2017 Q4 Form 10-K Financial Statement
#000156459018004522 Filed on March 06, 2018
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
Revenue | $156.6M | $159.9M | $156.6M |
YoY Change | -3.16% | -1.48% | -0.02% |
Cost Of Revenue | $15.92M | $18.18M | $15.54M |
YoY Change | 9.26% | 20.91% | 14.03% |
Gross Profit | $140.6M | $141.7M | $141.1M |
YoY Change | -4.39% | -3.76% | -1.36% |
Gross Profit Margin | 89.83% | 88.63% | 90.08% |
Selling, General & Admin | $52.20M | $62.34M | $67.96M |
YoY Change | -12.56% | 10.51% | 10.86% |
% of Gross Profit | 37.12% | 43.99% | 48.17% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $22.30M | $21.80M | $22.40M |
YoY Change | 3.24% | 3.81% | 10.34% |
% of Gross Profit | 15.86% | 15.38% | 15.88% |
Operating Expenses | $82.40M | $120.5M | $127.8M |
YoY Change | 4.3% | 9.44% | 60.69% |
Operating Profit | $38.83M | $39.37M | $28.87M |
YoY Change | -20.48% | -24.52% | -31.05% |
Interest Expense | -$7.300M | -$7.500M | -$4.200M |
YoY Change | 217.39% | 240.91% | 100.0% |
% of Operating Profit | -18.8% | -19.05% | -14.55% |
Other Income/Expense, Net | $100.0K | -$5.367M | -$1.719M |
YoY Change | 0.0% | -4260.47% | -1819.0% |
Pretax Income | $33.70M | $34.01M | $27.15M |
YoY Change | -31.08% | -34.97% | -35.35% |
Income Tax | -$37.80M | $13.02M | $2.345M |
% Of Pretax Income | -112.17% | 38.28% | 8.64% |
Net Earnings | $151.8M | $20.99M | $24.81M |
YoY Change | 210.94% | -59.52% | -40.96% |
Net Earnings / Revenue | 96.93% | 13.13% | 15.84% |
Basic Earnings Per Share | $2.12 | $0.29 | $0.35 |
Diluted Earnings Per Share | $2.11 | $0.29 | $0.35 |
COMMON SHARES | |||
Basic Shares Outstanding | 71.70M | 71.60M | |
Diluted Shares Outstanding | 71.77M | 71.78M |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $20.60M | $27.40M | $36.60M |
YoY Change | 131.46% | 482.98% | 18200.0% |
Cash & Equivalents | $20.56M | $27.43M | $36.60M |
Short-Term Investments | |||
Other Short-Term Assets | $9.811M | $18.30M | $25.00M |
YoY Change | 941.51% | 63.39% | 100.0% |
Inventory | |||
Prepaid Expenses | $11.41M | ||
Receivables | $100.9M | $93.10M | $90.10M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $142.6M | $138.8M | $151.6M |
YoY Change | 19.32% | 25.72% | 40.37% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $39.74M | $40.90M | $40.60M |
YoY Change | 94.22% | 109.74% | 119.46% |
Goodwill | $788.1M | ||
YoY Change | 0.0% | ||
Intangibles | $1.530B | ||
YoY Change | -4.84% | ||
Long-Term Investments | $11.10M | $11.20M | $11.10M |
YoY Change | -5.93% | -4.27% | -5.13% |
Other Assets | |||
YoY Change | |||
Total Long-Term Assets | $2.368B | $2.389B | $2.408B |
YoY Change | -2.44% | -2.35% | 2.9% |
TOTAL ASSETS | |||
Total Short-Term Assets | $142.6M | $138.8M | $151.6M |
Total Long-Term Assets | $2.368B | $2.389B | $2.408B |
Total Assets | $2.511B | $2.528B | $2.560B |
YoY Change | -1.42% | -1.13% | 4.55% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $6.581M | $6.800M | $5.800M |
YoY Change | -16.1% | -12.82% | -19.44% |
Accrued Expenses | $61.70M | $69.10M | $73.70M |
YoY Change | -3.8% | 10.03% | 13.73% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $21.16M | $21.16M | $21.20M |
YoY Change | |||
Total Short-Term Liabilities | $90.15M | $97.10M | $100.6M |
YoY Change | 25.23% | 34.12% | 38.38% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $557.2M | $597.5M | $647.8M |
YoY Change | |||
Other Long-Term Liabilities | $19.20M | $17.53M | $51.20M |
YoY Change | 1047.01% | -67.95% | -15.79% |
Total Long-Term Liabilities | $741.8M | $924.4M | $699.0M |
YoY Change | 1178.97% | 1589.88% | 1049.67% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $90.15M | $97.10M | $100.6M |
Total Long-Term Liabilities | $741.8M | $924.4M | $699.0M |
Total Liabilities | $831.9M | $1.021B | $1.076B |
YoY Change | 540.03% | 650.52% | 706.29% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $176.6M | $24.82M | |
YoY Change | |||
Common Stock | $716.0K | $716.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $1.679B | $1.506B | $1.484B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.511B | $2.528B | $2.560B |
YoY Change | -1.42% | -1.13% | 4.55% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2017 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $151.8M | $20.99M | $24.81M |
YoY Change | 210.94% | -59.52% | -40.96% |
Depreciation, Depletion And Amortization | $22.30M | $21.80M | $22.40M |
YoY Change | 3.24% | 3.81% | 10.34% |
Cash From Operating Activities | $38.70M | $50.50M | $53.00M |
YoY Change | -34.18% | -25.84% | 14.22% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$5.200M | -$8.700M | -$13.30M |
YoY Change | 126.09% | 234.62% | 392.59% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | -100.0% | |
Cash From Investing Activities | -$5.200M | -$8.700M | -$13.30M |
YoY Change | 126.09% | -92.6% | 171.43% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -40.50M | -50.90M | -5.000M |
YoY Change | -22.56% | -194.43% | -87.95% |
NET CHANGE | |||
Cash From Operating Activities | 38.70M | 50.50M | 53.00M |
Cash From Investing Activities | -5.200M | -8.700M | -13.30M |
Cash From Financing Activities | -40.50M | -50.90M | -5.000M |
Net Change In Cash | -7.000M | -9.100M | 34.70M |
YoY Change | -266.67% | -302.22% | |
FREE CASH FLOW | |||
Cash From Operating Activities | $38.70M | $50.50M | $53.00M |
Capital Expenditures | -$5.200M | -$8.700M | -$13.30M |
Free Cash Flow | $43.90M | $59.20M | $66.30M |
YoY Change | -28.15% | -16.27% | 35.03% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2017 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
20563000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
100857000 | |
CY2017Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11408000 | |
CY2017Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
9811000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
557194000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
8325000 | |
CY2016Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
1674000 | |
CY2016Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
57997000 | |
CY2016Q4 | us-gaap |
Liabilities
Liabilities
|
129981000 | |
CY2016Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
90149000 | |
CY2016Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
71984000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2417285000 | |
CY2016Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2547266000 | |
CY2017 | dei |
Entity Voluntary Filers
EntityVoluntaryFilers
|
No | |
CY2017 | dei |
Entity Well Known Seasoned Issuer
EntityWellKnownSeasonedIssuer
|
No | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
1501830000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
176582000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17228000 | |
CY2017Q4 | us-gaap |
Liabilities Noncurrent
LiabilitiesNoncurrent
|
741762000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
146482000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
831911000 | |
CY2015 | cars |
Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
|
25200000 | |
CY2017 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
810000 | |
CY2017Q2 | dei |
Entity Public Float
EntityPublicFloat
|
1906400272 | |
CY2018Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
71863324 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
8896000 | |
CY2016Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
98303000 | |
CY2016Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
11400000 | |
CY2016Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
942000 | |
CY2015 | us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
70228000 | |
CY2015 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
211779000 | |
CY2015 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
22764000 | |
CY2015 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
80818000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
716000 | |
CY2016 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71588000 | |
CY2017 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71727000 | |
CY2015 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
71588000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5535000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
142639000 | |
CY2016Q4 | us-gaap |
Assets Current
AssetsCurrent
|
119541000 | |
CY2017Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
40145000 | |
CY2016Q4 | us-gaap |
Capitalized Computer Software Gross
CapitalizedComputerSoftwareGross
|
33653000 | |
CY2017Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
17322000 | |
CY2016Q4 | us-gaap |
Leasehold Improvements Gross
LeaseholdImprovementsGross
|
2260000 | |
CY2017Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
3879000 | |
CY2016Q4 | us-gaap |
Furniture And Fixtures Gross
FurnitureAndFixturesGross
|
1277000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
61346000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
37190000 | |
CY2017Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
21606000 | |
CY2016Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
16729000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
39740000 | |
CY2016Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
20461000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
788107000 | |
CY2016Q4 | us-gaap |
Goodwill
Goodwill
|
788107000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1529500000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
1607369000 | |
CY2017Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
11053000 | |
CY2016Q4 | us-gaap |
Investments And Other Noncurrent Assets
InvestmentsAndOtherNoncurrentAssets
|
11788000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
2511039000 | |
CY2016Q4 | us-gaap |
Assets
Assets
|
2547266000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
6581000 | |
CY2016Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
7844000 | |
CY2017Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
13153000 | |
CY2016Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
12015000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
1032000 | |
CY2016Q4 | us-gaap |
Deferred Compensation Share Based Arrangements Liability Current
DeferredCompensationShareBasedArrangementsLiabilityCurrent
|
9116000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
21158000 | |
CY2017Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
47505000 | |
CY2016Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
42122000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
720000 | |
CY2016Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
887000 | |
CY2017Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
1973000 | |
CY2016Q4 | us-gaap |
Deferred Compensation Liability Classified Noncurrent
DeferredCompensationLiabilityClassifiedNoncurrent
|
3913000 | |
CY2017Q4 | cars |
Unfavorable Contracts Liability
UnfavorableContractsLiability
|
18885000 | |
CY2016Q4 | cars |
Unfavorable Contracts Liability
UnfavorableContractsLiability
|
44085000 | |
CY2016Q4 | cars |
Investment By Previous Parent
InvestmentByPreviousParent
|
2417285000 | |
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2016Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1679128000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
2511039000 | |
CY2017Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
2616000 | |
CY2016Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
3527000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
243520000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
165651000 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
300000000 | |
CY2016Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
0 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
71627611 | |
CY2016Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
71627611 | |
CY2016 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
588000 | |
CY2015 | us-gaap |
Net Income Loss
NetIncomeLoss
|
157838000 | |
CY2017 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71661000 | |
CY2017 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
-12094000 | |
CY2017 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
122162000 | |
CY2016 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
176958000 | |
CY2017 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
-102281000 | |
CY2016 | us-gaap |
Net Income Loss
NetIncomeLoss
|
176370000 | |
CY2016 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71588000 | |
CY2017 | us-gaap |
Net Income Loss
NetIncomeLoss
|
224443000 | |
CY2017 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
3.13 | |
CY2016 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.46 | |
CY2015 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.20 | |
CY2015 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.20 | |
CY2016Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2016Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017 | cars |
Retail Sales Revenue Net
RetailSalesRevenueNet
|
463280000 | |
CY2016 | cars |
Retail Sales Revenue Net
RetailSalesRevenueNet
|
462776000 | |
CY2015 | cars |
Retail Sales Revenue Net
RetailSalesRevenueNet
|
424632000 | |
CY2017 | cars |
Wholesale Revenue
WholesaleRevenue
|
162982000 | |
CY2016 | cars |
Wholesale Revenue
WholesaleRevenue
|
170330000 | |
CY2015 | cars |
Wholesale Revenue
WholesaleRevenue
|
171878000 | |
CY2017 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
626262000 | |
CY2016 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
633106000 | |
CY2015 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
596510000 | |
CY2017 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
65541000 | |
CY2016 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
56794000 | |
CY2015 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
46462000 | |
CY2017 | us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
74162000 | |
CY2016 | us-gaap |
Production And Distribution Costs
ProductionAndDistributionCosts
|
73070000 | |
CY2017 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
209813000 | |
CY2016 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
211032000 | |
CY2017 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
44903000 | |
CY2016 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
23925000 | |
CY2017 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
8948000 | |
CY2016 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
8529000 | |
CY2015 | us-gaap |
Costs And Expenses Related Party
CostsAndExpensesRelatedParty
|
6726000 | |
CY2017 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
88639000 | |
CY2016 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
83106000 | |
CY2017 | us-gaap |
Operating Expenses
OperatingExpenses
|
492006000 | |
CY2016 | us-gaap |
Operating Expenses
OperatingExpenses
|
456456000 | |
CY2015 | us-gaap |
Operating Expenses
OperatingExpenses
|
438777000 | |
CY2017 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
134256000 | |
CY2016 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
176650000 | |
CY2015 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
157733000 | |
CY2017 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-12371000 | |
CY2016 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
94000 | |
CY2015 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
4000 | |
CY2017 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
277000 | |
CY2016 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
214000 | |
CY2015 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
101000 | |
CY2016 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
308000 | |
CY2015 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
105000 | |
CY2015 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
157838000 | |
CY2015 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
71588000 | |
CY2017 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
3.13 | |
CY2016 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.46 | |
CY2017 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
3400000 | |
CY2016 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
8500000 | |
CY2015 | us-gaap |
Revenue From Related Parties
RevenueFromRelatedParties
|
7700000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2335677000 | |
CY2015 | cars |
Transactions With Parent During The Period Net
TransactionsWithParentDuringThePeriodNet
|
-188996000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
2304519000 | |
CY2016 | cars |
Transactions With Parent During The Period Net
TransactionsWithParentDuringThePeriodNet
|
-63604000 | |
CY2016 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-10032000 | |
CY2015 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-354000 | |
CY2017 | cars |
Transactions With Parent During The Period Net
TransactionsWithParentDuringThePeriodNet
|
-69030000 | |
CY2017 | cars |
Cash Distribution To Former Parent Related To Separation
CashDistributionToFormerParentRelatedToSeparation
|
650000000 | |
CY2017 | cars |
Deferred Taxes Related To Separation
DeferredTaxesRelatedToSeparation
|
246197000 | |
CY2017 | cars |
Adjustment To Additional Paid In Capital Distribution By Parent
AdjustmentToAdditionalPaidInCapitalDistributionByParent
|
0 | |
CY2017 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
0 | |
CY2017 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
2627000 | |
CY2017 | us-gaap |
Depreciation
Depreciation
|
10770000 | |
CY2016 | us-gaap |
Depreciation
Depreciation
|
8276000 | |
CY2015 | us-gaap |
Depreciation
Depreciation
|
8160000 | |
CY2017 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
77869000 | |
CY2016 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
74830000 | |
CY2015 | us-gaap |
Adjustment For Amortization
AdjustmentForAmortization
|
72658000 | |
CY2017 | cars |
Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
|
25200000 | |
CY2016 | cars |
Amortization Of Unfavorable Contracts Liability
AmortizationOfUnfavorableContractsLiability
|
25200000 | |
CY2017 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-1894000 | |
CY2016 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-128000 | |
CY2015 | us-gaap |
Gain Loss On Sales Of Assets And Asset Impairment Charges
GainLossOnSalesOfAssetsAndAssetImpairmentCharges
|
-61000 | |
CY2017 | cars |
Gain Loss On Trading Securities Related To Deferred Compensation And Other
GainLossOnTradingSecuritiesRelatedToDeferredCompensationAndOther
|
276000 | |
CY2016 | cars |
Gain Loss On Trading Securities Related To Deferred Compensation And Other
GainLossOnTradingSecuritiesRelatedToDeferredCompensationAndOther
|
214000 | |
CY2015 | cars |
Gain Loss On Trading Securities Related To Deferred Compensation And Other
GainLossOnTradingSecuritiesRelatedToDeferredCompensationAndOther
|
117000 | |
CY2017 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2452000 | |
CY2016 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
3030000 | |
CY2015 | us-gaap |
Provision For Doubtful Accounts
ProvisionForDoubtfulAccounts
|
2515000 | |
CY2017 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-108845000 | |
CY2016 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-413000 | |
CY2017 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2627000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
5006000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
13579000 | |
CY2017 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
9054000 | |
CY2016 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
146000 | |
CY2015 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
57000 | |
CY2017 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-432000 | |
CY2016 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-1548000 | |
CY2015 | us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-3395000 | |
CY2017 | us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
6645000 | |
CY2017 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-8641000 | |
CY2016 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-13810000 | |
CY2015 | us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
-17046000 | |
CY2017 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
361000 | |
CY2016 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
2108000 | |
CY2015 | us-gaap |
Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
|
762000 | |
CY2017 | cars |
Cash Received From Lessor For Lease Incentives
CashReceivedFromLessorForLeaseIncentives
|
15788000 | |
CY2017 | us-gaap |
Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
|
276000 | |
CY2016 | us-gaap |
Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
|
647000 | |
CY2015 | us-gaap |
Payments For Purchase Of Securities Operating Activities
PaymentsForPurchaseOfSecuritiesOperatingActivities
|
235000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
185929000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
199153000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
190055000 | |
CY2017 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
32774000 | |
CY2016 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9701000 | |
CY2015 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
9108000 | |
CY2016 | us-gaap |
Payments To Acquire Investments
PaymentsToAcquireInvestments
|
2216000 | |
CY2016 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
114900000 | |
CY2015 | us-gaap |
Proceeds From Divestiture Of Businesses
ProceedsFromDivestitureOfBusinesses
|
7900000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
146482000 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2016 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
64000 | |
CY2015 | us-gaap |
Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
|
62000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-63604000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-188996000 | |
CY2017 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
11667000 | |
CY2016 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
8796000 | |
CY2015 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-87000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
100000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
187000 | |
CY2017 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
49000 | |
CY2016 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
880000 | |
CY2015 | us-gaap |
Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
|
961000 | |
CY2015 | us-gaap |
Escrow Deposits Related To Property Sales
EscrowDepositsRelatedToPropertySales
|
21400000 | |
CY2017 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
11531000 | |
CY2017 | us-gaap |
Interest Paid Net
InterestPaidNet
|
11761000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-32774000 | |
CY2016 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-126753000 | |
CY2015 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-1146000 | |
CY2017 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
675000000 | |
CY2017 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
6208000 | |
CY2017 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
91250000 | |
CY2017 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
650000000 | |
CY2017 | cars |
Transactions With Former Parent Net
TransactionsWithFormerParentNet
|
69030000 | |
CY2016 | cars |
Transactions With Former Parent Net
TransactionsWithFormerParentNet
|
63604000 | |
CY2015 | cars |
Transactions With Former Parent Net
TransactionsWithFormerParentNet
|
188996000 | |
CY2017 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-141488000 | |
CY2017 | us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:0%;font-weight:bold;font-style:italic;font-size:10pt;font-family:Times New Roman;text-transform:none;font-variant: normal;">Use of Estimates<font style="font-weight:normal;font-style:normal;">.    The preparation of financial statements in accordance with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent liabilities and the reported amounts of revenues and expenses. Actual results could differ from these estimates and assumptions. The most significant areas of the consolidated and combined financial statements that require management judgment include goodwill and indefinite-lived intangible assets, amortizable intangible assets and other long-lived assets, the allowance for doubtful accounts and commitments and contingencies. The accounting policies for these areas are discussed elsewhere in these consolidated and combined financial statements. </font></p></div> | |
CY2017 | us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-top:6pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentrations of Credit Risk. <font style="font-weight:normal;font-style:normal;">The Company’s financial instruments, consisting primarily of cash and cash equivalents and customer receivables, are exposed to concentrations of credit risk. The Company invests its cash and cash equivalents with highly-rated financial institutions.</font></p></div> | |
CY2016Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
9300000 | |
CY2017 | us-gaap |
Impairment Of Investments
ImpairmentOfInvestments
|
0 | |
CY2017 | us-gaap |
Number Of Reporting Units
NumberOfReportingUnits
|
1 | |
CY2017 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2015 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
72700000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Rolling Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextRollingTwelveMonths
|
77000000 | |
CY2016 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2015 | us-gaap |
Goodwill Impairment Loss
GoodwillImpairmentLoss
|
0 | |
CY2017 | us-gaap |
Impairment Of Intangible Assets Indefinitelived Excluding Goodwill
ImpairmentOfIntangibleAssetsIndefinitelivedExcludingGoodwill
|
0 | |
CY2016 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
74800000 | |
CY2017 | us-gaap |
Subsidiary Or Equity Method Investee Cumulative Percentage Ownership After All Transactions
SubsidiaryOrEquityMethodInvesteeCumulativePercentageOwnershipAfterAllTransactions
|
1.00 | |
CY2017 | us-gaap |
Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Cost Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed
|
2500000 | |
CY2016 | us-gaap |
Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Cost Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed
|
2200000 | |
CY2015 | us-gaap |
Business Combination Separately Recognized Transactions Additional Disclosures Acquisition Cost Expensed
BusinessCombinationSeparatelyRecognizedTransactionsAdditionalDisclosuresAcquisitionCostExpensed
|
1400000 | |
CY2017 | cars |
Revenue Recognition Base Subscription Contract Term
RevenueRecognitionBaseSubscriptionContractTerm
|
P1Y | |
CY2017Q4 | us-gaap |
Trading Securities
TradingSecurities
|
2300000 | |
CY2016Q4 | us-gaap |
Trading Securities
TradingSecurities
|
3300000 | |
CY2017 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
300000 | |
CY2016 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
200000 | |
CY2015 | us-gaap |
Trading Securities Unrealized Holding Gain Loss
TradingSecuritiesUnrealizedHoldingGainLoss
|
100000 | |
CY2017Q4 | us-gaap |
Cost Method Investments
CostMethodInvestments
|
9400000 | |
CY2017 | us-gaap |
Impairment Of Long Lived Assets Held For Use
ImpairmentOfLongLivedAssetsHeldForUse
|
0 | |
CY2017 | us-gaap |
Impairment Of Long Lived Assets To Be Disposed Of
ImpairmentOfLongLivedAssetsToBeDisposedOf
|
0 | |
CY2017 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
6900000 | |
CY2016 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
5200000 | |
CY2015 | us-gaap |
Capitalized Computer Software Additions
CapitalizedComputerSoftwareAdditions
|
1300000 | |
CY2017 | us-gaap |
Advertising Expense
AdvertisingExpense
|
104600000 | |
CY2016 | us-gaap |
Advertising Expense
AdvertisingExpense
|
97100000 | |
CY2015 | us-gaap |
Advertising Expense
AdvertisingExpense
|
96000000 | |
CY2017Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
788107000 | |
CY2016Q4 | us-gaap |
Goodwill Gross
GoodwillGross
|
788107000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
900700000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
900700000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
657180000 | |
CY2016Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
735049000 | |
CY2017Q4 | cars |
Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
|
2561127000 | |
CY2016Q4 | cars |
Intangible Assets Gross Including Goodwill
IntangibleAssetsGrossIncludingGoodwill
|
2561127000 | |
CY2017Q4 | cars |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
243520000 | |
CY2016Q4 | cars |
Intangible Assets Accumulated Amortization
IntangibleAssetsAccumulatedAmortization
|
165651000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
2317607000 | |
CY2016Q4 | us-gaap |
Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
|
2395476000 | |
CY2017 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
77900000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearTwo
|
76400000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearThree
|
78300000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFour
|
75900000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Rolling Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseRollingYearFive
|
68400000 | |
CY2016 | cars |
Wholesale Revenue Percentage
WholesaleRevenuePercentage
|
0.27 | |
CY2017 | cars |
Wholesale Revenue Percentage
WholesaleRevenuePercentage
|
0.26 | |
CY2016 | cars |
Number Of Affiliates In Agreement
NumberOfAffiliatesInAgreement
|
6 | |
CY2016 | cars |
Number Of Markets
NumberOfMarkets
|
100 | |
CY2017 | cars |
Percentage Of Retail Rate Charges To Affiliates
PercentageOfRetailRateChargesToAffiliates
|
0.60 | |
CY2017 | cars |
Agreement Expiration Date Description
AgreementExpirationDateDescription
|
fourth quarter of 2019 | |
CY2017 | cars |
Agreement Expiration Month And Year
AgreementExpirationMonthAndYear
|
2020-06 | |
CY2017 | cars |
Amortization Of Revenue
AmortizationOfRevenue
|
25000000 | |
CY2017 | us-gaap |
Defined Contribution Plan Maximum Annual Contributions Per Employee Percent
DefinedContributionPlanMaximumAnnualContributionsPerEmployeePercent
|
1.00 | |
CY2017 | us-gaap |
Defined Contribution Plan Employer Matching Contribution Percent
DefinedContributionPlanEmployerMatchingContributionPercent
|
0.05 | |
CY2017 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
4100000 | |
CY2016 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
4000000 | |
CY2015 | us-gaap |
Defined Contribution Plan Cost Recognized
DefinedContributionPlanCostRecognized
|
3800000 | |
CY2017Q2 | us-gaap |
Long Term Debt
LongTermDebt
|
675000000 | |
CY2017Q2 | us-gaap |
Payments Of Capital Distribution
PaymentsOfCapitalDistribution
|
650000000 | |
CY2017Q4 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
5400000 | |
CY2017Q4 | us-gaap |
Long Term Debt
LongTermDebt
|
583750000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
22500000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
28125000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Three
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearThree
|
33750000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Four
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFour
|
39375000 | |
CY2017Q4 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearFive
|
460000000 | |
CY2016Q2 | us-gaap |
Lease Expiration Date1
LeaseExpirationDate1
|
2031-06-30 | |
CY2016Q2 | cars |
Operating Lease Annual Rent Escalation Percentage
OperatingLeaseAnnualRentEscalationPercentage
|
0.025 | |
CY2016Q2 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
55800000 | |
CY2017 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
7300000 | |
CY2016 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6800000 | |
CY2015 | us-gaap |
Lease And Rental Expense
LeaseAndRentalExpense
|
6400000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
59853000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Current
OperatingLeasesFutureMinimumPaymentsDueCurrent
|
6104000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
4337000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
3686000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Four Years
OperatingLeasesFutureMinimumPaymentsDueInFourYears
|
3496000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due In Five Years
OperatingLeasesFutureMinimumPaymentsDueInFiveYears
|
3536000 | |
CY2017Q4 | us-gaap |
Operating Leases Future Minimum Payments Due Thereafter
OperatingLeasesFutureMinimumPaymentsDueThereafter
|
38694000 | |
CY2017 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
5966000 | |
CY2016 | us-gaap |
Current Federal Tax Expense Benefit
CurrentFederalTaxExpenseBenefit
|
1001000 | |
CY2017 | us-gaap |
Current State And Local Tax Expense Benefit
CurrentStateAndLocalTaxExpenseBenefit
|
598000 | |
CY2017 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
6564000 | |
CY2016 | us-gaap |
Current Income Tax Expense Benefit
CurrentIncomeTaxExpenseBenefit
|
1001000 | |
CY2017 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-110361000 | |
CY2016 | us-gaap |
Deferred Federal Income Tax Expense Benefit
DeferredFederalIncomeTaxExpenseBenefit
|
-538000 | |
CY2017 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
1516000 | |
CY2016 | us-gaap |
Deferred State And Local Income Tax Expense Benefit
DeferredStateAndLocalIncomeTaxExpenseBenefit
|
125000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
42757000 | |
CY2016 | us-gaap |
Income Tax Reconciliation Income Tax Expense Benefit At Federal Statutory Income Tax Rate
IncomeTaxReconciliationIncomeTaxExpenseBenefitAtFederalStatutoryIncomeTaxRate
|
521000 | |
CY2017 | cars |
Income Tax Rate Reconciliation Tax Effect Of Pre Separation Earnings
IncomeTaxRateReconciliationTaxEffectOfPreSeparationEarnings
|
-16210000 | |
CY2017 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
2294000 | |
CY2016 | us-gaap |
Income Tax Reconciliation State And Local Income Taxes
IncomeTaxReconciliationStateAndLocalIncomeTaxes
|
67000 | |
CY2017 | cars |
Income Tax Reconciliation Write Off Of Permanent Outside Basis Difference
IncomeTaxReconciliationWriteOffOfPermanentOutsideBasisDifference
|
-50687000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
-80298000 | |
CY2017 | us-gaap |
Income Tax Reconciliation Other Reconciling Items
IncomeTaxReconciliationOtherReconcilingItems
|
-137000 | |
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities Net
DeferredIncomeTaxLiabilitiesNet
|
246000000 | |
CY2017 | cars |
Tax Cuts And Jobs Act Of Two Thousand And Seventeen Change In Tax Rate Provisional Income Tax Expense Benefit
TaxCutsAndJobsActOfTwoThousandAndSeventeenChangeInTaxRateProvisionalIncomeTaxExpenseBenefit
|
-80000000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
18000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Operating Loss Carryforwards
DeferredTaxAssetsOperatingLossCarryforwards
|
18000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
2374000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Tax Deferred Expense Compensation And Benefits Employee Compensation
DeferredTaxAssetsTaxDeferredExpenseCompensationAndBenefitsEmployeeCompensation
|
336000 | |
CY2017Q4 | cars |
Deferred Tax Assets Unfavorable Contracts Liability
DeferredTaxAssetsUnfavorableContractsLiability
|
10794000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
3740000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Other
DeferredTaxAssetsOther
|
40000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
16926000 | |
CY2016Q4 | us-gaap |
Deferred Tax Assets Net
DeferredTaxAssetsNet
|
394000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
4667000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Property Plant And Equipment
DeferredTaxLiabilitiesPropertyPlantAndEquipment
|
98000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
156968000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities Goodwill And Intangible Assets Intangible Assets
DeferredTaxLiabilitiesGoodwillAndIntangibleAssetsIntangibleAssets
|
8621000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Other
DeferredTaxLiabilitiesOther
|
1773000 | |
CY2017Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
163408000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Liabilities
DeferredIncomeTaxLiabilities
|
8719000 | |
CY2016Q4 | us-gaap |
Deferred Tax Liabilities
DeferredTaxLiabilities
|
8325000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2015Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
0 | |
CY2017 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
2627000 | |
CY2017 | us-gaap |
Employee Service Share Based Compensation Tax Benefit From Compensation Expense
EmployeeServiceShareBasedCompensationTaxBenefitFromCompensationExpense
|
643000 | |
CY2017Q4 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Share Based Awards Other Than Options
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedShareBasedAwardsOtherThanOptions
|
10201000 | |
CY2017 | us-gaap |
Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized Period For Recognition1
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognizedPeriodForRecognition1
|
P2Y10M24D | |
CY2017 | cars |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Shares Converted At Separation In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsSharesConvertedAtSeparationInPeriod
|
306000 | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
286000 | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriod
|
4000 | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeited In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeitedInPeriod
|
62000 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedNumber
|
526000 | |
CY2017 | cars |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Shares Converted At Separation In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsSharesConvertedAtSeparationInPeriodWeightedAverageGrantDateFairValue
|
25.17 | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
25.84 | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Vested In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsVestedInPeriodWeightedAverageGrantDateFairValue
|
26.68 | |
CY2017 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Forfeitures Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsForfeituresWeightedAverageGrantDateFairValue
|
25.57 | |
CY2017Q4 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Nonvested Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsNonvestedWeightedAverageGrantDateFairValue
|
25.48 | |
CY2017Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
71600000 | |
CY2017Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
0 | |
CY2017 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
66000 | |
CY2017 | us-gaap |
Number Of Operating Segments
NumberOfOperatingSegments
|
1 | |
CY2017 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | |
CY2017 | cars |
Commercial Agreement Effective Year
CommercialAgreementEffectiveYear
|
2020 | |
CY2017Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
153174000 | |
CY2017Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
156624000 | |
CY2017Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
159899000 | |
CY2017Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
156565000 | |
CY2017Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15902000 | |
CY2017Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15540000 | |
CY2017Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
18176000 | |
CY2017Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15923000 | |
CY2017Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
27181000 | |
CY2017Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
28873000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
39374000 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
38828000 | |
CY2017Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
26888000 | |
CY2017Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
24809000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
20988000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
151758000 | |
CY2017Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.38 | |
CY2017Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.35 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.29 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
2.12 | |
CY2017Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.38 | |
CY2017Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.35 | |
CY2017Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.29 | |
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
2.11 | |
CY2016Q1 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
152489000 | |
CY2016Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
156650000 | |
CY2016Q3 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
162295000 | |
CY2016Q4 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
161672000 | |
CY2016Q1 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13559000 | |
CY2016Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
13628000 | |
CY2016Q3 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
15033000 | |
CY2016Q4 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
14574000 | |
CY2016Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
33778000 | |
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
41875000 | |
CY2016Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
52168000 | |
CY2016Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
48829000 | |
CY2016Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
33699000 | |
CY2016Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
42020000 | |
CY2016Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
51845000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
48806000 | |
CY2016Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.47 | |
CY2016Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.59 | |
CY2016Q3 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.72 | |
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.68 | |
CY2016Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.47 | |
CY2016Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.59 | |
CY2016Q3 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.72 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.68 | |
CY2016Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
3527000 | |
CY2015Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
2310000 | |
CY2014Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
2135000 | |
CY2017 | us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
2452000 | |
CY2016 | us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
4632000 | |
CY2015 | us-gaap |
Valuation Allowances And Reserves Charged To Cost And Expense
ValuationAllowancesAndReservesChargedToCostAndExpense
|
2515000 | |
CY2017 | us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
4037000 | |
CY2016 | us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
3935000 | |
CY2015 | us-gaap |
Valuation Allowances And Reserves Deductions
ValuationAllowancesAndReservesDeductions
|
3024000 | |
CY2017 | us-gaap |
Valuation Allowances And Reserves Recoveries
ValuationAllowancesAndReservesRecoveries
|
674000 | |
CY2016 | us-gaap |
Valuation Allowances And Reserves Recoveries
ValuationAllowancesAndReservesRecoveries
|
520000 | |
CY2015 | us-gaap |
Valuation Allowances And Reserves Recoveries
ValuationAllowancesAndReservesRecoveries
|
684000 | |
CY2017Q4 | us-gaap |
Valuation Allowances And Reserves Balance
ValuationAllowancesAndReservesBalance
|
2616000 |