2017 Q4 Form 10-Q Financial Statement
#000156459018001706 Filed on February 08, 2018
Income Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
Revenue | $720.0M | $723.0M | $611.0M |
YoY Change | 17.84% | 16.8% | 1.33% |
Cost Of Revenue | $541.0M | $545.0M | $454.0M |
YoY Change | 19.16% | 21.38% | -9.92% |
Gross Profit | $176.0M | $174.0M | $159.0M |
YoY Change | 10.69% | 2.96% | 60.61% |
Gross Profit Margin | 24.44% | 24.07% | 26.02% |
Selling, General & Admin | $70.00M | $69.00M | $63.00M |
YoY Change | 11.11% | -10.39% | -11.27% |
% of Gross Profit | 39.77% | 39.66% | 39.62% |
Research & Development | $15.00M | $16.00M | $12.00M |
YoY Change | 25.0% | 23.08% | -25.0% |
% of Gross Profit | 8.52% | 9.2% | 7.55% |
Depreciation & Amortization | $39.00M | $40.00M | $38.00M |
YoY Change | 2.63% | 2.56% | -7.32% |
% of Gross Profit | 22.16% | 22.99% | 23.9% |
Operating Expenses | $85.00M | $85.00M | $75.00M |
YoY Change | 13.33% | -5.56% | -13.79% |
Operating Profit | $91.00M | $89.00M | $84.00M |
YoY Change | 8.33% | 12.66% | 600.0% |
Interest Expense | $13.00M | -$12.00M | -$11.00M |
YoY Change | -218.18% | -7.69% | -184.62% |
% of Operating Profit | 14.29% | -13.48% | -13.1% |
Other Income/Expense, Net | $11.00M | $1.000M | $2.000M |
YoY Change | 450.0% | 0.0% | -125.0% |
Pretax Income | $92.00M | $82.00M | $73.00M |
YoY Change | 26.03% | 24.24% | -1012.5% |
Income Tax | $205.0M | $1.000M | $17.00M |
% Of Pretax Income | 222.83% | 1.22% | 23.29% |
Net Earnings | -$122.0M | $72.00M | $55.00M |
YoY Change | -321.82% | 38.46% | -885.71% |
Net Earnings / Revenue | -16.94% | 9.96% | 9.0% |
Basic Earnings Per Share | -$1.98 | $1.15 | $0.87 |
Diluted Earnings Per Share | -$1.98 | $1.13 | $0.86 |
COMMON SHARES | |||
Basic Shares Outstanding | 61.90M | 62.20M | |
Diluted Shares Outstanding | 61.90M | 62.80M |
Balance Sheet
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $189.0M | $283.0M | $189.0M |
YoY Change | 0.0% | 40.1% | 125.0% |
Cash & Equivalents | $189.0M | $280.0M | $189.0M |
Short-Term Investments | $3.000M | ||
Other Short-Term Assets | $63.00M | $59.00M | $47.00M |
YoY Change | 34.04% | 20.41% | -56.88% |
Inventory | $478.0M | $433.0M | $360.0M |
Prepaid Expenses | |||
Receivables | $551.0M | $527.0M | $405.0M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $1.281B | $1.299B | $1.001B |
YoY Change | 27.97% | 24.07% | 0.2% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.329B | $1.305B | $1.236B |
YoY Change | 7.52% | 1.16% | -6.01% |
Goodwill | $184.0M | $154.0M | |
YoY Change | 1.32% | ||
Intangibles | $164.0M | $137.0M | |
YoY Change | -2.14% | ||
Long-Term Investments | $54.00M | $56.00M | $52.00M |
YoY Change | 3.85% | 5.66% | -3.7% |
Other Assets | $46.00M | $46.00M | $362.0M |
YoY Change | -87.29% | 15.0% | 761.9% |
Total Long-Term Assets | $1.908B | $2.039B | $1.928B |
YoY Change | -1.04% | 1.7% | -1.43% |
TOTAL ASSETS | |||
Total Short-Term Assets | $1.281B | $1.299B | $1.001B |
Total Long-Term Assets | $1.908B | $2.039B | $1.928B |
Total Assets | $3.189B | $3.338B | $2.929B |
YoY Change | 8.88% | 9.37% | -0.88% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $475.0M | $339.0M | $369.0M |
YoY Change | 28.73% | 30.89% | -1.86% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $7.000M | $7.000M | $7.000M |
YoY Change | 0.0% | 0.0% | 0.0% |
Long-Term Debt Due | $286.0M | $256.0M | $1.000M |
YoY Change | 28500.0% | 25500.0% | -99.67% |
Total Short-Term Liabilities | $788.0M | $742.0M | $397.0M |
YoY Change | 98.49% | 86.9% | -44.01% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $631.0M | $661.0M | $939.0M |
YoY Change | -32.8% | -27.68% | 40.15% |
Other Long-Term Liabilities | $252.0M | $245.0M | $275.0M |
YoY Change | -8.36% | -14.04% | 17.02% |
Total Long-Term Liabilities | $883.0M | $906.0M | $1.214B |
YoY Change | -27.27% | -24.44% | 34.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $788.0M | $742.0M | $397.0M |
Total Long-Term Liabilities | $883.0M | $906.0M | $1.214B |
Total Liabilities | $1.671B | $1.648B | $1.743B |
YoY Change | -4.13% | 3.26% | 7.99% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | $1.555B | $1.707B | |
YoY Change | 10.56% | ||
Common Stock | $62.00M | $62.00M | |
YoY Change | 0.0% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $6.000M | $6.000M | |
YoY Change | -14.29% | ||
Treasury Stock Shares | $203.3K | $203.3K | |
Shareholders Equity | $1.348B | $1.504B | $1.186B |
YoY Change | |||
Total Liabilities & Shareholders Equity | $3.189B | $3.338B | $2.929B |
YoY Change | 8.88% | 9.98% | -0.88% |
Cashflow Statement
Concept | 2017 Q4 | 2017 Q3 | 2016 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$122.0M | $72.00M | $55.00M |
YoY Change | -321.82% | 38.46% | -885.71% |
Depreciation, Depletion And Amortization | $39.00M | $40.00M | $38.00M |
YoY Change | 2.63% | 2.56% | -7.32% |
Cash From Operating Activities | $45.00M | $165.0M | $107.0M |
YoY Change | -57.94% | 70.1% | 28.92% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $52.00M | -$61.00M | $22.00M |
YoY Change | 136.36% | 90.63% | -8.33% |
Acquisitions | $64.00M | ||
YoY Change | |||
Other Investing Activities | -$5.000M | $1.000M | -$1.000M |
YoY Change | 400.0% | -150.0% | -116.67% |
Cash From Investing Activities | -$101.0M | -$60.00M | -$23.00M |
YoY Change | 339.13% | 76.47% | 27.78% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $16.00M | $13.00M | |
YoY Change | 23.08% | 0.0% | |
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -36.00M | -47.00M | -32.00M |
YoY Change | 12.5% | -45.98% | -21.95% |
NET CHANGE | |||
Cash From Operating Activities | 45.00M | 165.0M | 107.0M |
Cash From Investing Activities | -101.0M | -60.00M | -23.00M |
Cash From Financing Activities | -36.00M | -47.00M | -32.00M |
Net Change In Cash | -92.00M | 58.00M | 52.00M |
YoY Change | -276.92% | -341.67% | 116.67% |
FREE CASH FLOW | |||
Cash From Operating Activities | $45.00M | $165.0M | $107.0M |
Capital Expenditures | $52.00M | -$61.00M | $22.00M |
Free Cash Flow | -$7.000M | $226.0M | $85.00M |
YoY Change | -108.24% | 75.19% | 44.07% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q4 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
0.87 | |
CY2016Q4 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
0.86 | |
CY2016Q4 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
2000000 | |
CY2016Q4 | us-gaap |
Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
|
4000000 | |
CY2016Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
55000000 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
62200000 | |
CY2016Q4 | us-gaap |
Profit Loss
ProfitLoss
|
59000000 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
62800000 | |
CY2016Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
-1000000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
189000000 | |
CY2017Q4 | us-gaap |
Accounts Notes And Loans Receivable Net Current
AccountsNotesAndLoansReceivableNetCurrent
|
551000000 | |
CY2017Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
112000000 | |
CY2017Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
2000000 | |
CY2017Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
318000000 | |
CY2017Q4 | us-gaap |
Other Inventory
OtherInventory
|
46000000 | |
CY2017Q4 | us-gaap |
Inventory Net
InventoryNet
|
478000000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
63000000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
1281000000 | |
CY2017Q3 | us-gaap |
Assets Current
AssetsCurrent
|
1299000000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1329000000 | |
CY2017Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1305000000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
184000000 | |
CY2017Q3 | us-gaap |
Goodwill
Goodwill
|
154000000 | |
CY2017Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
54000000 | |
CY2017Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
56000000 | |
CY2017Q4 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
164000000 | |
CY2017Q3 | us-gaap |
Intangible Assets Net Excluding Goodwill
IntangibleAssetsNetExcludingGoodwill
|
137000000 | |
CY2017Q4 | us-gaap |
Rental Properties
RentalProperties
|
104000000 | |
CY2017Q3 | us-gaap |
Rental Properties
RentalProperties
|
104000000 | |
CY2017Q4 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
27000000 | |
CY2017Q3 | us-gaap |
Deferred Tax Assets Net Noncurrent
DeferredTaxAssetsNetNoncurrent
|
237000000 | |
CY2017Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
46000000 | |
CY2017Q3 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
9000000 | |
CY2017Q3 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
7000000 | |
CY2017Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
475000000 | |
CY2017Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
457000000 | |
CY2017Q4 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
20000000 | |
CY2017Q3 | us-gaap |
Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
|
22000000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
286000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
256000000 | |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Declared
CommonStockDividendsPerShareDeclared
|
0.30 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
|
1000000 | |
CY2016Q4 | us-gaap |
Other Comprehensive Income Loss Amortization Adjustment From Aoci Pension And Other Postretirement Benefit Plans For Net Prior Service Cost Credit Net Of Tax
OtherComprehensiveIncomeLossAmortizationAdjustmentFromAOCIPensionAndOtherPostretirementBenefitPlansForNetPriorServiceCostCreditNetOfTax
|
1000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
-28000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
41000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
4000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
10000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-3000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-10000000 | |
CY2017Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
4000000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
45000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Notes Payable Current
IncreaseDecreaseInNotesPayableCurrent
|
4000000 | |
CY2017Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
16000000 | |
CY2016Q4 | us-gaap |
Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
|
16000000 | |
CY2016Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
3000000 | |
CY2017Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
20000000 | |
CY2016Q4 | us-gaap |
Payments Of Dividends Common Stock
PaymentsOfDividendsCommonStock
|
19000000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-36000000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-32000000 | |
CY2017Q4 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-126000000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
-2000000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
46000000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
3189000000 | |
CY2017Q3 | us-gaap |
Assets
Assets
|
3338000000 | |
CY2017Q4 | us-gaap |
Allowance For Notes And Loans Receivable Current
AllowanceForNotesAndLoansReceivableCurrent
|
10000000 | |
CY2017Q4 | us-gaap |
Short Term Borrowings
ShortTermBorrowings
|
7000000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
788000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
661000000 | |
CY2017Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
252000000 | |
CY2017Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
245000000 | |
CY2017Q4 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
26000000 | |
CY2017Q3 | us-gaap |
Temporary Equity Carrying Amount Attributable To Parent
TemporaryEquityCarryingAmountAttributableToParent
|
27000000 | |
CY2017Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2017Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2017Q4 | us-gaap |
Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
|
186000000 | |
CY2017Q4 | us-gaap |
Gain Loss On Sale Of Investments
GainLossOnSaleOfInvestments
|
10000000 | |
CY2016Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5000000 | |
CY2017Q4 | us-gaap |
Increase Decrease In Accounts And Notes Receivable
IncreaseDecreaseInAccountsAndNotesReceivable
|
19000000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
107000000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
52000000 | |
CY2016Q4 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
22000000 | |
CY2017Q4 | us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
64000000 | |
CY2017Q4 | us-gaap |
Proceeds From Sale Maturity And Collections Of Investments
ProceedsFromSaleMaturityAndCollectionsOfInvestments
|
10000000 | |
CY2016Q4 | cbt |
Increase Decrease In Assets Held For Rent
IncreaseDecreaseInAssetsHeldForRent
|
1000000 | |
CY2017Q4 | us-gaap |
Payments For Proceeds From Other Investing Activities
PaymentsForProceedsFromOtherInvestingActivities
|
-5000000 | |
CY2017Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-101000000 | |
CY2016Q4 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-23000000 | |
CY2016Q4 | us-gaap |
Repayments Of Short Term Debt Maturing In More Than Three Months
RepaymentsOfShortTermDebtMaturingInMoreThanThreeMonths
|
4000000 | |
CY2017Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
742000000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
631000000 | |
CY2017Q4 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
20000000 | |
CY2017Q3 | us-gaap |
Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
|
38000000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
62000000 | |
CY2017Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
62000000 | |
CY2017Q4 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6000000 | |
CY2017Q3 | us-gaap |
Treasury Stock Value
TreasuryStockValue
|
6000000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1555000000 | |
CY2017Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
1707000000 | |
CY2017Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-263000000 | |
CY2017Q3 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-259000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1348000000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
1504000000 | |
CY2017Q4 | us-gaap |
Minority Interest
MinorityInterest
|
124000000 | |
CY2017Q3 | us-gaap |
Minority Interest
MinorityInterest
|
121000000 | |
CY2017Q4 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1472000000 | |
CY2017Q3 | us-gaap |
Stockholders Equity Including Portion Attributable To Noncontrolling Interest
StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest
|
1625000000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3189000000 | |
CY2017Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
3338000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
2000000 | |
CY2017Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
1 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2017Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2017Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
1 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
61999921 | |
CY2017Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
62087627 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61796641 | |
CY2017Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
61884347 | |
CY2017Q4 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
203280 | |
CY2017Q3 | us-gaap |
Treasury Stock Shares
TreasuryStockShares
|
203280 | |
CY2017Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
39000000 | |
CY2016Q4 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
38000000 | |
CY2017Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
6000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
36000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
22000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Accrued Income Taxes Payable
IncreaseDecreaseInAccruedIncomeTaxesPayable
|
-4000000 | |
CY2016Q4 | us-gaap |
Increase Decrease In Other Operating Liabilities
IncreaseDecreaseInOtherOperatingLiabilities
|
-7000000 | |
CY2016Q4 | us-gaap |
Equity Method Investment Dividends Or Distributions
EquityMethodInvestmentDividendsOrDistributions
|
3000000 | |
CY2017Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
1000000 | |
CY2016Q4 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-63000000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-91000000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-11000000 | |
CY2016Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
200000000 | |
CY2016Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
189000000 | |
CY2017Q4 | us-gaap |
Cash Acquired From Acquisition
CashAcquiredFromAcquisition
|
1000000 | |
CY2016Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.30 | |
CY2016Q3 | us-gaap |
Minority Interest
MinorityInterest
|
98000000 | |
CY2017Q3 | us-gaap |
Percentage Of Lifo Inventory
PercentageOfLIFOInventory
|
0.07 | |
CY2017Q4 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
4 | |
CY2017Q4 | us-gaap |
Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
|
31000000 | |
CY2017Q4 | us-gaap |
Goodwill Foreign Currency Translation Gain Loss
GoodwillForeignCurrencyTranslationGainLoss
|
-1000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
188000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
24000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
164000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
159000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
22000000 | |
CY2017Q3 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
137000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Next Twelve Months
FiniteLivedIntangibleAssetsAmortizationExpenseNextTwelveMonths
|
10000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
10000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
10000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
10000000 | |
CY2017Q4 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
|
10000000 | |
CY2015Q1 | us-gaap |
Stock Repurchase Program Number Of Shares Authorized To Be Repurchased
StockRepurchaseProgramNumberOfSharesAuthorizedToBeRepurchased
|
5000000 | |
CY2017Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
20000000 | |
CY2016Q4 | us-gaap |
Dividends Common Stock Cash
DividendsCommonStockCash
|
19000000 | |
CY2017Q4 | us-gaap |
Common Stock Dividends Per Share Cash Paid
CommonStockDividendsPerShareCashPaid
|
0.315 | |
CY2016Q4 | us-gaap |
Weighted Average Number Diluted Shares Outstanding Adjustment
WeightedAverageNumberDilutedSharesOutstandingAdjustment
|
600000 | |
CY2017Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
10000000 | |
CY2016Q4 | us-gaap |
Minority Interest Decrease From Distributions To Noncontrolling Interest Holders
MinorityInterestDecreaseFromDistributionsToNoncontrollingInterestHolders
|
7000000 | |
CY2016Q4 | us-gaap |
Minority Interest
MinorityInterest
|
91000000 | |
CY2017Q4 | us-gaap |
Payments Of Dividends Minority Interest
PaymentsOfDividendsMinorityInterest
|
0 | |
CY2017Q4 | us-gaap |
Reclassification From Accumulated Other Comprehensive Income Current Period Net Of Tax
ReclassificationFromAccumulatedOtherComprehensiveIncomeCurrentPeriodNetOfTax
|
-1000000 | |
CY2017Q4 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Noncontrolling Interest
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToNoncontrollingInterest
|
3000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Remainder Of Fiscal Year
RecordedUnconditionalPurchaseObligationDueInRemainderOfFiscalYear
|
308000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Second Year
RecordedUnconditionalPurchaseObligationDueInSecondYear
|
329000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Third Year
RecordedUnconditionalPurchaseObligationDueInThirdYear
|
214000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Fourth Year
RecordedUnconditionalPurchaseObligationDueInFourthYear
|
169000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due In Fifth Year
RecordedUnconditionalPurchaseObligationDueInFifthYear
|
157000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation Due After Fifth Year
RecordedUnconditionalPurchaseObligationDueAfterFifthYear
|
2005000000 | |
CY2017Q4 | us-gaap |
Recorded Unconditional Purchase Obligation
RecordedUnconditionalPurchaseObligation
|
3182000000 | |
CY2017Q4 | cbt |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
2.24 | |
CY2016Q4 | cbt |
Effective Income Tax Rate
EffectiveIncomeTaxRate
|
0.24 | |
CY2017Q4 | cbt |
Net Discrete Tax Benefits Charges Related To Tax Settlements
NetDiscreteTaxBenefitsChargesRelatedToTaxSettlements
|
188000000 | |
CY2017Q4 | cbt |
Net Discrete Tax Benefits Charges2017 Tax Cuts Jobs Act
NetDiscreteTaxBenefitsCharges2017TaxCutsJobsAct
|
185000000 | |
CY2017Q4 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
CY2017Q4 | us-gaap |
Income Tax Reconciliation Change In Enacted Tax Rate
IncomeTaxReconciliationChangeInEnactedTaxRate
|
13000000 | |
CY2017Q4 | cbt |
Effective Income Tax Rate For Aggregate Cash Position Percent
EffectiveIncomeTaxRateForAggregateCashPositionPercent
|
0.155 | |
CY2017Q4 | cbt |
Effective Income Tax Rate For Income Inclusion Exceeds Aggregate Cash Position Percent
EffectiveIncomeTaxRateForIncomeInclusionExceedsAggregateCashPositionPercent
|
0.08 | |
CY2017Q4 | cbt |
Provision Benefits For Income Taxes For Deemed Repatriation
ProvisionBenefitsForIncomeTaxesForDeemedRepatriation
|
149000000 | |
CY2017Q4 | cbt |
Percentage Of Deduction For Dividends From Specified Foreign Corporations
PercentageOfDeductionForDividendsFromSpecifiedForeignCorporations
|
1.00 | |
CY2017Q4 | cbt |
Provisional For Income Tax Expense Benefit
ProvisionalForIncomeTaxExpenseBenefit
|
23000000 | |
CY2018Q1 | cbt |
Percentage Of Tax Rate For Foreign Income In Excess Of Deemed Return On Tangible Assets Of Foreign Corporations
PercentageOfTaxRateForForeignIncomeInExcessOfDeemedReturnOnTangibleAssetsOfForeignCorporations
|
0.105 | |
CY2017Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
1000000 | |
CY2016Q4 | us-gaap |
Unrecognized Tax Benefits Reductions Resulting From Lapse Of Applicable Statute Of Limitations
UnrecognizedTaxBenefitsReductionsResultingFromLapseOfApplicableStatuteOfLimitations
|
2000000 | |
CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-122000000 | |
CY2016Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
55000000 | |
CY2017Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
62600000 | |
CY2016Q4 | us-gaap |
Weighted Average Number Of Shares Issued Basic
WeightedAverageNumberOfSharesIssuedBasic
|
62700000 | |
CY2017Q4 | cbt |
Participating Securities
ParticipatingSecurities
|
700000 | |
CY2016Q4 | cbt |
Participating Securities
ParticipatingSecurities
|
500000 | |
CY2017Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-122000000 | |
CY2016Q4 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
55000000 | |
CY2017Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
20000000 | |
CY2016Q4 | us-gaap |
Dividends Common Stock
DividendsCommonStock
|
19000000 | |
CY2017Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
-142000000 | |
CY2016Q4 | us-gaap |
Undistributed Earnings
UndistributedEarnings
|
36000000 | |
CY2017Q4 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
-142000000 | |
CY2016Q4 | cbt |
Undistributed Loss Earnings Allocated To Common Shareholders
UndistributedLossEarningsAllocatedToCommonShareholders
|
36000000 | |
CY2017Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
764077 | |
CY2016Q4 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
173927 | |
CY2017Q3 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3000000 | |
CY2017Q4 | cbt |
Restructuring Charges Credit
RestructuringChargesCredit
|
1000000 | |
CY2017Q4 | us-gaap |
Payments For Restructuring
PaymentsForRestructuring
|
1000000 | |
CY2017Q4 | us-gaap |
Restructuring Reserve
RestructuringReserve
|
3000000 | |
CY2017Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Liabilities Level2 To Level1 Transfers Amount
FairValueLiabilitiesLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Assets Level2 To Level1 Transfers Amount
FairValueAssetsLevel2ToLevel1TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Liabilities Level1 To Level2 Transfers Amount
FairValueLiabilitiesLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Assets Level1 To Level2 Transfers Amount
FairValueAssetsLevel1ToLevel2TransfersAmount
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersIntoLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersOutOfLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Into Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersIntoLevel3
|
0 | |
CY2017Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2016Q4 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Liability Transfers Out Of Level3
FairValueMeasurementWithUnobservableInputsReconciliationLiabilityTransfersOutOfLevel3
|
0 | |
CY2017Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
930000000 | |
CY2017Q3 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
940000000 | |
CY2017Q4 | us-gaap |
Investments In And Advances To Affiliates Amount Of Equity
InvestmentsInAndAdvancesToAffiliatesAmountOfEquity
|
14000000 | |
CY2017Q4 | us-gaap |
Foreign Currency Exchange Rate Translation1
ForeignCurrencyExchangeRateTranslation1
|
3345 | |
CY2017Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 | |
CY2016Q4 | cbt |
Percentage Of Sale Of Equity Method Affiliates
PercentageOfSaleOfEquityMethodAffiliates
|
1.00 | |
CY2016Q4 | cbt |
Decrease In General Unallocated Income Expense
DecreaseInGeneralUnallocatedIncomeExpense
|
2000000 |