2017 Q4 Form 10-Q Financial Statement

#000156459018001706 Filed on February 08, 2018

View on sec.gov

Income Statement

Concept 2017 Q4 2017 Q3 2016 Q4
Revenue $720.0M $723.0M $611.0M
YoY Change 17.84% 16.8% 1.33%
Cost Of Revenue $541.0M $545.0M $454.0M
YoY Change 19.16% 21.38% -9.92%
Gross Profit $176.0M $174.0M $159.0M
YoY Change 10.69% 2.96% 60.61%
Gross Profit Margin 24.44% 24.07% 26.02%
Selling, General & Admin $70.00M $69.00M $63.00M
YoY Change 11.11% -10.39% -11.27%
% of Gross Profit 39.77% 39.66% 39.62%
Research & Development $15.00M $16.00M $12.00M
YoY Change 25.0% 23.08% -25.0%
% of Gross Profit 8.52% 9.2% 7.55%
Depreciation & Amortization $39.00M $40.00M $38.00M
YoY Change 2.63% 2.56% -7.32%
% of Gross Profit 22.16% 22.99% 23.9%
Operating Expenses $85.00M $85.00M $75.00M
YoY Change 13.33% -5.56% -13.79%
Operating Profit $91.00M $89.00M $84.00M
YoY Change 8.33% 12.66% 600.0%
Interest Expense $13.00M -$12.00M -$11.00M
YoY Change -218.18% -7.69% -184.62%
% of Operating Profit 14.29% -13.48% -13.1%
Other Income/Expense, Net $11.00M $1.000M $2.000M
YoY Change 450.0% 0.0% -125.0%
Pretax Income $92.00M $82.00M $73.00M
YoY Change 26.03% 24.24% -1012.5%
Income Tax $205.0M $1.000M $17.00M
% Of Pretax Income 222.83% 1.22% 23.29%
Net Earnings -$122.0M $72.00M $55.00M
YoY Change -321.82% 38.46% -885.71%
Net Earnings / Revenue -16.94% 9.96% 9.0%
Basic Earnings Per Share -$1.98 $1.15 $0.87
Diluted Earnings Per Share -$1.98 $1.13 $0.86
COMMON SHARES
Basic Shares Outstanding 61.90M 62.20M
Diluted Shares Outstanding 61.90M 62.80M

Balance Sheet

Concept 2017 Q4 2017 Q3 2016 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $189.0M $283.0M $189.0M
YoY Change 0.0% 40.1% 125.0%
Cash & Equivalents $189.0M $280.0M $189.0M
Short-Term Investments $3.000M
Other Short-Term Assets $63.00M $59.00M $47.00M
YoY Change 34.04% 20.41% -56.88%
Inventory $478.0M $433.0M $360.0M
Prepaid Expenses
Receivables $551.0M $527.0M $405.0M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $1.281B $1.299B $1.001B
YoY Change 27.97% 24.07% 0.2%
LONG-TERM ASSETS
Property, Plant & Equipment $1.329B $1.305B $1.236B
YoY Change 7.52% 1.16% -6.01%
Goodwill $184.0M $154.0M
YoY Change 1.32%
Intangibles $164.0M $137.0M
YoY Change -2.14%
Long-Term Investments $54.00M $56.00M $52.00M
YoY Change 3.85% 5.66% -3.7%
Other Assets $46.00M $46.00M $362.0M
YoY Change -87.29% 15.0% 761.9%
Total Long-Term Assets $1.908B $2.039B $1.928B
YoY Change -1.04% 1.7% -1.43%
TOTAL ASSETS
Total Short-Term Assets $1.281B $1.299B $1.001B
Total Long-Term Assets $1.908B $2.039B $1.928B
Total Assets $3.189B $3.338B $2.929B
YoY Change 8.88% 9.37% -0.88%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $475.0M $339.0M $369.0M
YoY Change 28.73% 30.89% -1.86%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $7.000M $7.000M $7.000M
YoY Change 0.0% 0.0% 0.0%
Long-Term Debt Due $286.0M $256.0M $1.000M
YoY Change 28500.0% 25500.0% -99.67%
Total Short-Term Liabilities $788.0M $742.0M $397.0M
YoY Change 98.49% 86.9% -44.01%
LONG-TERM LIABILITIES
Long-Term Debt $631.0M $661.0M $939.0M
YoY Change -32.8% -27.68% 40.15%
Other Long-Term Liabilities $252.0M $245.0M $275.0M
YoY Change -8.36% -14.04% 17.02%
Total Long-Term Liabilities $883.0M $906.0M $1.214B
YoY Change -27.27% -24.44% 34.14%
TOTAL LIABILITIES
Total Short-Term Liabilities $788.0M $742.0M $397.0M
Total Long-Term Liabilities $883.0M $906.0M $1.214B
Total Liabilities $1.671B $1.648B $1.743B
YoY Change -4.13% 3.26% 7.99%
SHAREHOLDERS EQUITY
Retained Earnings $1.555B $1.707B
YoY Change 10.56%
Common Stock $62.00M $62.00M
YoY Change 0.0%
Preferred Stock
YoY Change
Treasury Stock (at cost) $6.000M $6.000M
YoY Change -14.29%
Treasury Stock Shares $203.3K $203.3K
Shareholders Equity $1.348B $1.504B $1.186B
YoY Change
Total Liabilities & Shareholders Equity $3.189B $3.338B $2.929B
YoY Change 8.88% 9.98% -0.88%

Cashflow Statement

Concept 2017 Q4 2017 Q3 2016 Q4
OPERATING ACTIVITIES
Net Income -$122.0M $72.00M $55.00M
YoY Change -321.82% 38.46% -885.71%
Depreciation, Depletion And Amortization $39.00M $40.00M $38.00M
YoY Change 2.63% 2.56% -7.32%
Cash From Operating Activities $45.00M $165.0M $107.0M
YoY Change -57.94% 70.1% 28.92%
INVESTING ACTIVITIES
Capital Expenditures $52.00M -$61.00M $22.00M
YoY Change 136.36% 90.63% -8.33%
Acquisitions $64.00M
YoY Change
Other Investing Activities -$5.000M $1.000M -$1.000M
YoY Change 400.0% -150.0% -116.67%
Cash From Investing Activities -$101.0M -$60.00M -$23.00M
YoY Change 339.13% 76.47% 27.78%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net $16.00M $13.00M
YoY Change 23.08% 0.0%
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -36.00M -47.00M -32.00M
YoY Change 12.5% -45.98% -21.95%
NET CHANGE
Cash From Operating Activities 45.00M 165.0M 107.0M
Cash From Investing Activities -101.0M -60.00M -23.00M
Cash From Financing Activities -36.00M -47.00M -32.00M
Net Change In Cash -92.00M 58.00M 52.00M
YoY Change -276.92% -341.67% 116.67%
FREE CASH FLOW
Cash From Operating Activities $45.00M $165.0M $107.0M
Capital Expenditures $52.00M -$61.00M $22.00M
Free Cash Flow -$7.000M $226.0M $85.00M
YoY Change -108.24% 75.19% 44.07%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2016Q4 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.87
CY2016Q4 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.86
CY2016Q4 us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
2000000
CY2016Q4 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
4000000
CY2016Q4 us-gaap Net Income Loss
NetIncomeLoss
55000000
CY2016Q4 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
62200000
CY2016Q4 us-gaap Profit Loss
ProfitLoss
59000000
CY2016Q4 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
62800000
CY2016Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-1000000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189000000
CY2017Q4 us-gaap Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
551000000
CY2017Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
112000000
CY2017Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
2000000
CY2017Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
318000000
CY2017Q4 us-gaap Other Inventory
OtherInventory
46000000
CY2017Q4 us-gaap Inventory Net
InventoryNet
478000000
CY2017Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
63000000
CY2017Q4 us-gaap Assets Current
AssetsCurrent
1281000000
CY2017Q3 us-gaap Assets Current
AssetsCurrent
1299000000
CY2017Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1329000000
CY2017Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1305000000
CY2017Q4 us-gaap Goodwill
Goodwill
184000000
CY2017Q3 us-gaap Goodwill
Goodwill
154000000
CY2017Q4 us-gaap Equity Method Investments
EquityMethodInvestments
54000000
CY2017Q3 us-gaap Equity Method Investments
EquityMethodInvestments
56000000
CY2017Q4 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
164000000
CY2017Q3 us-gaap Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
137000000
CY2017Q4 us-gaap Rental Properties
RentalProperties
104000000
CY2017Q3 us-gaap Rental Properties
RentalProperties
104000000
CY2017Q4 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
27000000
CY2017Q3 us-gaap Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
237000000
CY2017Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46000000
CY2017Q3 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
9000000
CY2017Q3 us-gaap Short Term Borrowings
ShortTermBorrowings
7000000
CY2017Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
475000000
CY2017Q3 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
457000000
CY2017Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
20000000
CY2017Q3 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
22000000
CY2017Q4 us-gaap Long Term Debt Current
LongTermDebtCurrent
286000000
CY2017Q3 us-gaap Long Term Debt Current
LongTermDebtCurrent
256000000
CY2016Q4 us-gaap Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
0.30
CY2017Q4 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
1000000
CY2016Q4 us-gaap Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
1000000
CY2016Q4 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
-28000000
CY2017Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
41000000
CY2017Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
4000000
CY2017Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
10000000
CY2017Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-3000000
CY2017Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-10000000
CY2017Q4 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
4000000
CY2017Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
45000000
CY2016Q4 us-gaap Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
4000000
CY2017Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
16000000
CY2016Q4 us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
16000000
CY2016Q4 us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
3000000
CY2017Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
20000000
CY2016Q4 us-gaap Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
19000000
CY2017Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-36000000
CY2016Q4 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-32000000
CY2017Q4 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-126000000
CY2017Q4 us-gaap Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
-2000000
CY2017Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
46000000
CY2017Q4 us-gaap Assets
Assets
3189000000
CY2017Q3 us-gaap Assets
Assets
3338000000
CY2017Q4 us-gaap Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
10000000
CY2017Q4 us-gaap Short Term Borrowings
ShortTermBorrowings
7000000
CY2017Q4 us-gaap Liabilities Current
LiabilitiesCurrent
788000000
CY2017Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
661000000
CY2017Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
252000000
CY2017Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
245000000
CY2017Q4 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
26000000
CY2017Q3 us-gaap Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
27000000
CY2017Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2017Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q3 us-gaap Preferred Stock Value
PreferredStockValue
CY2017Q4 us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
186000000
CY2017Q4 us-gaap Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
10000000
CY2016Q4 us-gaap Share Based Compensation
ShareBasedCompensation
5000000
CY2017Q4 us-gaap Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
19000000
CY2016Q4 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
107000000
CY2017Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
52000000
CY2016Q4 us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
22000000
CY2017Q4 us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
64000000
CY2017Q4 us-gaap Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
10000000
CY2016Q4 cbt Increase Decrease In Assets Held For Rent
IncreaseDecreaseInAssetsHeldForRent
1000000
CY2017Q4 us-gaap Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
-5000000
CY2017Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-101000000
CY2016Q4 us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-23000000
CY2016Q4 us-gaap Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
4000000
CY2017Q3 us-gaap Liabilities Current
LiabilitiesCurrent
742000000
CY2017Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
631000000
CY2017Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
20000000
CY2017Q3 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
38000000
CY2017Q4 us-gaap Common Stock Value
CommonStockValue
62000000
CY2017Q3 us-gaap Common Stock Value
CommonStockValue
62000000
CY2017Q4 us-gaap Treasury Stock Value
TreasuryStockValue
6000000
CY2017Q3 us-gaap Treasury Stock Value
TreasuryStockValue
6000000
CY2017Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1555000000
CY2017Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
1707000000
CY2017Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-263000000
CY2017Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-259000000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
1348000000
CY2017Q3 us-gaap Stockholders Equity
StockholdersEquity
1504000000
CY2017Q4 us-gaap Minority Interest
MinorityInterest
124000000
CY2017Q3 us-gaap Minority Interest
MinorityInterest
121000000
CY2017Q4 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1472000000
CY2017Q3 us-gaap Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
1625000000
CY2017Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3189000000
CY2017Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3338000000
CY2017Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2017Q3 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
2000000
CY2017Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2017Q3 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
1
CY2017Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q3 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2017Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q3 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2017Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2017Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2017Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
1
CY2017Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
61999921
CY2017Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
62087627
CY2017Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
61796641
CY2017Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
61884347
CY2017Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
203280
CY2017Q3 us-gaap Treasury Stock Shares
TreasuryStockShares
203280
CY2017Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
39000000
CY2016Q4 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
38000000
CY2017Q4 us-gaap Share Based Compensation
ShareBasedCompensation
6000000
CY2016Q4 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
36000000
CY2016Q4 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-2000000
CY2016Q4 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
22000000
CY2016Q4 us-gaap Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
-4000000
CY2016Q4 us-gaap Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
-7000000
CY2016Q4 us-gaap Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
3000000
CY2017Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
1000000
CY2016Q4 us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-63000000
CY2017Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-91000000
CY2016Q4 us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-11000000
CY2016Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
200000000
CY2016Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
189000000
CY2017Q4 us-gaap Cash Acquired From Acquisition
CashAcquiredFromAcquisition
1000000
CY2016Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.30
CY2016Q3 us-gaap Minority Interest
MinorityInterest
98000000
CY2017Q3 us-gaap Percentage Of Lifo Inventory
PercentageOfLIFOInventory
0.07
CY2017Q4 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
4
CY2017Q4 us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
31000000
CY2017Q4 us-gaap Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
-1000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
188000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
24000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
164000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
159000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
22000000
CY2017Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
137000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
10000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
10000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
10000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
10000000
CY2017Q4 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
10000000
CY2015Q1 us-gaap Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
5000000
CY2017Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
20000000
CY2016Q4 us-gaap Dividends Common Stock Cash
DividendsCommonStockCash
19000000
CY2017Q4 us-gaap Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
0.315
CY2016Q4 us-gaap Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
600000
CY2017Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
10000000
CY2016Q4 us-gaap Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
7000000
CY2016Q4 us-gaap Minority Interest
MinorityInterest
91000000
CY2017Q4 us-gaap Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
0
CY2017Q4 us-gaap Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
-1000000
CY2017Q4 us-gaap Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
3000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
308000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
329000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
214000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation Due In Fourth Year
RecordedUnconditionalPurchaseObligationDueInFourthYear
169000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation Due In Fifth Year
RecordedUnconditionalPurchaseObligationDueInFifthYear
157000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation Due After Fifth Year
RecordedUnconditionalPurchaseObligationDueAfterFifthYear
2005000000
CY2017Q4 us-gaap Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
3182000000
CY2017Q4 cbt Effective Income Tax Rate
EffectiveIncomeTaxRate
2.24
CY2016Q4 cbt Effective Income Tax Rate
EffectiveIncomeTaxRate
0.24
CY2017Q4 cbt Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
188000000
CY2017Q4 cbt Net Discrete Tax Benefits Charges2017 Tax Cuts Jobs Act
NetDiscreteTaxBenefitsCharges2017TaxCutsJobsAct
185000000
CY2017Q4 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
CY2017Q4 us-gaap Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
13000000
CY2017Q4 cbt Effective Income Tax Rate For Aggregate Cash Position Percent
EffectiveIncomeTaxRateForAggregateCashPositionPercent
0.155
CY2017Q4 cbt Effective Income Tax Rate For Income Inclusion Exceeds Aggregate Cash Position Percent
EffectiveIncomeTaxRateForIncomeInclusionExceedsAggregateCashPositionPercent
0.08
CY2017Q4 cbt Provision Benefits For Income Taxes For Deemed Repatriation
ProvisionBenefitsForIncomeTaxesForDeemedRepatriation
149000000
CY2017Q4 cbt Percentage Of Deduction For Dividends From Specified Foreign Corporations
PercentageOfDeductionForDividendsFromSpecifiedForeignCorporations
1.00
CY2017Q4 cbt Provisional For Income Tax Expense Benefit
ProvisionalForIncomeTaxExpenseBenefit
23000000
CY2018Q1 cbt Percentage Of Tax Rate For Foreign Income In Excess Of Deemed Return On Tangible Assets Of Foreign Corporations
PercentageOfTaxRateForForeignIncomeInExcessOfDeemedReturnOnTangibleAssetsOfForeignCorporations
0.105
CY2017Q4 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
1000000
CY2016Q4 us-gaap Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
2000000
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-122000000
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
55000000
CY2017Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
62600000
CY2016Q4 us-gaap Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
62700000
CY2017Q4 cbt Participating Securities
ParticipatingSecurities
700000
CY2016Q4 cbt Participating Securities
ParticipatingSecurities
500000
CY2017Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
-122000000
CY2016Q4 us-gaap Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
55000000
CY2017Q4 us-gaap Dividends Common Stock
DividendsCommonStock
20000000
CY2016Q4 us-gaap Dividends Common Stock
DividendsCommonStock
19000000
CY2017Q4 us-gaap Undistributed Earnings
UndistributedEarnings
-142000000
CY2016Q4 us-gaap Undistributed Earnings
UndistributedEarnings
36000000
CY2017Q4 cbt Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
-142000000
CY2016Q4 cbt Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
36000000
CY2017Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
764077
CY2016Q4 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
173927
CY2017Q3 us-gaap Restructuring Reserve
RestructuringReserve
3000000
CY2017Q4 cbt Restructuring Charges Credit
RestructuringChargesCredit
1000000
CY2017Q4 us-gaap Payments For Restructuring
PaymentsForRestructuring
1000000
CY2017Q4 us-gaap Restructuring Reserve
RestructuringReserve
3000000
CY2017Q4 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2016Q4 us-gaap Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
0
CY2017Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2016Q4 us-gaap Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
0
CY2017Q4 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2016Q4 us-gaap Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
0
CY2017Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2016Q4 us-gaap Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
0
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
0
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
0
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
0
CY2017Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2016Q4 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
0
CY2017Q4 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
930000000
CY2017Q3 us-gaap Long Term Debt Fair Value
LongTermDebtFairValue
940000000
CY2017Q4 us-gaap Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
14000000
CY2017Q4 us-gaap Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
3345
CY2017Q4 cbt Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
1.00
CY2016Q4 cbt Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
1.00
CY2016Q4 cbt Decrease In General Unallocated Income Expense
DecreaseInGeneralUnallocatedIncomeExpense
2000000

Files In Submission

Name View Source Status
0001564590-18-001706-index-headers.html Edgar Link pending
0001564590-18-001706-index.html Edgar Link pending
0001564590-18-001706.txt Edgar Link pending
0001564590-18-001706-xbrl.zip Edgar Link pending
cbt-10q_20171231.htm Edgar Link pending
cbt-20171231.xml Edgar Link completed
cbt-20171231.xsd Edgar Link pending
cbt-20171231_cal.xml Edgar Link unprocessable
cbt-20171231_def.xml Edgar Link unprocessable
cbt-20171231_lab.xml Edgar Link unprocessable
cbt-20171231_pre.xml Edgar Link unprocessable
cbt-ex101_100.htm Edgar Link pending
cbt-ex181_118.htm Edgar Link pending
cbt-ex311_7.htm Edgar Link pending
cbt-ex312_6.htm Edgar Link pending
cbt-ex32_8.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending