssetsUnderVehiclePrograms
10452000000 USD
CY2014Q1 car Business Acquisition Purchase Price Allocation Vehicles Net
BusinessAcquisitionPurchasePriceAllocationVehiclesNet
86000000 USD
CY2014Q1 car Cash Posted As Collateral For Derivatives In Liability Position
CashPostedAsCollateralForDerivativesInLiabilityPosition
1000000 USD
CY2014Q1 car Debt
Debt
1640000000 USD
CY2013Q4 car Debt
Debt
1681000000 USD
CY2013Q4 car Debt Due To Related Party
DebtDueToRelatedParty
5656000000 USD
CY2014Q1 car Debt Due To Related Party
DebtDueToRelatedParty
6359000000 USD
CY2014Q1 car Debt Instrument Convertible Shares
DebtInstrumentConvertibleShares
4000000 shares
CY2013Q1 car Decrease Increase In Program Cash
DecreaseIncreaseInProgramCash
24000000 USD
CY2014Q1 car Decrease Increase In Program Cash
DecreaseIncreaseInProgramCash
-12000000 USD
CY2014Q1 car Deferred Income Taxes
DeferredIncomeTaxes
2141000000 USD
CY2013Q4 car Deferred Income Taxes
DeferredIncomeTaxes
2177000000 USD
CY2014Q1 car Early Debt Extinguishment
EarlyDebtExtinguishment
0 USD
CY2013Q1 car Early Debt Extinguishment
EarlyDebtExtinguishment
40000000 USD
CY2014Q2 car Early Debt Extinguishment
EarlyDebtExtinguishment
26000000 USD
CY2014Q1 car Employee Service Share Based Compensation Incremental Tax Benefit To Be Realized From Exercise Of Stock Awards
EmployeeServiceShareBasedCompensationIncrementalTaxBenefitToBeRealizedFromExerciseOfStockAwards
22000000 USD
CY2014Q1 car Non Vehicle Related Depreciation And Amortization
NonVehicleRelatedDepreciationAndAmortization
41000000 USD
CY2013Q4 car Other Liabilities Under Vehicle Programs
OtherLiabilitiesUnderVehiclePrograms
279000000 USD
CY2014Q1 car Other Liabilities Under Vehicle Programs
OtherLiabilitiesUnderVehiclePrograms
516000000 USD
CY2014Q1 car Other Revenue
OtherRevenue
533000000 USD
CY2013Q1 car Other Revenue
OtherRevenue
474000000 USD
CY2014Q1 car Percentage Of Payment On Defaulting Partys Obligation On Assumed Liabilities
PercentageOfPaymentOnDefaultingPartysObligationOnAssumedLiabilities
0.50
CY2014Q1 car Gain Loss On Sale Of Vehicles
GainLossOnSaleOfVehicles
11000000 USD
CY2013Q1 car Gain Loss On Sale Of Vehicles
GainLossOnSaleOfVehicles
0 USD
CY2013Q1 car Gain Loss On Sale Of Vehicles Net And Cost Of Vehicle Disposition
GainLossOnSaleOfVehiclesNetAndCostOfVehicleDisposition
0 USD
CY2014Q1 car Gain Loss On Sale Of Vehicles Net And Cost Of Vehicle Disposition
GainLossOnSaleOfVehiclesNetAndCostOfVehicleDisposition
11000000 USD
CY2014Q1 car Increase Decrease In Income Taxes And Deferred Income Taxes
IncreaseDecreaseInIncomeTaxesAndDeferredIncomeTaxes
1000000 USD
CY2013Q1 car Increase Decrease In Income Taxes And Deferred Income Taxes
IncreaseDecreaseInIncomeTaxesAndDeferredIncomeTaxes
-21000000 USD
CY2013Q1 car Intercompany Interest Expense Income
IntercompanyInterestExpenseIncome
0 USD
CY2014Q1 car Intercompany Interest Expense Income
IntercompanyInterestExpenseIncome
0 USD
CY2013Q4 car Intercompany Receivables Payables
IntercompanyReceivablesPayables
0 USD
CY2014Q1 car Intercompany Receivables Payables
IntercompanyReceivablesPayables
0 USD
CY2014Q1 car Investment In Related Party
InvestmentInRelatedParty
362000000 USD
CY2013Q4 car Investment In Related Party
InvestmentInRelatedParty
363000000 USD
CY2013Q1 car Investment In Vehicles
InvestmentInVehicles
3111000000 USD
CY2014Q1 car Investment In Vehicles
InvestmentInVehicles
3275000000 USD
CY2014Q1 car Liabilities Under Vehicle Programs
LiabilitiesUnderVehiclePrograms
10656000000 USD
CY2013Q4 car Liabilities Under Vehicle Programs
LiabilitiesUnderVehiclePrograms
9793000000 USD
CY2013Q1 car Net Cash Provided By Used In Financing Activities Exclusive Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms
407000000 USD
CY2014Q1 car Net Cash Provided By Used In Financing Activities Exclusive Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesExclusiveOfVehiclePrograms
228000000 USD
CY2014Q1 car Net Cash Provided By Used In Financing Activities Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms
488000000 USD
CY2013Q1 car Net Cash Provided By Used In Financing Activities Of Vehicle Programs
NetCashProvidedByUsedInFinancingActivitiesOfVehiclePrograms
466000000 USD
CY2013Q1 car Net Cash Used In Investing Activities Exclusive Of Vehicle Programs
NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms
-467000000 USD
CY2014Q1 car Net Cash Used In Investing Activities Exclusive Of Vehicle Programs
NetCashUsedInInvestingActivitiesExclusiveOfVehiclePrograms
-164000000 USD
CY2013Q1 car Net Cash Used In Investing Activities Of Vehicle Programs
NetCashUsedInInvestingActivitiesOfVehiclePrograms
741000000 USD
CY2014Q1 car Net Cash Used In Investing Activities Of Vehicle Programs
NetCashUsedInInvestingActivitiesOfVehiclePrograms
793000000 USD
CY2013Q1 car Net Change In Short Term Borrowings
NetChangeInShortTermBorrowings
31000000 USD
CY2014Q1 car Net Change In Short Term Borrowings
NetChangeInShortTermBorrowings
-11000000 USD
CY2013Q1 car Net Intercompany Transactions
NetIntercompanyTransactions
0 USD
CY2013Q1 car Net Unrealized Gain Or Loss Of Foreign Currency Transactions On Intercompany Loan Hedges
NetUnrealizedGainOrLossOfForeignCurrencyTransactionsOnIntercompanyLoanHedges
4000000 USD
CY2014Q1 car Net Unrealized Gain Or Loss Of Foreign Currency Transactions On Intercompany Loan Hedges
NetUnrealizedGainOrLossOfForeignCurrencyTransactionsOnIntercompanyLoanHedges
2000000 USD
CY2013Q1 car Non Vehicle Related Depreciation And Amortization
NonVehicleRelatedDepreciationAndAmortization
34000000 USD
CY2014Q1 car Principal Payments On Borrowings From Financing Activities Within Vehicle Programs
PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms
3280000000 USD
CY2013Q1 car Principal Payments On Borrowings From Financing Activities Within Vehicle Programs
PrincipalPaymentsOnBorrowingsFromFinancingActivitiesWithinVehiclePrograms
3279000000 USD
CY2013Q1 car Principal Payments On Long Term Borrowings
PrincipalPaymentsOnLongTermBorrowings
788000000 USD
CY2014Q1 car Principal Payments On Long Term Borrowings
PrincipalPaymentsOnLongTermBorrowings
5000000 USD
CY2014Q1 car Proceeds From Borrowings From Financing Activities Within Vehicle Programs
ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms
3775000000 USD
CY2013Q1 car Proceeds From Borrowings From Financing Activities Within Vehicle Programs
ProceedsFromBorrowingsFromFinancingActivitiesWithinVehiclePrograms
3762000000 USD
CY2013Q1 car Proceeds From Long Term Borrowings
ProceedsFromLongTermBorrowings
1225000000 USD
CY2014Q1 car Proceeds From Long Term Borrowings
ProceedsFromLongTermBorrowings
295000000 USD
CY2014Q1 car Proceeds Received On Disposition Of Vehicles
ProceedsReceivedOnDispositionOfVehicles
2470000000 USD
CY2013Q1 car Proceeds Received On Disposition Of Vehicles
ProceedsReceivedOnDispositionOfVehicles
2394000000 USD
CY2013Q4 car Program Cash
ProgramCash
116000000 USD
CY2014Q1 car Program Cash
ProgramCash
104000000 USD
CY2013Q1 car Property And Equipment Additions
PropertyAndEquipmentAdditions
21000000 USD
CY2014Q1 car Property And Equipment Additions
PropertyAndEquipmentAdditions
36000000 USD
CY2014Q1 car Receivables From Vehicle Manufacturers And Other
ReceivablesFromVehicleManufacturersAndOther
240000000 USD
CY2013Q4 car Receivables From Vehicle Manufacturers And Other
ReceivablesFromVehicleManufacturersAndOther
391000000 USD
CY2013Q4 car Rental Vehicles
RentalVehicles
10234000000 USD
CY2014Q1 car Rental Vehicles
RentalVehicles
11657000000 USD
CY2014Q1 car Rental Vehicles Net
RentalVehiclesNet
10269000000 USD
CY2013Q4 car Rental Vehicles Net
RentalVehiclesNet
8823000000 USD
CY2014Q1 car Segment Reporting Changein Measurement Method
SegmentReportingChangeinMeasurementMethod
2000000 USD
CY2014Q1 car Total Assets Exclusive Of Assets Under Vehicle Programs
TotalAssetsExclusiveOfAssetsUnderVehiclePrograms
6046000000 USD
CY2013Q4 car Total Assets Exclusive Of Assets Under Vehicle Programs
TotalAssetsExclusiveOfAssetsUnderVehiclePrograms
5832000000 USD
CY2014Q1 car Total Liabilities Exclusive Of Liabilities Under Vehicle Programs
TotalLiabilitiesExclusiveOfLiabilitiesUnderVehiclePrograms
6010000000 USD
CY2013Q4 car Total Liabilities Exclusive Of Liabilities Under Vehicle Programs
TotalLiabilitiesExclusiveOfLiabilitiesUnderVehiclePrograms
5720000000 USD
CY2014Q1 car Transactionrelated Costs
TransactionrelatedCosts
8000000 USD
CY2013Q1 car Transactionrelated Costs
TransactionrelatedCosts
8000000 USD
CY2014Q1 car Valuation Period Range Maximum In Years
ValuationPeriodRangeMaximumInYears
P3Y0M0D
CY2013Q1 car Valuation Period Range Maximum In Years
ValuationPeriodRangeMaximumInYears
P3Y0M0D
CY2013Q1 car Vehicle Depreciation
VehicleDepreciation
353000000 USD
CY2013Q4 car Vehicles Held For Sale
VehiclesHeldForSale
759000000 USD
CY2013Q4 car Vehicles Net
VehiclesNet
9582000000 USD
CY2014Q1 car Vehicles Net
VehiclesNet
10617000000 USD
CY2014Q1 dei Amendment Flag
AmendmentFlag
false
CY2014Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2014Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2014Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2014
CY2014Q1 dei Document Period End Date
DocumentPeriodEndDate
2014-03-31
CY2014Q1 car Vehicle Depreciation
VehicleDepreciation
407000000 USD
CY2013Q1 car Vehicle Depreciation And Lease Charges Net
VehicleDepreciationAndLeaseChargesNet
386000000 USD
CY2014Q1 car Vehicle Depreciation And Lease Charges Net
VehicleDepreciationAndLeaseChargesNet
433000000 USD
CY2013Q1 car Vehicle Depreciation Expense
VehicleDepreciationExpense
353000000 USD
CY2014Q1 car Vehicle Depreciation Expense
VehicleDepreciationExpense
407000000 USD
CY2014Q1 car Vehicle Interest Net
VehicleInterestNet
64000000 USD
CY2013Q1 car Vehicle Interest Net
VehicleInterestNet
57000000 USD
CY2013Q1 car Vehicle Lease Charges
VehicleLeaseCharges
33000000 USD
CY2014Q1 car Vehicle Lease Charges
VehicleLeaseCharges
37000000 USD
CY2014Q1 car Vehicle Program Debt Amount Outstanding
VehicleProgramDebtAmountOutstanding
7999000000 USD
CY2014Q1 car Vehicle Program Debt Available Capacity
VehicleProgramDebtAvailableCapacity
3488000000 USD
CY2014Q1 car Vehicle Program Debt Total Capacity
VehicleProgramDebtTotalCapacity
11487000000 USD
CY2014Q1 car Vehicle Program Outstanding Debt
VehicleProgramOutstandingDebt
7999000000 USD
CY2013Q4 car Vehicle Program Outstanding Debt
VehicleProgramOutstandingDebt
7337000000 USD
CY2013Q1 car Vehicle Programs Payments Of Financing Costs
VehicleProgramsPaymentsOfFinancingCosts
17000000 USD
CY2014Q1 car Vehicle Programs Payments Of Financing Costs
VehicleProgramsPaymentsOfFinancingCosts
7000000 USD
CY2014Q1 car Vehicle Rental
VehicleRental
1329000000 USD
CY2013Q1 car Vehicle Rental
VehicleRental
1217000000 USD
CY2014Q1 car Vehicles Held For Sale
VehiclesHeldForSale
348000000 USD
CY2014Q1 dei Document Type
DocumentType
10-Q
CY2014Q1 dei Entity Central Index Key
EntityCentralIndexKey
0000723612
CY2014Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
105396505 shares
CY2014Q1 dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
CY2014Q1 dei Entity Registrant Name
EntityRegistrantName
AVIS BUDGET GROUP, INC.
CY2014Q1 dei Trading Symbol
TradingSymbol
CAR

Files In Submission

Name View Source Status
0000723612-14-000080-index-headers.html Edgar Link pending
0000723612-14-000080-index.html Edgar Link pending
0000723612-14-000080.txt Edgar Link pending
0000723612-14-000080-xbrl.zip Edgar Link pending
car-20140331.xml Edgar Link completed
car-20140331.xsd Edgar Link pending
car-2014033114xex311.htm Edgar Link pending
car-20140331x10q.htm Edgar Link pending
car-20140331xex312.htm Edgar Link pending
car-20140331xex32.htm Edgar Link pending
car-20140331_cal.xml Edgar Link unprocessable
car-20140331_def.xml Edgar Link unprocessable
car-20140331_lab.xml Edgar Link unprocessable
car-20140331_pre.xml Edgar Link unprocessable
exhibit12-033114.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xls Edgar Link pending
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending