2018 Q4 Form 10-Q Financial Statement
#000119312519031638 Filed on February 08, 2019
Income Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
Revenue | $821.0M | $850.0M | $720.0M |
YoY Change | 14.03% | 17.57% | 17.84% |
Cost Of Revenue | $655.0M | $660.0M | $541.0M |
YoY Change | 21.07% | 21.1% | 19.16% |
Gross Profit | $166.0M | $211.0M | $176.0M |
YoY Change | -5.68% | 21.26% | 10.69% |
Gross Profit Margin | 20.22% | 24.82% | 24.44% |
Selling, General & Admin | $67.00M | $84.00M | $70.00M |
YoY Change | -4.29% | 21.74% | 11.11% |
% of Gross Profit | 40.36% | 39.81% | 39.77% |
Research & Development | $16.00M | $18.00M | $15.00M |
YoY Change | 6.67% | 12.5% | 25.0% |
% of Gross Profit | 9.64% | 8.53% | 8.52% |
Depreciation & Amortization | $35.00M | $32.00M | $39.00M |
YoY Change | -10.26% | -20.0% | 2.63% |
% of Gross Profit | 21.08% | 15.17% | 22.16% |
Operating Expenses | $16.00M | $102.0M | $85.00M |
YoY Change | -81.18% | 20.0% | 13.33% |
Operating Profit | $77.00M | $109.0M | $91.00M |
YoY Change | -15.38% | 22.47% | 8.33% |
Interest Expense | -$13.00M | -$11.00M | $13.00M |
YoY Change | -200.0% | -8.33% | -218.18% |
% of Operating Profit | -16.88% | -10.09% | 14.29% |
Other Income/Expense, Net | $6.000M | $1.000M | $11.00M |
YoY Change | -45.45% | 0.0% | 450.0% |
Pretax Income | $70.00M | $101.0M | $92.00M |
YoY Change | -23.91% | 23.17% | 26.03% |
Income Tax | -$7.000M | $25.00M | $205.0M |
% Of Pretax Income | -10.0% | 24.75% | 222.83% |
Net Earnings | $69.00M | $94.00M | -$122.0M |
YoY Change | -156.56% | 30.56% | -321.82% |
Net Earnings / Revenue | 8.4% | 11.06% | -16.94% |
Basic Earnings Per Share | $1.14 | $1.51 | -$1.98 |
Diluted Earnings Per Share | $1.14 | $1.51 | -$1.98 |
COMMON SHARES | |||
Basic Shares Outstanding | 59.90M | 61.90M | |
Diluted Shares Outstanding | 60.10M | 61.90M |
Balance Sheet
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $142.0M | $175.0M | $189.0M |
YoY Change | -24.87% | -38.16% | 0.0% |
Cash & Equivalents | $142.0M | $175.0M | $189.0M |
Short-Term Investments | |||
Other Short-Term Assets | $62.00M | $63.00M | $63.00M |
YoY Change | -1.59% | 6.78% | 34.04% |
Inventory | $589.0M | $511.0M | $478.0M |
Prepaid Expenses | |||
Receivables | $588.0M | $637.0M | $551.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.381B | $1.386B | $1.281B |
YoY Change | 7.81% | 6.7% | 27.97% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.298B | $1.296B | $1.329B |
YoY Change | -2.33% | -0.69% | 7.52% |
Goodwill | $90.00M | $93.00M | $184.0M |
YoY Change | -51.09% | -39.61% | |
Intangibles | $164.0M | ||
YoY Change | |||
Long-Term Investments | $49.00M | $52.00M | $54.00M |
YoY Change | -9.26% | -7.14% | 3.85% |
Other Assets | $67.00M | $67.00M | $46.00M |
YoY Change | 45.65% | 45.65% | -87.29% |
Total Long-Term Assets | $1.874B | $1.858B | $1.908B |
YoY Change | -1.78% | -8.88% | -1.04% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.381B | $1.386B | $1.281B |
Total Long-Term Assets | $1.874B | $1.858B | $1.908B |
Total Assets | $3.255B | $3.244B | $3.189B |
YoY Change | 2.07% | -2.82% | 8.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $521.0M | $446.0M | $475.0M |
YoY Change | 9.68% | 31.56% | 28.73% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $515.0M | $249.0M | $7.000M |
YoY Change | 7257.14% | 3457.14% | 0.0% |
Long-Term Debt Due | $5.000M | $35.00M | $286.0M |
YoY Change | -98.25% | -86.33% | 28500.0% |
Total Short-Term Liabilities | $1.055B | $952.0M | $788.0M |
YoY Change | 33.88% | 28.3% | 98.49% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $671.0M | $719.0M | $631.0M |
YoY Change | 6.34% | 8.77% | -32.8% |
Other Long-Term Liabilities | $211.0M | $252.0M | $252.0M |
YoY Change | -16.27% | 2.86% | -8.36% |
Total Long-Term Liabilities | $882.0M | $971.0M | $883.0M |
YoY Change | -0.11% | 7.17% | -27.27% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.055B | $952.0M | $788.0M |
Total Long-Term Liabilities | $882.0M | $971.0M | $883.0M |
Total Liabilities | $1.937B | $1.923B | $1.671B |
YoY Change | 15.92% | 16.69% | -4.13% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.410B | $1.417B | $1.555B |
YoY Change | -9.32% | -16.99% | |
Common Stock | $60.00M | $61.00M | $62.00M |
YoY Change | -3.23% | -1.61% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $7.000M | $7.000M | $6.000M |
YoY Change | 16.67% | 16.67% | |
Treasury Stock Shares | $199.8K | $199.8K | $203.3K |
Shareholders Equity | $1.143B | $1.154B | $1.348B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.255B | $3.244B | $3.189B |
YoY Change | 2.07% | -2.82% | 8.88% |
Cashflow Statement
Concept | 2018 Q4 | 2018 Q3 | 2017 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | $69.00M | $94.00M | -$122.0M |
YoY Change | -156.56% | 30.56% | -321.82% |
Depreciation, Depletion And Amortization | $35.00M | $32.00M | $39.00M |
YoY Change | -10.26% | -20.0% | 2.63% |
Cash From Operating Activities | -$39.00M | $155.0M | $45.00M |
YoY Change | -186.67% | -6.06% | -57.94% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $54.00M | -$62.00M | $52.00M |
YoY Change | 3.85% | 1.64% | 136.36% |
Acquisitions | $64.00M | ||
YoY Change | |||
Other Investing Activities | -$1.000M | $27.00M | -$5.000M |
YoY Change | -80.0% | 2600.0% | 400.0% |
Cash From Investing Activities | -$54.00M | -$35.00M | -$101.0M |
YoY Change | -46.53% | -41.67% | 339.13% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $62.00M | $16.00M | |
YoY Change | 287.5% | 23.08% | |
Debt Paid & Issued, Net | $74.00M | ||
YoY Change | |||
Cash From Financing Activities | 74.00M | -72.00M | -36.00M |
YoY Change | -305.56% | 53.19% | 12.5% |
NET CHANGE | |||
Cash From Operating Activities | -39.00M | 155.0M | 45.00M |
Cash From Investing Activities | -54.00M | -35.00M | -101.0M |
Cash From Financing Activities | 74.00M | -72.00M | -36.00M |
Net Change In Cash | -33.00M | 48.00M | -92.00M |
YoY Change | -64.13% | -17.24% | -276.92% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$39.00M | $155.0M | $45.00M |
Capital Expenditures | $54.00M | -$62.00M | $52.00M |
Free Cash Flow | -$93.00M | $217.0M | -$7.000M |
YoY Change | 1228.57% | -3.98% | -108.24% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
613000000 | |
CY2018Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
29000000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
35000000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
952000000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
719000000 | |
CY2018Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
252000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1472000000 | |
CY2017Q4 | us-gaap |
Gross Profit
GrossProfit
|
176000000 | |
CY2017Q4 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
70000000 | |
CY2017Q4 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
15000000 | |
CY2017Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
91000000 | |
CY2017Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
3000000 | |
CY2017Q4 | us-gaap |
Interest Expense
InterestExpense
|
13000000 | |
CY2017Q4 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
11000000 | |
CY2017Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
92000000 | |
CY2017Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
205000000 | |
CY2017Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
1000000 | |
CY2017Q4 | us-gaap |
Profit Loss
ProfitLoss
|
-112000000 | |
CY2017Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
10000000 | |
CY2017Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-122000000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
61900000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
61900000 | |
CY2017Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.98 | |
CY2017Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.98 | |
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.315 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
1000000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Cash Flow Hedge Gain Loss Reclassification After Tax
OtherComprehensiveIncomeLossCashFlowHedgeGainLossReclassificationAfterTax
|
1000000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Gain Loss Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetGainLossNetOfTax
|
-22000000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-1000000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
|
-113000000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
|
13000000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1381000000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1298000000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
90000000 | |
CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
49000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
94000000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
98000000 | |
CY2018Q4 | us-gaap |
Rental Properties
RentalProperties
|
125000000 | |
CY2018Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
151000000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-126000000 | |
CY2018Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
2000000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
175000000 | |
CY2018Q3 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
637000000 | |
CY2018Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
129000000 | |
CY2018Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3000000 | |
CY2018Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
329000000 | |
CY2018Q3 | us-gaap |
Other Inventory
OtherInventory
|
50000000 | |
CY2018Q3 | us-gaap |
Inventory Net
InventoryNet
|
511000000 | |
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
63000000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
67000000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
3255000000 | |
CY2018Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
6000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2018Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2018Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2018Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
59709462 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
60566375 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
59509656 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
60366569 | |
CY2018Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
199806 | |
CY2018Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
199806 | |
CY2018Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
515000000 | |
CY2018Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
249000000 | |
CY2018Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
521000000 | |
CY2018Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
14000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
5000000 | |
CY2018Q3 | cbt |
Redeemable Preferred Stock Current
RedeemablePreferredStockCurrent
|
26000000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1055000000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
671000000 | |
CY2018Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
42000000 | |
CY2018Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
42000000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
211000000 | |
CY2018Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2018Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
60000000 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
61000000 | |
CY2018Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7000000 | |
CY2018Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
7000000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1410000000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1417000000 | |
CY2018Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-320000000 | |
CY2018Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-317000000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1143000000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1154000000 | |
CY2018Q4 | us-gaap |
Minority Interest
MinorityInterest
|
133000000 | |
CY2018Q3 | us-gaap |
Minority Interest
MinorityInterest
|
125000000 | |
CY2018Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1276000000 | |
CY2018Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1279000000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3255000000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3244000000 | |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39000000 | |
CY2017Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
186000000 | |
CY2017Q4 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
10000000 | |
CY2018Q4 | us-gaap |
Increase Decrease In Pension And Postretirement Obligations
IncreaseDecreaseInPensionAndPostretirementObligations
|
6000000 | |
CY2018Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000000 | |
CY2017Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
19000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
41000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-3000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-10000000 | |
CY2017Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4000000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-39000000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45000000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
64000000 | |
CY2017Q4 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
10000000 | |
CY2018Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-1000000 | |
CY2017Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-5000000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-54000000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-101000000 | |
CY2018Q4 | us-gaap |
Proceeds From Short Term Debt Maturing In More Than Three Months
ProceedsFromShortTermDebtMaturingInMoreThanThreeMonths
|
18000000 | |
CY2018Q4 | us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
74000000 | |
CY2018Q4 | us-gaap |
Payments For Repurchase Of Redeemable Preferred Stock
PaymentsForRepurchaseOfRedeemablePreferredStock
|
25000000 | |
CY2018Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
62000000 | |
CY2017Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
16000000 | |
CY2018Q4 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
11000000 | |
CY2018Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
74000000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-36000000 | |
CY2017Q4 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1000000 | |
CY2018Q4 | us-gaap |
Dividends
Dividends
|
20000000 | |
CY2018Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
5000000 | |
CY2018Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
62000000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1625000000 | |
CY2017Q4 | us-gaap |
Dividends
Dividends
|
20000000 | |
CY2017Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
10000000 | |
CY2017Q4 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
6000000 | |
CY2017Q4 | us-gaap |
Stock Repurchased And Retired During Period Value
StockRepurchasedAndRetiredDuringPeriodValue
|
16000000 | |
CY2018Q4 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-3000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
108000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
14000000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
111000000 | |
CY2018Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
13000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
6000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
6000000 | |
CY2018Q4 | cbt |
Number Of Employee Benefit Plans
NumberOfEmployeeBenefitPlans
|
1 | |
CY2018Q4 | us-gaap |
Increase Decrease In Pension Plan Obligations
IncreaseDecreaseInPensionPlanObligations
|
-30000000 | |
CY2018Q4 | us-gaap |
Defined Benefit Plan Accumulated Other Comprehensive Income Net Gains Losses Before Tax
DefinedBenefitPlanAccumulatedOtherComprehensiveIncomeNetGainsLossesBeforeTax
|
6000000 | |
CY2018Q4 | us-gaap |
Defined Benefit Plan Recognized Net Gain Loss Due To Settlements1
DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1
|
5000000 | |
CY2018Q4 | us-gaap |
Defined Benefit Plan Fair Value Of Plan Assets
DefinedBenefitPlanFairValueOfPlanAssets
|
8000000 | |
CY2018Q4 | cbt |
Additional Charge On Defined Benefit Plan Actuarial Gain Loss
AdditionalChargeOnDefinedBenefitPlanActuarialGainLoss
|
3000000 | |
CY2018Q4 | cbt |
Defined Benefit Plan Pay Out Period
DefinedBenefitPlanPayOutPeriod
|
P5Y | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
6000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
6000000 | |
CY2018Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
6000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
|
357000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
|
313000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
|
197000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Fourth Year
RecordedUnconditionalPurchaseObligationDueInFourthYear
|
192000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Fifth Year
RecordedUnconditionalPurchaseObligationDueInFifthYear
|
162000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due After Fifth Year
RecordedUnconditionalPurchaseObligationDueAfterFifthYear
|
2157000000 | |
CY2018Q4 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
3378000000 | |
CY2018Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
-0.10 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
|
2.24 | |
CY2018Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
7000000 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
1000000 | |
CY2018Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
69000000 | |
CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-122000000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
60800000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
62600000 | |
CY2018Q4 | cbt |
Participating Securities
ParticipatingSecurities
|
900000 | |
CY2017Q4 | cbt |
Participating Securities
ParticipatingSecurities
|
700000 | |
CY2018Q4 | us-gaap |
Participating Securities Distributed And Undistributed Earnings Loss Diluted
ParticipatingSecuritiesDistributedAndUndistributedEarningsLossDiluted
|
1000000 | |
CY2018Q4 | cbt |
Adjusted Earnings Loss Allocated To Participating Securities
AdjustedEarningsLossAllocatedToParticipatingSecurities
|
-1000000 | |
CY2018Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
69000000 | |
CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-122000000 | |
CY2018Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
200000 | |
CY2018Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
20000000 | |
CY2017Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
20000000 | |
CY2018Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
49000000 | |
CY2017Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
-142000000 | |
CY2018Q4 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
49000000 | |
CY2018Q4 | cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
-24000000 | |
CY2017Q4 | cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
188000000 | |
CY2018Q4 | cbt |
Net Discrete Tax Benefits Charges2017 Tax Cuts Jobs Act
NetDiscreteTaxBenefitsCharges2017TaxCutsJobsAct
|
-17000000 | |
CY2017Q4 | cbt |
Net Discrete Tax Benefits Charges2017 Tax Cuts Jobs Act
NetDiscreteTaxBenefitsCharges2017TaxCutsJobsAct
|
185000000 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2018Q1 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | |
CY2018Q4 | cbt |
Percentage Of Deduction From Received Dividends For Foreign Dividends
PercentageOfDeductionFromReceivedDividendsForForeignDividends
|
1.00 | |
CY2018 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.2453 | |
CY2017Q4 | cbt |
Effective Income Tax Rate For Aggregate Cash Position Percent
EffectiveIncomeTaxRateForAggregateCashPositionPercent
|
0.155 | |
CY2017Q4 | cbt |
Effective Income Tax Rate For Income Inclusion Exceeds Aggregate Cash Position Percent
EffectiveIncomeTaxRateForIncomeInclusionExceedsAggregateCashPositionPercent
|
0.08 | |
CY2018 | cbt |
Provision Benefits For Income Taxes For Deemed Repatriation
ProvisionBenefitsForIncomeTaxesForDeemedRepatriation
|
-138000000 | |
CY2018Q4 | cbt |
Provision Benefits For Income Taxes For Deemed Repatriation
ProvisionBenefitsForIncomeTaxesForDeemedRepatriation
|
17000000 | |
CY2018Q4 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
121000000 | |
CY2018Q4 | cbt |
Percentage Of Deduction For Dividends From Specified Foreign Corporations
PercentageOfDeductionForDividendsFromSpecifiedForeignCorporations
|
1.00 | |
CY2018Q4 | cbt |
Provisional For Income Tax Expense Benefit
ProvisionalForIncomeTaxExpenseBenefit
|
8000000 | |
CY2018Q4 | cbt |
Percentage Of Tax Rate For Foreign Income In Excess Of Deemed Return On Tangible Assets Of Foreign Corporations
PercentageOfTaxRateForForeignIncomeInExcessOfDeemedReturnOnTangibleAssetsOfForeignCorporations
|
0.105 | |
CY2017Q4 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
-142000000 | |
CY2018Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
687995 | |
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
764077 | |
CY2018Q4 | cbt |
Restructuring Charges Benefit
RestructuringChargesBenefit
|
9000000 | |
CY2017Q4 | cbt |
Restructuring Charges Benefit
RestructuringChargesBenefit
|
1000000 | |
CY2018Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
5000000 | |
CY2018Q4 | us-gaap |
Restructuring Charges
RestructuringCharges
|
9000000 | |
CY2018Q4 | cbt |
Payments For Proceeds From Restructuring
PaymentsForProceedsFromRestructuring
|
-2000000 | |
CY2018Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
12000000 | |
CY2018Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2018Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2018Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
681000000000 | |
CY2018Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
742000000000 | |
CY2018Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | |
CY2018Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 | |
CY2017Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 |