|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$1.484B
0.96%
YoY
|
$1.470B
6.39%
YoY
|
$1.381B
38.27%
YoY
|
$999.0M
17.76%
YoY
|
$848.3M
-2.79%
YoY
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$42.10M
5.25%
YoY
|
$40.00M
10.8%
YoY
|
$36.10M
11.76%
YoY
|
$32.30M
1.25%
YoY
|
$31.90M
-0.93%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
$383.2M
574.65%
YoY
|
$56.79M
341.43%
YoY
|
$12.87M
-69.94%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$731.8M
7.7%
YoY
|
$679.5M
9.64%
YoY
|
$619.7M
-2.0%
YoY
|
$632.4M
-7.86%
YoY
|
$686.3M
55.56%
YoY
|
| Income Tax |
$161.1M
11.06%
YoY
|
$145.1M
7.83%
YoY
|
$134.5M
1.66%
YoY
|
$132.4M
-9.16%
YoY
|
$145.7M
66.92%
YoY
|
| Net Earnings |
$566.3M
7.58%
YoY
|
$526.3M
10.33%
YoY
|
$477.1M
-2.32%
YoY
|
$488.4M
-7.98%
YoY
|
$530.8M
49.91%
YoY
|
| Basic Earnings Per Share |
$4.04
4.12%
YoY
|
$3.88
6.59%
YoY
|
$3.64
-5.7%
YoY
|
$3.86
-10.65%
YoY
|
$4.32
55.96%
YoY
|
| Diluted Earnings Per Share |
$4.04
4.39%
YoY
|
$3.87
6.32%
YoY
|
$3.64
-5.45%
YoY
|
$3.85
-10.67%
YoY
|
$4.31
55.6%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$396.5M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$372.1M
3.02%
YoY
|
$369.4M
5.94%
YoY
|
$0.00
N/A
|
N/A
|
$361.2M
N/A
|
$348.7M
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$21.01M
53.09%
YoY
|
$14.75M
8.71%
YoY
|
$14.05M
2.49%
YoY
|
$13.98M
3.33%
YoY
|
$13.72M
3.41%
YoY
|
$13.56M
5.85%
YoY
|
$13.71M
9.7%
YoY
|
$13.53M
7.4%
YoY
|
$13.27M
14.73%
YoY
|
$12.81M
11.36%
YoY
|
$12.50M
6.73%
YoY
|
$12.60M
6.53%
YoY
|
$11.57M
-2.08%
YoY
|
$11.51M
1.82%
YoY
|
$11.71M
5.51%
YoY
|
$11.83M
6.55%
YoY
|
$11.81M
3.61%
YoY
|
$11.30M
0.0%
YoY
|
$11.10M
-0.89%
YoY
|
| Operating Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$107.1M
8.06%
YoY
|
$109.7M
91.71%
YoY
|
N/A
|
$112.6M
591.19%
YoY
|
$99.13M
1618.24%
YoY
|
$57.23M
1810.35%
YoY
|
N/A
|
$16.29M
453.43%
YoY
|
$5.769M
83.08%
YoY
|
$2.996M
-24.13%
YoY
|
N/A
|
$2.944M
-58.84%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
$185.3M
10.53%
YoY
|
$183.3M
5.45%
YoY
|
$184.8M
3.51%
YoY
|
$196.2M
8.95%
YoY
|
$167.6M
13.93%
YoY
|
$173.8M
20.91%
YoY
|
$178.5M
14.33%
YoY
|
$180.0M
8.17%
YoY
|
$147.1M
-4.08%
YoY
|
$143.8M
-14.5%
YoY
|
$156.1M
-2.49%
YoY
|
$166.5M
9.38%
YoY
|
$153.4M
0.95%
YoY
|
$168.2M
12.78%
YoY
|
$160.1M
-0.18%
YoY
|
$152.2M
-28.04%
YoY
|
$151.9M
-8.09%
YoY
|
$149.1M
-9.8%
YoY
|
$160.4M
-4.36%
YoY
|
| Income Tax |
$40.88M
10.6%
YoY
|
$40.62M
11.01%
YoY
|
$41.15M
7.6%
YoY
|
$42.40M
9.84%
YoY
|
$36.96M
16.78%
YoY
|
$36.59M
13.26%
YoY
|
$38.25M
14.37%
YoY
|
$38.60M
7.26%
YoY
|
$31.65M
-3.54%
YoY
|
$32.31M
-6.35%
YoY
|
$33.44M
-1.46%
YoY
|
$35.99M
12.39%
YoY
|
$32.81M
2.86%
YoY
|
$34.50M
2.07%
YoY
|
$33.94M
-2.09%
YoY
|
$32.02M
-29.17%
YoY
|
$31.90M
-0.54%
YoY
|
$33.80M
2.11%
YoY
|
$34.66M
0.83%
YoY
|
| Net Earnings |
$141.6M
7.62%
YoY
|
$139.3M
3.33%
YoY
|
$141.5M
2.54%
YoY
|
$152.5M
9.26%
YoY
|
$131.6M
16.8%
YoY
|
$134.8M
24.58%
YoY
|
$138.0M
14.44%
YoY
|
$139.6M
9.21%
YoY
|
$112.7M
-5.68%
YoY
|
$108.2M
-17.01%
YoY
|
$120.6M
-1.81%
YoY
|
$127.8M
10.36%
YoY
|
$119.5M
1.1%
YoY
|
$130.4M
13.51%
YoY
|
$122.8M
0.21%
YoY
|
$115.8M
-28.67%
YoY
|
$118.2M
-9.79%
YoY
|
$114.9M
-11.55%
YoY
|
$122.6M
-7.46%
YoY
|
| Basic Earnings Per Share |
$0.96
-2.04%
YoY
|
N/A
|
$1.06
-0.93%
YoY
|
$1.14
6.54%
YoY
|
$0.98
12.64%
YoY
|
N/A
|
$1.07
11.46%
YoY
|
$1.07
3.88%
YoY
|
$0.87
-8.42%
YoY
|
N/A
|
$0.96
-6.8%
YoY
|
$1.03
7.29%
YoY
|
$0.95
-2.06%
YoY
|
N/A
|
$1.03
-1.9%
YoY
|
$0.96
-27.27%
YoY
|
$0.97
-8.49%
YoY
|
N/A
|
$1.05
-0.94%
YoY
|
| Diluted Earnings Per Share |
$0.97
-1.02%
YoY
|
$1.01
0.0%
YoY
|
$1.06
-0.93%
YoY
|
$1.14
6.54%
YoY
|
$0.98
13.95%
YoY
|
$1.01
20.8%
YoY
|
$1.07
11.46%
YoY
|
$1.07
4.9%
YoY
|
$0.86
-9.47%
YoY
|
$0.83
-16.75%
YoY
|
$0.96
-5.88%
YoY
|
$1.02
6.25%
YoY
|
$0.95
-2.06%
YoY
|
$1.00
-100.0%
YoY
|
$1.02
-2.86%
YoY
|
$0.96
-27.27%
YoY
|
$0.97
-8.49%
YoY
|
$948.0K
-10.74%
YoY
|
$1.05
-0.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
146.9M shares
9.71%
YoY
|
132.4M shares
3.27%
YoY
|
133.4M shares
3.51%
YoY
|
133.4M shares
3.0%
YoY
|
133.9M shares
3.08%
YoY
|
128.2M shares
3.17%
YoY
|
128.9M shares
3.38%
YoY
|
129.5M shares
3.86%
YoY
|
129.9M shares
4.07%
YoY
|
124.3M shares
4.14%
YoY
|
124.7M shares
4.02%
YoY
|
124.7M shares
3.3%
YoY
|
124.8M shares
3.05%
YoY
|
119.4M shares
2.74%
YoY
|
119.9M shares
2.64%
YoY
|
120.7M shares
3.16%
YoY
|
121.1M shares
3.44%
YoY
|
116.2M shares
4.15%
YoY
|
116.8M shares
4.73%
YoY
|
| Diluted Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...
