|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income | |||||
| Reconciliation of net income to net cash provided by operating activities: | |||||
| Depreciation and amortization | |||||
| Amortization and write-off of financing costs on extinguished debt | |||||
| Amortization of other assets | |||||
| Net non-cash mortgage servicing rights and premiums on loan sales | |||||
| Gain associated with remeasuring our investment in a previously unconsolidated subsidiary to fair value as of the date we acquired the remaining interest | |||||
| Gain on disposition of real estate assets | |||||
| Asset impairments | |||||
| Net realized and unrealized (gains) losses, primarily from investments | |||||
| Provision for doubtful accounts | |||||
| Deferred income taxes | |||||
| Stock-based compensation expense | |||||
| Equity (income) loss from investments | |||||
| Gain recognized upon deconsolidation of SPAC | |||||
| Gain on sale of real estate assets | |||||
| Other non-cash adjustments | |||||
| Distribution of earnings from unconsolidated subsidiaries | |||||
| Changes in: | |||||
| Sale of mortgage loans | |||||
| Origination of mortgage loans | |||||
| Warehouse lines of credit | |||||
| Tenant concessions received | |||||
| Purchase of equity securities | |||||
| Proceeds from sale of equity securities | |||||
| (Increase) decrease in real estate under development | |||||
| Receivables, prepaid expenses and other assets | |||||
| Accounts payable, accrued liabilities and other liabilities | |||||
| Accrued compensation expenses | |||||
| Income taxes, net | |||||
| Other operating activities, net | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Capital expenditures | |||||
| Payments for business acquired, net of cash acquired | |||||
| Capital contributions related to investments | |||||
| Distributions from unconsolidated subsidiaries | |||||
| Acquisition and development of real estate assets | |||||
| Proceeds from disposition of real estate assets | |||||
| Investment in VTS | |||||
| Investment in Altus Power, Inc. Class A stock | |||||
| Proceeds from sale of marketable securities - special purpose acquisition company trust account | |||||
| Other investing activities, net | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from revolving credit facility | |||||
| Repayment of revolving credit facility | |||||
| Proceeds from commercial paper, net | |||||
| Proceeds from long-term debt | |||||
| Repayment of long-term debt | |||||
| Proceeds from notes payable on real estate | |||||
| Repayment of notes payable on real estate | |||||
| Repurchase of common stock | |||||
| Acquisition of businesses (cash paid for acquisitions more than three months after purchase date) | |||||
| Units repurchased for payment of taxes on equity awards | |||||
| Non-controlling interest contributions | |||||
| Non-controlling interest distributions | |||||
| Redemption of non-controlling interest-special purpose acquisition company and payment of deferred underwriting commission | |||||
| Other financing activities, net | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of currency exchange rate changes on cash and cash equivalents and restricted cash | |||||
| NET CHANGE IN CASH, CASH EQUIVALENTS AND RESTRICTED CASH | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, AT BEGINNING OF PERIOD | |||||
| CASH, CASH EQUIVALENTS AND RESTRICTED CASH, AT END OF PERIOD | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid during the period for: | |||||
| Interest | |||||
| Income Taxes Paid, Net | |||||
| Non-cash investing and financing activities: | |||||
| Deferred and/or contingent consideration | |||||
| Non-controlling interest as part of Turner & Townsend Acquisition | |||||
| Investment in alignment shares and private placement warrants of Altus Power, Inc. | |||||
| Reduction in redeemable non-controlling interest - special purpose acquisition company | |||||
| Reduction of trust account - special purpose acquisition company | |||||
| Income tax credits and adjustments | |||||
Loading...