2018 Q2 Form 10-Q Financial Statement

#000156459018020460 Filed on August 08, 2018

View on sec.gov

Income Statement

Concept 2018 Q2 2017 Q2
Revenue $168.5M $156.6M
YoY Change 7.59% -0.02%
Cost Of Revenue $22.50M $15.54M
YoY Change 44.79% 14.03%
Gross Profit $146.0M $141.1M
YoY Change 3.49% -1.36%
Gross Profit Margin 86.65% 90.08%
Selling, General & Admin $73.24M $67.96M
YoY Change 7.77% 10.86%
% of Gross Profit 50.16% 48.17%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $26.60M $22.40M
YoY Change 18.75% 10.34%
% of Gross Profit 18.22% 15.88%
Operating Expenses $144.0M $127.8M
YoY Change 12.68% 60.69%
Operating Profit $24.56M $28.87M
YoY Change -14.95% -31.05%
Interest Expense -$11.10M -$4.200M
YoY Change 164.29% 100.0%
% of Operating Profit -45.2% -14.55%
Other Income/Expense, Net -$7.316M -$1.719M
YoY Change 325.6% -1819.0%
Pretax Income $17.24M $27.15M
YoY Change -36.51% -35.35%
Income Tax $4.515M $2.345M
% Of Pretax Income 26.19% 8.64%
Net Earnings $12.73M $24.81M
YoY Change -48.7% -40.96%
Net Earnings / Revenue 7.55% 15.84%
Basic Earnings Per Share $0.18 $0.35
Diluted Earnings Per Share $0.18 $0.35
COMMON SHARES
Basic Shares Outstanding 71.12M 71.60M
Diluted Shares Outstanding 71.33M 71.78M

Balance Sheet

Concept 2018 Q2 2017 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $18.40M $36.60M
YoY Change -49.73% 18200.0%
Cash & Equivalents $18.39M $36.60M
Short-Term Investments
Other Short-Term Assets $10.57M $25.00M
YoY Change -57.73% 100.0%
Inventory
Prepaid Expenses $13.77M
Receivables $105.2M $90.10M
Other Receivables $0.00 $0.00
Total Short-Term Assets $147.9M $151.6M
YoY Change -2.43% 40.37%
LONG-TERM ASSETS
Property, Plant & Equipment $40.91M $40.60M
YoY Change 0.76% 119.46%
Goodwill $884.5M
YoY Change
Intangibles $1.557B
YoY Change
Long-Term Investments $10.40M $11.10M
YoY Change -6.31% -5.13%
Other Assets
YoY Change
Total Long-Term Assets $2.492B $2.408B
YoY Change 3.5% 2.9%
TOTAL ASSETS
Total Short-Term Assets $147.9M $151.6M
Total Long-Term Assets $2.492B $2.408B
Total Assets $2.640B $2.560B
YoY Change 3.14% 4.55%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $7.505M $5.800M
YoY Change 29.4% -19.44%
Accrued Expenses $50.50M $73.70M
YoY Change -31.48% 13.73%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $21.21M $21.20M
YoY Change 0.05%
Total Short-Term Liabilities $104.4M $100.6M
YoY Change 3.81% 38.38%
LONG-TERM LIABILITIES
Long-Term Debt $701.5M $647.8M
YoY Change 8.29%
Other Long-Term Liabilities $19.68M $51.20M
YoY Change -61.57% -15.79%
Total Long-Term Liabilities $891.9M $699.0M
YoY Change 27.59% 1049.67%
TOTAL LIABILITIES
Total Short-Term Liabilities $104.4M $100.6M
Total Long-Term Liabilities $891.9M $699.0M
Total Liabilities $996.3M $1.076B
YoY Change -7.44% 706.29%
SHAREHOLDERS EQUITY
Retained Earnings $140.3M
YoY Change
Common Stock $699.0K
YoY Change
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.644B $1.484B
YoY Change
Total Liabilities & Shareholders Equity $2.640B $2.560B
YoY Change 3.14% 4.55%

Cashflow Statement

Concept 2018 Q2 2017 Q2
OPERATING ACTIVITIES
Net Income $12.73M $24.81M
YoY Change -48.7% -40.96%
Depreciation, Depletion And Amortization $26.60M $22.40M
YoY Change 18.75% 10.34%
Cash From Operating Activities $43.90M $53.00M
YoY Change -17.17% 14.22%
INVESTING ACTIVITIES
Capital Expenditures -$3.900M -$13.30M
YoY Change -70.68% 392.59%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00
YoY Change -100.0%
Cash From Investing Activities -$3.900M -$13.30M
YoY Change -70.68% 171.43%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -33.20M -5.000M
YoY Change 564.0% -87.95%
NET CHANGE
Cash From Operating Activities 43.90M 53.00M
Cash From Investing Activities -3.900M -13.30M
Cash From Financing Activities -33.20M -5.000M
Net Change In Cash 6.800M 34.70M
YoY Change -80.4%
FREE CASH FLOW
Cash From Operating Activities $43.90M $53.00M
Capital Expenditures -$3.900M -$13.30M
Free Cash Flow $47.80M $66.30M
YoY Change -27.9% 35.03%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2018Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2018Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2018Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
69896000
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
71628000
CY2018Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
69896000
CY2018Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
168512000
CY2017Q2 us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
156624000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
328469000
CY2018Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
13772000
CY2017Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
11408000
CY2018Q2 us-gaap Other Assets Current
OtherAssetsCurrent
10567000
CY2017Q4 us-gaap Other Assets Current
OtherAssetsCurrent
9811000
CY2018Q2 us-gaap Assets Current
AssetsCurrent
147917000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
142639000
CY2018Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
40907000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
39740000
CY2018Q2 us-gaap Goodwill
Goodwill
884480000
CY2017Q4 us-gaap Goodwill
Goodwill
788107000
CY2018Q2 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1556654000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
1529500000
CY2018Q2 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
10439000
CY2017Q4 us-gaap Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
11053000
CY2018Q2 us-gaap Assets
Assets
2640397000
CY2017Q4 us-gaap Assets
Assets
2511039000
CY2018Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
7505000
CY2017Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
6581000
CY2018Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
12610000
CY2017Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
14185000
CY2018Q2 cars Unfavorable Contracts Liability Current
UnfavorableContractsLiabilityCurrent
25200000
CY2017Q4 cars Unfavorable Contracts Liability Current
UnfavorableContractsLiabilityCurrent
25200000
CY2018Q2 us-gaap Long Term Debt Current
LongTermDebtCurrent
21211000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
21158000
CY2018Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
37905000
CY2017Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
23025000
CY2018Q2 us-gaap Liabilities Current
LiabilitiesCurrent
104431000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
90149000
CY2017Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
22377000
us-gaap Operating Expenses
OperatingExpenses
296746000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
50650000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
24557000
cars Affiliate Revenue Share
AffiliateRevenueShare
4716000
us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
4476000
CY2017Q2 us-gaap Operating Expenses
OperatingExpenses
127751000
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71330000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71531000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
71716000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
557194000
CY2018Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19678000
CY2018Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
891865000
CY2018Q2 us-gaap Liabilities
Liabilities
996296000
CY2017Q4 us-gaap Liabilities
Liabilities
831911000
CY2018Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2018Q2 us-gaap Common Stock Value
CommonStockValue
699000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
716000
CY2018Q2 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1503145000
CY2017Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
1501830000
CY2018Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
140257000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
176582000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1679128000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2511039000
CY2018Q2 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
701534000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
19201000
CY2017Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
741762000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2018Q2 cars Unfavorable Contracts Liabilities Noncurrent
UnfavorableContractsLiabilitiesNoncurrent
6285000
CY2017Q4 cars Unfavorable Contracts Liabilities Noncurrent
UnfavorableContractsLiabilitiesNoncurrent
18885000
CY2018Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
164368000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
146482000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
1644101000
CY2018Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2640397000
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
71628000
us-gaap Revenue From Contract With Customer Excluding Assessed Tax
RevenueFromContractWithCustomerExcludingAssessedTax
309798000
us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
40284000
us-gaap Cost Of Revenue
CostOfRevenue
31442000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
22804000
us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
38439000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
125562000
us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
109513000
cars Affiliate Revenue Share
AffiliateRevenueShare
7096000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
31264000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
25184000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
44450000
us-gaap Operating Expenses
OperatingExpenses
253744000
us-gaap Operating Income Loss
OperatingIncomeLoss
31723000
us-gaap Operating Income Loss
OperatingIncomeLoss
56054000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-13300000
us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1729000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
11000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
135000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-13289000
us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1594000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
18434000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
54460000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4779000
CY2017Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
50512000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
13148000
CY2017Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
17445000
CY2018Q2 cars Affiliate Revenue Share
AffiliateRevenueShare
3813000
CY2017Q2 cars Affiliate Revenue Share
AffiliateRevenueShare
2355000
CY2018Q2 us-gaap Depreciation And Amortization
DepreciationAndAmortization
26712000
CY2017Q2 us-gaap Cost Of Revenue
CostOfRevenue
15540000
us-gaap Cost Of Revenue
CostOfRevenue
41890000
CY2018Q2 us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
17951000
CY2017Q2 us-gaap Production And Distribution Costs
ProductionAndDistributionCosts
19522000
CY2018Q2 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
59527000
CY2018Q2 us-gaap Operating Expenses
OperatingExpenses
143955000
CY2017Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
28873000
CY2018Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-7343000
CY2017Q2 us-gaap Interest Income Expense Net
InterestIncomeExpenseNet
-1770000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
27000
CY2017Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
51000
CY2018Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-7316000
CY2017Q2 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-1719000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
17241000
CY2017Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
27154000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
4515000
CY2017Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
2345000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
12726000
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.72
CY2017Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.35
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.19
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.72
CY2017Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71780000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71721000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
71780000
cars Transactions With Former Parent During The Period Net
TransactionsWithFormerParentDuringThePeriodNet
-2683000
us-gaap Stock Repurchased During Period Value
StockRepurchasedDuringPeriodValue
50000000
cars Stock Issued During Period Value Share Based Compensation Net Of Shares Withheld For Taxes
StockIssuedDuringPeriodValueShareBasedCompensationNetOfSharesWithheldForTaxes
-475000
us-gaap Depreciation
Depreciation
5903000
us-gaap Depreciation
Depreciation
5515000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
44747000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
38935000
cars Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
12600000
cars Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
12600000
us-gaap Share Based Compensation
ShareBasedCompensation
4476000
us-gaap Share Based Compensation
ShareBasedCompensation
481000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
3145000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
1731000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
2164000
us-gaap Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
1627000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
643000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
112000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
500000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
1247000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-4934000
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.259
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.051
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
64000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
18910000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-163385000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-18910000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
190000000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
675000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
5918000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-6614000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2044000
us-gaap Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
2035000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
545000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
10469000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-614000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-684000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1541000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-1778000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-1792000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
-9205000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
10088000
us-gaap Increase Decrease In Other Accrued Liabilities
IncreaseDecreaseInOtherAccruedLiabilities
10026000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
-1723000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
9075000
cars Cash Received From Lessor For Lease Incentives
CashReceivedFromLessorForLeaseIncentives
5075000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
70624000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
96732000
cars Payments To Acquire Businesses Net Of Cash Settlement Of Equity Awards And Cash Acquired
PaymentsToAcquireBusinessesNetOfCashSettlementOfEquityAwardsAndCashAcquired
156968000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
6417000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
46250000
us-gaap Payments Related To Tax Withholding For Share Based Compensation
PaymentsRelatedToTaxWithholdingForShareBasedCompensation
475000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
50000000
us-gaap Payments Of Capital Distribution
PaymentsOfCapitalDistribution
650000000
cars Transactions With Former Parent Net
TransactionsWithFormerParentNet
2683000
cars Transactions With Former Parent Net
TransactionsWithFormerParentNet
69200000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
90592000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-50118000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-2169000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
27704000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
8896000
CY2017Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
36600000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
293000
us-gaap Interest Paid Net
InterestPaidNet
12487000
us-gaap Interest Paid Net
InterestPaidNet
574000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates.<font style="font-weight:normal;font-style:normal;"> The preparation of the accompanying unaudited interim Consolidated and Combined Financial Statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect amounts reported in the Consolidated and Combined Financial Statements and accompanying disclosures. Although these estimates are based on management&#8217;s best knowledge of current events and actions that the Company may undertake in the future, actual results may differ from those estimates. </font></p></div>
us-gaap Prior Period Reclassification Adjustment Description
PriorPeriodReclassificationAdjustmentDescription
<div> <p style="text-align:justify;margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Reclassifications<font style="font-weight:normal;font-style:normal;">. Certain prior year balances have been reclassified to conform to the current year presentation. Cost of revenues and operations have been reclassified from the product support, technology and operations line item into a separate line item. Depreciation expense amounts have also been reclassified from the General and administrative line item into the amortization of intangible assets line item, which has been renamed Depreciation and amortization. There are no changes to total Operating expenses, Operating income or Net income.</font></p></div>
us-gaap Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
1.00
CY2018Q1 us-gaap Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Intangible Assets Other Than Goodwill
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedIntangibleAssetsOtherThanGoodwill
71900000
cars Share Based Compensation Arrangement By Share Based Payment Award Performance Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardPerformancePeriod
P3Y
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
96373000
cars Percentage Of Retail Rate Charges To Affiliates
PercentageOfRetailRateChargesToAffiliates
0.60
CY2017 cars Amortization Of Unfavorable Contracts Liability Into Wholesale Revenue
AmortizationOfUnfavorableContractsLiabilityIntoWholesaleRevenue
25200000
CY2018Q2 cars Unfavorable Contracts Liability
UnfavorableContractsLiability
31485000
CY2017Q4 cars Unfavorable Contracts Liability
UnfavorableContractsLiability
44085000
CY2018Q2 cars Amortization Of Unfavorable Contracts Liability Into Affiliate Revenue Share
AmortizationOfUnfavorableContractsLiabilityIntoAffiliateRevenueShare
4400000
cars Amortization Of Unfavorable Contracts Liability Into Affiliate Revenue Share
AmortizationOfUnfavorableContractsLiabilityIntoAffiliateRevenueShare
7522000
cars Amortization Of Unfavorable Contracts Liability Into Wholesale Revenue
AmortizationOfUnfavorableContractsLiabilityIntoWholesaleRevenue
5078000
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
CY2018Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.262
CY2017Q2 us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.086
cars Revenue Recognition Base Subscription Contract Term
RevenueRecognitionBaseSubscriptionContractTerm
P1Y
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2018Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
211000
CY2017Q2 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
64000
us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
190000
CY2017Q2 us-gaap Revenue From Related Parties
RevenueFromRelatedParties
1300000
us-gaap Revenue From Related Parties
RevenueFromRelatedParties
3400000

Files In Submission

Name View Source Status
0001564590-18-020460-index-headers.html Edgar Link pending
0001564590-18-020460-index.html Edgar Link pending
0001564590-18-020460.txt Edgar Link pending
0001564590-18-020460-xbrl.zip Edgar Link pending
cars-10q_20180630.htm Edgar Link pending
cars-20180630.xml Edgar Link completed
cars-20180630.xsd Edgar Link pending
cars-20180630_cal.xml Edgar Link unprocessable
cars-20180630_def.xml Edgar Link unprocessable
cars-20180630_lab.xml Edgar Link unprocessable
cars-20180630_pre.xml Edgar Link unprocessable
cars-ex311_8.htm Edgar Link pending
cars-ex312_7.htm Edgar Link pending
cars-ex321_6.htm Edgar Link pending
cars-ex322_9.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g3nxlpfe24zw000001.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending