|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$35.12M
83.2%
YoY
|
$19.17M
-36.23%
YoY
|
$30.06M
-13.88%
YoY
|
$34.90M
22.02%
YoY
|
$28.60M
13.62%
YoY
|
| Depreciation, Depletion And Amortization |
$7.201M
38.48%
YoY
|
$5.200M
23.81%
YoY
|
$4.200M
5.0%
YoY
|
$4.000M
-7.26%
YoY
|
$4.313M
-3.53%
YoY
|
| Cash From Operating Activities |
$37.44M
-3.88%
YoY
|
$38.95M
5.45%
YoY
|
$36.94M
-28.43%
YoY
|
$51.61M
49.38%
YoY
|
$34.55M
-27.7%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.663M
-39.3%
YoY
|
$9.329M
-34.87%
YoY
|
$14.32M
144.19%
YoY
|
$5.866M
34.26%
YoY
|
$4.369M
118.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$139.6M
-1151.33%
YoY
|
$13.28M
-95.56%
YoY
|
$299.0M
-199.49%
YoY
|
-$300.5M
-42.66%
YoY
|
-$524.1M
1150.95%
YoY
|
| Cash From Investing Activities |
-$145.3M
-3777.02%
YoY
|
$3.951M
-98.61%
YoY
|
$284.7M
-192.91%
YoY
|
-$306.4M
-42.03%
YoY
|
-$528.5M
1103.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.99M
258.55%
YoY
|
$7.248M
25.55%
YoY
|
$5.773M
8.95%
YoY
|
$5.299M
-82.9%
YoY
|
$31.00M
354.17%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$150.4M
-329.1%
YoY
|
-$65.64M
-56.26%
YoY
|
-$150.1M
153.48%
YoY
|
-$59.20M
-117.5%
YoY
|
$338.4M
-26.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$37.44M
-3.88%
YoY
|
$38.95M
5.45%
YoY
|
$36.94M
-28.43%
YoY
|
$51.61M
49.38%
YoY
|
$34.55M
-27.7%
YoY
|
| Cash From Investing Activities |
-$145.3M
-3777.02%
YoY
|
$3.951M
-98.61%
YoY
|
$284.7M
-192.91%
YoY
|
-$306.4M
-42.03%
YoY
|
-$528.5M
1103.91%
YoY
|
| Cash From Financing Activities |
$150.4M
-329.1%
YoY
|
-$65.64M
-56.26%
YoY
|
-$150.1M
153.48%
YoY
|
-$59.20M
-117.5%
YoY
|
$338.4M
-26.87%
YoY
|
| Net Change In Cash |
$42.54M
-287.07%
YoY
|
-$22.74M
-113.26%
YoY
|
$171.5M
-154.63%
YoY
|
-$314.0M
101.79%
YoY
|
-$155.6M
-133.35%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$37.44M
-3.88%
YoY
|
$38.95M
5.45%
YoY
|
$36.94M
-28.43%
YoY
|
$51.61M
49.38%
YoY
|
$34.55M
-27.7%
YoY
|
| Capital Expenditures |
$5.663M
-39.3%
YoY
|
$9.329M
-34.87%
YoY
|
$14.32M
144.19%
YoY
|
$5.866M
34.26%
YoY
|
$4.369M
118.34%
YoY
|
| Free Cash Flow |
$31.77M
7.27%
YoY
|
$29.62M
30.99%
YoY
|
$22.61M
-50.57%
YoY
|
$45.74M
51.57%
YoY
|
$30.18M
-34.08%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.832M
-1.49%
YoY
|
$8.189M
78.25%
YoY
|
$9.106M
209.94%
YoY
|
$8.855M
97.48%
YoY
|
$8.966M
25.36%
YoY
|
$4.594M
-45.37%
YoY
|
$2.938M
-60.27%
YoY
|
$4.484M
-37.18%
YoY
|
$7.152M
0.49%
YoY
|
$8.410M
-9.42%
YoY
|
$7.394M
-15.97%
YoY
|
$7.138M
-16.63%
YoY
|
$7.117M
-13.82%
YoY
|
$9.285M
20.55%
YoY
|
$8.799M
29.3%
YoY
|
$8.562M
21.86%
YoY
|
$8.258M
16.79%
YoY
|
$7.702M
20.14%
YoY
|
$6.805M
17.71%
YoY
|
| Depreciation, Depletion And Amortization |
$293.0K
-79.09%
YoY
|
$1.848M
3.53%
YoY
|
$293.0K
-80.53%
YoY
|
$1.921M
40.73%
YoY
|
$1.401M
22.79%
YoY
|
$1.785M
35.33%
YoY
|
$1.505M
22.36%
YoY
|
$1.365M
6.81%
YoY
|
$1.141M
20.74%
YoY
|
$1.319M
-136.54%
YoY
|
$1.230M
-53.83%
YoY
|
$1.278M
-53.27%
YoY
|
$945.0K
-67.55%
YoY
|
-$3.610M
-13.39%
YoY
|
$2.664M
-16.04%
YoY
|
$2.735M
-14.18%
YoY
|
$2.912M
-2.28%
YoY
|
-$4.168M
-244.72%
YoY
|
$3.173M
12.12%
YoY
|
| Cash From Operating Activities |
$14.55M
-32.53%
YoY
|
$4.848M
-73.98%
YoY
|
$12.32M
-6288.44%
YoY
|
-$1.291M
-112.08%
YoY
|
$21.57M
119.45%
YoY
|
$18.63M
146.23%
YoY
|
-$199.0K
-101.6%
YoY
|
$10.69M
39.21%
YoY
|
$9.827M
5.75%
YoY
|
$7.566M
-30.0%
YoY
|
$12.40M
27.35%
YoY
|
$7.680M
-53.0%
YoY
|
$9.293M
-36.88%
YoY
|
$10.81M
179.52%
YoY
|
$9.737M
9.15%
YoY
|
$16.34M
222.97%
YoY
|
$14.72M
-11.86%
YoY
|
$3.867M
-49.91%
YoY
|
$8.921M
20.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.895M
-26.35%
YoY
|
$717.0K
-51.59%
YoY
|
$1.032M
-51.96%
YoY
|
$1.341M
-34.23%
YoY
|
$2.573M
-29.72%
YoY
|
$1.481M
-70.17%
YoY
|
$2.148M
-27.68%
YoY
|
$2.039M
-54.04%
YoY
|
$3.661M
87.36%
YoY
|
$4.964M
211.03%
YoY
|
$2.970M
-438.65%
YoY
|
$4.436M
-418.91%
YoY
|
$1.954M
-2.4%
YoY
|
$1.596M
-195.45%
YoY
|
-$877.0K
8.14%
YoY
|
-$1.391M
41.08%
YoY
|
$2.002M
122.44%
YoY
|
-$1.672M
476.55%
YoY
|
-$811.0K
145.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$1.535M
17.35%
YoY
|
-$94.93M
1411.35%
YoY
|
$22.23M
-74.32%
YoY
|
-$68.45M
0.2%
YoY
|
$1.308M
-98.63%
YoY
|
-$6.281M
-118.62%
YoY
|
$86.57M
35.28%
YoY
|
-$68.32M
-164.52%
YoY
|
$95.38M
-273.62%
YoY
|
$33.73M
-139.55%
YoY
|
$63.99M
65.05%
YoY
|
$105.9M
-153.18%
YoY
|
-$54.93M
-78.1%
YoY
|
-$85.28M
-42.85%
YoY
|
$38.77M
-227.91%
YoY
|
-$199.1M
112.24%
YoY
|
-$250.8M
-1106.06%
YoY
|
-$149.2M
-544.91%
YoY
|
| Cash From Investing Activities |
-$144.9M
103.96%
YoY
|
$818.0K
-572.83%
YoY
|
-$95.96M
1038.45%
YoY
|
$20.89M
-75.29%
YoY
|
-$71.03M
-1.32%
YoY
|
-$173.0K
-100.19%
YoY
|
-$8.429M
-127.4%
YoY
|
$84.53M
41.93%
YoY
|
-$71.98M
-169.26%
YoY
|
$90.41M
-259.94%
YoY
|
$30.76M
-135.7%
YoY
|
$59.56M
59.32%
YoY
|
$103.9M
-151.68%
YoY
|
-$56.53M
-77.61%
YoY
|
-$86.16M
-42.58%
YoY
|
$37.38M
-219.44%
YoY
|
-$201.1M
112.35%
YoY
|
-$252.5M
-1124.69%
YoY
|
-$150.0M
-551.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$2.919M
-42.49%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.076M
381.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.054M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.086M
314.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$17.61M
-77.88%
YoY
|
$128.0M
27.06%
YoY
|
$124.1M
702.96%
YoY
|
-$22.11M
-65.62%
YoY
|
-$79.59M
-32.27%
YoY
|
$100.7M
-175.19%
YoY
|
$15.46M
-83.7%
YoY
|
-$64.30M
787.7%
YoY
|
-$117.5M
13.34%
YoY
|
-$134.0M
33.51%
YoY
|
$94.81M
-41.54%
YoY
|
-$7.243M
-145.09%
YoY
|
-$103.7M
-24.38%
YoY
|
-$100.3M
-138.11%
YoY
|
$162.2M
717.35%
YoY
|
$16.06M
-66.65%
YoY
|
-$137.1M
-2024.69%
YoY
|
$263.2M
32.47%
YoY
|
$19.84M
-88.1%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.55M
-32.53%
YoY
|
$4.848M
-73.98%
YoY
|
$12.32M
-6288.44%
YoY
|
-$1.291M
-112.08%
YoY
|
$21.57M
119.45%
YoY
|
$18.63M
146.23%
YoY
|
-$199.0K
-101.6%
YoY
|
$10.69M
39.21%
YoY
|
$9.827M
5.75%
YoY
|
$7.566M
-30.0%
YoY
|
$12.40M
27.35%
YoY
|
$7.680M
-53.0%
YoY
|
$9.293M
-36.88%
YoY
|
$10.81M
179.52%
YoY
|
$9.737M
9.15%
YoY
|
$16.34M
222.97%
YoY
|
$14.72M
-11.86%
YoY
|
$3.867M
-49.91%
YoY
|
$8.921M
20.55%
YoY
|
| Cash From Investing Activities |
-$144.9M
103.96%
YoY
|
$818.0K
-572.83%
YoY
|
-$95.96M
1038.45%
YoY
|
$20.89M
-75.29%
YoY
|
-$71.03M
-1.32%
YoY
|
-$173.0K
-100.19%
YoY
|
-$8.429M
-127.4%
YoY
|
$84.53M
41.93%
YoY
|
-$71.98M
-169.26%
YoY
|
$90.41M
-259.94%
YoY
|
$30.76M
-135.7%
YoY
|
$59.56M
59.32%
YoY
|
$103.9M
-151.68%
YoY
|
-$56.53M
-77.61%
YoY
|
-$86.16M
-42.58%
YoY
|
$37.38M
-219.44%
YoY
|
-$201.1M
112.35%
YoY
|
-$252.5M
-1124.69%
YoY
|
-$150.0M
-551.78%
YoY
|
| Cash From Financing Activities |
-$17.61M
-77.88%
YoY
|
$128.0M
27.06%
YoY
|
$124.1M
702.96%
YoY
|
-$22.11M
-65.62%
YoY
|
-$79.59M
-32.27%
YoY
|
$100.7M
-175.19%
YoY
|
$15.46M
-83.7%
YoY
|
-$64.30M
787.7%
YoY
|
-$117.5M
13.34%
YoY
|
-$134.0M
33.51%
YoY
|
$94.81M
-41.54%
YoY
|
-$7.243M
-145.09%
YoY
|
-$103.7M
-24.38%
YoY
|
-$100.3M
-138.11%
YoY
|
$162.2M
717.35%
YoY
|
$16.06M
-66.65%
YoY
|
-$137.1M
-2024.69%
YoY
|
$263.2M
32.47%
YoY
|
$19.84M
-88.1%
YoY
|
| Net Change In Cash |
-$147.9M
14.62%
YoY
|
$133.6M
12.14%
YoY
|
$40.47M
492.61%
YoY
|
-$2.509M
-108.11%
YoY
|
-$129.1M
-28.17%
YoY
|
$119.2M
-431.27%
YoY
|
$6.829M
-95.05%
YoY
|
$30.92M
-48.46%
YoY
|
-$179.7M
-1984.07%
YoY
|
-$35.97M
-75.37%
YoY
|
$138.0M
60.88%
YoY
|
$60.00M
-14.03%
YoY
|
$9.536M
-102.95%
YoY
|
-$146.1M
-1099.06%
YoY
|
$85.76M
-170.72%
YoY
|
$69.78M
218.17%
YoY
|
-$323.5M
356.45%
YoY
|
$14.62M
-93.67%
YoY
|
-$121.3M
-158.5%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.55M
-32.53%
YoY
|
$4.848M
-73.98%
YoY
|
$12.32M
-6288.44%
YoY
|
-$1.291M
-112.08%
YoY
|
$21.57M
119.45%
YoY
|
$18.63M
146.23%
YoY
|
-$199.0K
-101.6%
YoY
|
$10.69M
39.21%
YoY
|
$9.827M
5.75%
YoY
|
$7.566M
-30.0%
YoY
|
$12.40M
27.35%
YoY
|
$7.680M
-53.0%
YoY
|
$9.293M
-36.88%
YoY
|
$10.81M
179.52%
YoY
|
$9.737M
9.15%
YoY
|
$16.34M
222.97%
YoY
|
$14.72M
-11.86%
YoY
|
$3.867M
-49.91%
YoY
|
$8.921M
20.55%
YoY
|
| Capital Expenditures |
$1.895M
-26.35%
YoY
|
$717.0K
-51.59%
YoY
|
$1.032M
-51.96%
YoY
|
$1.341M
-34.23%
YoY
|
$2.573M
-29.72%
YoY
|
$1.481M
-70.17%
YoY
|
$2.148M
-27.68%
YoY
|
$2.039M
-54.04%
YoY
|
$3.661M
87.36%
YoY
|
$4.964M
211.03%
YoY
|
$2.970M
-438.65%
YoY
|
$4.436M
-418.91%
YoY
|
$1.954M
-2.4%
YoY
|
$1.596M
-195.45%
YoY
|
-$877.0K
8.14%
YoY
|
-$1.391M
41.08%
YoY
|
$2.002M
122.44%
YoY
|
-$1.672M
476.55%
YoY
|
-$811.0K
145.76%
YoY
|
| Free Cash Flow |
$12.65M
-33.37%
YoY
|
$4.131M
-75.91%
YoY
|
$11.28M
-580.74%
YoY
|
-$2.632M
-130.42%
YoY
|
$18.99M
208.01%
YoY
|
$17.15M
559.07%
YoY
|
-$2.347M
-124.89%
YoY
|
$8.652M
166.71%
YoY
|
$6.166M
-15.98%
YoY
|
$2.602M
-71.76%
YoY
|
$9.430M
-11.16%
YoY
|
$3.244M
-81.7%
YoY
|
$7.339M
-42.31%
YoY
|
$9.213M
66.33%
YoY
|
$10.61M
9.06%
YoY
|
$17.73M
193.3%
YoY
|
$12.72M
-19.51%
YoY
|
$5.539M
-30.85%
YoY
|
$9.732M
25.9%
YoY
|
Loading...