|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$103.1M
30.07%
YoY
|
-$79.28M
70.46%
YoY
|
-$46.51M
539.55%
YoY
|
-$7.272M
114.7%
YoY
|
-$3.387M
-1.71%
YoY
|
| Depreciation, Depletion And Amortization |
$3.251M
40.98%
YoY
|
$2.306M
143.76%
YoY
|
$946.0K
281.45%
YoY
|
$248.0K
66.44%
YoY
|
$149.0K
1.36%
YoY
|
| Cash From Operating Activities |
-$82.48M
350.88%
YoY
|
-$18.29M
-50.44%
YoY
|
-$36.91M
378.77%
YoY
|
-$7.710M
171.77%
YoY
|
-$2.837M
-22.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.75M
-76.57%
YoY
|
$54.41M
4975.93%
YoY
|
$1.072M
303.01%
YoY
|
$266.0K
-30.18%
YoY
|
$381.0K
39.56%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$54.11M
-132.91%
YoY
|
-$164.4M
-745.82%
YoY
|
$25.46M
N/A
|
$0.00
-100.0%
YoY
|
$1.000K
N/A
|
| Cash From Investing Activities |
$41.23M
-118.83%
YoY
|
-$218.9M
-998.25%
YoY
|
$24.37M
-8682.04%
YoY
|
-$284.0K
-30.73%
YoY
|
-$410.0K
42.86%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$275.8M
75671.15%
YoY
|
$364.0K
N/A
|
$0.00
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$10.31M
-96.44%
YoY
|
$289.4M
36764.33%
YoY
|
$785.0K
1301.79%
YoY
|
$56.00K
-99.91%
YoY
|
$64.68M
6407.44%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$82.48M
350.88%
YoY
|
-$18.29M
-50.44%
YoY
|
-$36.91M
378.77%
YoY
|
-$7.710M
171.77%
YoY
|
-$2.837M
-22.08%
YoY
|
| Cash From Investing Activities |
$41.23M
-118.83%
YoY
|
-$218.9M
-998.25%
YoY
|
$24.37M
-8682.04%
YoY
|
-$284.0K
-30.73%
YoY
|
-$410.0K
42.86%
YoY
|
| Cash From Financing Activities |
$10.31M
-96.44%
YoY
|
$289.4M
36764.33%
YoY
|
$785.0K
1301.79%
YoY
|
$56.00K
-99.91%
YoY
|
$64.68M
6407.44%
YoY
|
| Net Change In Cash |
-$30.95M
-159.34%
YoY
|
$52.16M
-543.73%
YoY
|
-$11.76M
48.09%
YoY
|
-$7.938M
-112.92%
YoY
|
$61.44M
-2193.97%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$82.48M
350.88%
YoY
|
-$18.29M
-50.44%
YoY
|
-$36.91M
378.77%
YoY
|
-$7.710M
171.77%
YoY
|
-$2.837M
-22.08%
YoY
|
| Capital Expenditures |
$12.75M
-76.57%
YoY
|
$54.41M
4975.93%
YoY
|
$1.072M
303.01%
YoY
|
$266.0K
-30.18%
YoY
|
$381.0K
39.56%
YoY
|
| Free Cash Flow |
-$95.23M
30.98%
YoY
|
-$72.71M
91.41%
YoY
|
-$37.99M
376.24%
YoY
|
-$7.976M
147.86%
YoY
|
-$3.218M
-17.78%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$26.19M
44.08%
YoY
|
-$37.49M
-6.67%
YoY
|
-$25.97M
71.73%
YoY
|
-$21.49M
83.57%
YoY
|
-$18.18M
47.97%
YoY
|
-$40.17M
-13.63%
YoY
|
-$15.12M
46.02%
YoY
|
-$11.70M
5.38%
YoY
|
-$12.28M
3211.05%
YoY
|
-$46.51M
1322.26%
YoY
|
-$10.36M
154.57%
YoY
|
-$11.11M
434.46%
YoY
|
-$371.0K
-72.46%
YoY
|
-$3.270M
103.87%
YoY
|
-$4.068M
81.36%
YoY
|
-$2.078M
95.85%
YoY
|
-$1.347M
80.81%
YoY
|
-$1.604M
84.79%
YoY
|
-$2.243M
214.59%
YoY
|
| Depreciation, Depletion And Amortization |
$1.126M
53.83%
YoY
|
$1.011M
40.22%
YoY
|
$775.0K
15.84%
YoY
|
$733.0K
28.15%
YoY
|
$732.0K
111.56%
YoY
|
$721.0K
165.07%
YoY
|
$669.0K
148.7%
YoY
|
$572.0K
120.0%
YoY
|
$346.0K
92.22%
YoY
|
$272.0K
240.0%
YoY
|
$269.0K
295.59%
YoY
|
$260.0K
246.67%
YoY
|
$180.0K
143.24%
YoY
|
$80.00K
12.68%
YoY
|
$68.00K
15.25%
YoY
|
$75.00K
47.06%
YoY
|
$74.00K
64.44%
YoY
|
$71.00K
54.35%
YoY
|
$59.00K
73.53%
YoY
|
| Cash From Operating Activities |
-$31.47M
45.81%
YoY
|
-$24.66M
-7.33%
YoY
|
-$16.29M
-584.02%
YoY
|
-$19.95M
124.14%
YoY
|
-$21.58M
-255.85%
YoY
|
-$26.61M
195.36%
YoY
|
$3.366M
-133.29%
YoY
|
-$8.902M
10.17%
YoY
|
$13.85M
-242.43%
YoY
|
-$9.008M
108.04%
YoY
|
-$10.11M
473.45%
YoY
|
-$8.080M
179.49%
YoY
|
-$9.723M
583.76%
YoY
|
-$4.330M
229.78%
YoY
|
-$1.763M
-15.4%
YoY
|
-$2.891M
158.59%
YoY
|
-$1.422M
128.99%
YoY
|
-$1.313M
72.76%
YoY
|
-$2.084M
516.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.858M
47.29%
YoY
|
$5.126M
-65.04%
YoY
|
$2.031M
-93.17%
YoY
|
$1.062M
4.63%
YoY
|
$4.656M
-48.68%
YoY
|
$14.66M
16374.16%
YoY
|
$29.74M
13000.0%
YoY
|
$1.015M
78.07%
YoY
|
$9.072M
4413.43%
YoY
|
$89.00K
48.33%
YoY
|
$227.0K
152.22%
YoY
|
$570.0K
-563.41%
YoY
|
$201.0K
-873.08%
YoY
|
$60.00K
-174.07%
YoY
|
$90.00K
66.67%
YoY
|
-$123.0K
-10.87%
YoY
|
-$26.00K
-74.0%
YoY
|
-$81.00K
35.0%
YoY
|
$54.00K
-52.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$102.7M
11310.56%
YoY
|
$33.66M
-127.16%
YoY
|
$16.02M
N/A
|
$5.326M
-333.6%
YoY
|
-$900.0K
-97.65%
YoY
|
-$123.9M
N/A
|
$0.00
-100.0%
YoY
|
-$2.280M
N/A
|
-$38.23M
-250.14%
YoY
|
$0.00
-100.0%
YoY
|
$3.000K
-100.01%
YoY
|
$0.00
N/A
|
$25.46M
N/A
|
$6.390M
N/A
|
-$35.08M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$109.6M
1868.61%
YoY
|
$28.54M
-120.59%
YoY
|
$13.99M
-147.05%
YoY
|
$4.264M
-229.41%
YoY
|
-$5.565M
-88.23%
YoY
|
-$138.6M
155632.58%
YoY
|
-$29.74M
13000.0%
YoY
|
-$3.295M
478.07%
YoY
|
-$47.30M
-287.23%
YoY
|
-$89.00K
-101.41%
YoY
|
-$227.0K
-99.35%
YoY
|
-$570.0K
363.41%
YoY
|
$25.26M
-97261.54%
YoY
|
$6.330M
-7914.81%
YoY
|
-$35.17M
65022.22%
YoY
|
-$123.0K
-10.87%
YoY
|
-$26.00K
-73.74%
YoY
|
-$81.00K
35.0%
YoY
|
-$54.00K
-52.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.20M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$164.4M
1548.09%
YoY
|
-$13.00K
-103.77%
YoY
|
$213.0K
-66.08%
YoY
|
$132.0K
-99.89%
YoY
|
$9.973M
-94.0%
YoY
|
$345.0K
-1.99%
YoY
|
$628.0K
62700.0%
YoY
|
$122.1M
23838.04%
YoY
|
$166.3M
-208010.0%
YoY
|
$352.0K
N/A
|
$1.000K
-96.43%
YoY
|
$510.0K
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-99.34%
YoY
|
$0.00
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$31.47M
45.81%
YoY
|
-$24.66M
-7.33%
YoY
|
-$16.29M
-584.02%
YoY
|
-$19.95M
124.14%
YoY
|
-$21.58M
-255.85%
YoY
|
-$26.61M
195.36%
YoY
|
$3.366M
-133.29%
YoY
|
-$8.902M
10.17%
YoY
|
$13.85M
-242.43%
YoY
|
-$9.008M
108.04%
YoY
|
-$10.11M
473.45%
YoY
|
-$8.080M
179.49%
YoY
|
-$9.723M
583.76%
YoY
|
-$4.330M
229.78%
YoY
|
-$1.763M
-15.4%
YoY
|
-$2.891M
158.59%
YoY
|
-$1.422M
128.99%
YoY
|
-$1.313M
72.76%
YoY
|
-$2.084M
516.57%
YoY
|
| Cash From Investing Activities |
-$109.6M
1868.61%
YoY
|
$28.54M
-120.59%
YoY
|
$13.99M
-147.05%
YoY
|
$4.264M
-229.41%
YoY
|
-$5.565M
-88.23%
YoY
|
-$138.6M
155632.58%
YoY
|
-$29.74M
13000.0%
YoY
|
-$3.295M
478.07%
YoY
|
-$47.30M
-287.23%
YoY
|
-$89.00K
-101.41%
YoY
|
-$227.0K
-99.35%
YoY
|
-$570.0K
363.41%
YoY
|
$25.26M
-97261.54%
YoY
|
$6.330M
-7914.81%
YoY
|
-$35.17M
65022.22%
YoY
|
-$123.0K
-10.87%
YoY
|
-$26.00K
-73.74%
YoY
|
-$81.00K
35.0%
YoY
|
-$54.00K
-52.21%
YoY
|
| Cash From Financing Activities |
$164.4M
1548.09%
YoY
|
-$13.00K
-103.77%
YoY
|
$213.0K
-66.08%
YoY
|
$132.0K
-99.89%
YoY
|
$9.973M
-94.0%
YoY
|
$345.0K
-1.99%
YoY
|
$628.0K
62700.0%
YoY
|
$122.1M
23838.04%
YoY
|
$166.3M
-208010.0%
YoY
|
$352.0K
N/A
|
$1.000K
-96.43%
YoY
|
$510.0K
N/A
|
-$80.00K
N/A
|
$0.00
-100.0%
YoY
|
$28.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$56.00K
-99.34%
YoY
|
$0.00
N/A
|
| Net Change In Cash |
$23.34M
-235.92%
YoY
|
$3.867M
-102.35%
YoY
|
-$2.087M
-91.89%
YoY
|
-$15.56M
-114.16%
YoY
|
-$17.17M
-112.92%
YoY
|
-$164.9M
1785.23%
YoY
|
-$25.74M
149.06%
YoY
|
$109.9M
-1449.96%
YoY
|
$132.9M
759.56%
YoY
|
-$8.745M
-537.25%
YoY
|
-$10.34M
-71.99%
YoY
|
-$8.140M
170.07%
YoY
|
$15.46M
-1167.61%
YoY
|
$2.000M
-249.48%
YoY
|
-$36.90M
1625.96%
YoY
|
-$3.014M
197.53%
YoY
|
-$1.448M
-102.62%
YoY
|
-$1.338M
-117.5%
YoY
|
-$2.138M
374.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$31.47M
45.81%
YoY
|
-$24.66M
-7.33%
YoY
|
-$16.29M
-584.02%
YoY
|
-$19.95M
124.14%
YoY
|
-$21.58M
-255.85%
YoY
|
-$26.61M
195.36%
YoY
|
$3.366M
-133.29%
YoY
|
-$8.902M
10.17%
YoY
|
$13.85M
-242.43%
YoY
|
-$9.008M
108.04%
YoY
|
-$10.11M
473.45%
YoY
|
-$8.080M
179.49%
YoY
|
-$9.723M
583.76%
YoY
|
-$4.330M
229.78%
YoY
|
-$1.763M
-15.4%
YoY
|
-$2.891M
158.59%
YoY
|
-$1.422M
128.99%
YoY
|
-$1.313M
72.76%
YoY
|
-$2.084M
516.57%
YoY
|
| Capital Expenditures |
$6.858M
47.29%
YoY
|
$5.126M
-65.04%
YoY
|
$2.031M
-93.17%
YoY
|
$1.062M
4.63%
YoY
|
$4.656M
-48.68%
YoY
|
$14.66M
16374.16%
YoY
|
$29.74M
13000.0%
YoY
|
$1.015M
78.07%
YoY
|
$9.072M
4413.43%
YoY
|
$89.00K
48.33%
YoY
|
$227.0K
152.22%
YoY
|
$570.0K
-563.41%
YoY
|
$201.0K
-873.08%
YoY
|
$60.00K
-174.07%
YoY
|
$90.00K
66.67%
YoY
|
-$123.0K
-10.87%
YoY
|
-$26.00K
-74.0%
YoY
|
-$81.00K
35.0%
YoY
|
$54.00K
-52.21%
YoY
|
| Free Cash Flow |
-$38.33M
46.07%
YoY
|
-$29.78M
-27.83%
YoY
|
-$18.32M
-30.52%
YoY
|
-$21.02M
111.91%
YoY
|
-$26.24M
-649.37%
YoY
|
-$41.27M
353.64%
YoY
|
-$26.37M
155.11%
YoY
|
-$9.917M
14.65%
YoY
|
$4.776M
-148.13%
YoY
|
-$9.097M
107.22%
YoY
|
-$10.34M
457.85%
YoY
|
-$8.650M
212.5%
YoY
|
-$9.924M
610.89%
YoY
|
-$4.390M
256.33%
YoY
|
-$1.853M
-13.33%
YoY
|
-$2.768M
182.45%
YoY
|
-$1.396M
167.95%
YoY
|
-$1.232M
76.0%
YoY
|
-$2.138M
374.06%
YoY
|
Loading...