|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$572.2M
10.45%
YoY
|
$301.8M
53.17%
YoY
|
$245.2M
-29.14%
YoY
|
$237.2M
17.75%
YoY
|
$518.0M
53.09%
YoY
|
$197.0M
3.16%
YoY
|
$346.1M
-24.07%
YoY
|
$201.5M
-9.55%
YoY
|
$338.4M
78.76%
YoY
|
$191.0M
-9.02%
YoY
|
$455.8M
84.25%
YoY
|
$222.8M
12.73%
YoY
|
$189.3M
-81.46%
YoY
|
$209.9M
-88.81%
YoY
|
$247.4M
-89.35%
YoY
|
$197.6M
-91.04%
YoY
|
$1.021B
-52.54%
YoY
|
$1.875B
13.93%
YoY
|
$2.323B
26.47%
YoY
|
| Cash & Equivalents |
$572.2M
10.45%
YoY
|
$301.8M
53.17%
YoY
|
$245.2M
-29.14%
YoY
|
$237.2M
17.75%
YoY
|
$518.0M
53.09%
YoY
|
$197.0M
3.16%
YoY
|
$346.1M
-24.07%
YoY
|
$201.5M
-9.55%
YoY
|
$338.4M
78.76%
YoY
|
$191.0M
-9.02%
YoY
|
$455.8M
84.25%
YoY
|
$222.8M
12.73%
YoY
|
$189.3M
-81.46%
YoY
|
$209.9M
-88.81%
YoY
|
$247.4M
-89.35%
YoY
|
$197.6M
-91.04%
YoY
|
$1.021B
-52.54%
YoY
|
$1.875B
13.93%
YoY
|
$2.323B
26.47%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$247.4M
30.4%
YoY
|
$246.5M
34.15%
YoY
|
$212.7M
19.19%
YoY
|
$201.1M
12.92%
YoY
|
$189.8M
10.99%
YoY
|
$183.8M
5.96%
YoY
|
$178.4M
2.11%
YoY
|
$178.1M
12.47%
YoY
|
$171.0M
7.83%
YoY
|
$173.4M
7.86%
YoY
|
$174.7M
7.89%
YoY
|
$158.4M
-6.31%
YoY
|
$158.6M
0.1%
YoY
|
$160.8M
0.08%
YoY
|
$162.0M
0.74%
YoY
|
$169.0M
4.97%
YoY
|
$158.4M
-1.73%
YoY
|
$160.7M
-3.02%
YoY
|
$160.8M
-2.76%
YoY
|
| Goodwill |
$889.3M
4.08%
YoY
|
$888.0M
4.07%
YoY
|
$855.8M
0.39%
YoY
|
$854.8M
0.3%
YoY
|
$854.5M
0.56%
YoY
|
$853.2M
0.93%
YoY
|
$852.5M
0.84%
YoY
|
$852.3M
0.98%
YoY
|
$849.8M
0.81%
YoY
|
$845.4M
0.42%
YoY
|
$845.4M
0.05%
YoY
|
$844.0M
-0.69%
YoY
|
$842.9M
5.49%
YoY
|
$841.8M
5.35%
YoY
|
$845.0M
5.74%
YoY
|
$849.8M
14890.53%
YoY
|
$799.1M
0.71%
YoY
|
$799.1M
0.68%
YoY
|
$799.1M
0.68%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$48.13M
-13.96%
YoY
|
$53.52M
-7.32%
YoY
|
$54.65M
-5.74%
YoY
|
$52.59M
-13.78%
YoY
|
$55.94M
-12.92%
YoY
|
$57.75M
-15.17%
YoY
|
$57.98M
-9.35%
YoY
|
$61.00M
-6.49%
YoY
|
$64.24M
-6.87%
YoY
|
$68.08M
42.48%
YoY
|
$63.96M
28.98%
YoY
|
$65.23M
23.21%
YoY
|
$68.98M
22.16%
YoY
|
| Long-Term Investments |
$36.74M
N/A
|
$37.07M
N/A
|
$37.35M
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Assets |
$17.74B
5.85%
YoY
|
$17.30B
5.6%
YoY
|
$16.96B
3.37%
YoY
|
$16.67B
4.77%
YoY
|
$16.76B
5.71%
YoY
|
$16.39B
5.34%
YoY
|
$16.40B
6.62%
YoY
|
$15.91B
5.29%
YoY
|
$15.86B
3.95%
YoY
|
$15.56B
-1.77%
YoY
|
$15.39B
-1.34%
YoY
|
$15.11B
-2.45%
YoY
|
$15.26B
-2.37%
YoY
|
$15.84B
1.82%
YoY
|
$15.59B
1.72%
YoY
|
$15.49B
4.64%
YoY
|
$15.63B
6.88%
YoY
|
$15.55B
11.64%
YoY
|
$15.33B
10.73%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$203.4M
15.48%
YoY
|
$163.5M
-10.47%
YoY
|
$198.7M
1.79%
YoY
|
$185.7M
11.48%
YoY
|
$176.1M
5.26%
YoY
|
$182.6M
11.03%
YoY
|
$195.2M
27.14%
YoY
|
$166.6M
24.21%
YoY
|
$167.3M
27.76%
YoY
|
$164.5M
22.88%
YoY
|
$153.5M
1.15%
YoY
|
$134.1M
-13.97%
YoY
|
$131.0M
-12.94%
YoY
|
$133.9M
-36.56%
YoY
|
$151.8M
-29.08%
YoY
|
$155.9M
-22.06%
YoY
|
$150.4M
-15.48%
YoY
|
$211.0M
-8.66%
YoY
|
$214.0M
-13.36%
YoY
|
| Accrued Expenses |
N/A
|
$56.73M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$201.0M
-24.59%
YoY
|
$231.2M
-11.62%
YoY
|
$224.2M
-29.38%
YoY
|
$180.6M
-16.17%
YoY
|
$266.6M
-7.19%
YoY
|
$261.6M
-14.13%
YoY
|
$317.4M
-3.88%
YoY
|
$215.5M
-7.72%
YoY
|
$287.2M
-5.7%
YoY
|
$304.6M
-12.13%
YoY
|
$330.3M
-6.38%
YoY
|
$233.5M
4.34%
YoY
|
$304.6M
1.36%
YoY
|
$346.7M
6.66%
YoY
|
$352.8M
11.28%
YoY
|
$223.8M
14.75%
YoY
|
$300.5M
16.48%
YoY
|
$325.0M
14.44%
YoY
|
$317.0M
12.81%
YoY
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$404.4M
-8.65%
YoY
|
$451.4M
1.62%
YoY
|
$422.8M
-17.52%
YoY
|
$366.3M
-4.11%
YoY
|
$442.7M
-2.61%
YoY
|
$444.2M
-5.31%
YoY
|
$512.6M
5.96%
YoY
|
$382.0M
3.93%
YoY
|
$454.6M
4.36%
YoY
|
$469.1M
250.43%
YoY
|
$483.8M
218.76%
YoY
|
$367.6M
135.81%
YoY
|
$435.6M
189.52%
YoY
|
$133.9M
-36.56%
YoY
|
$151.8M
-29.08%
YoY
|
$155.9M
-22.06%
YoY
|
$150.4M
-15.48%
YoY
|
$211.0M
-8.66%
YoY
|
$214.0M
-13.36%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$8.331M
-99.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$990.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.249M
8.3%
YoY
|
$3.256M
8.53%
YoY
|
$3.263M
8.77%
YoY
|
$3.270M
9.0%
YoY
|
$3.000M
-96.3%
YoY
|
$3.000M
-96.7%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$8.331M
-99.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$990.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.249M
8.3%
YoY
|
$3.256M
8.53%
YoY
|
$3.263M
8.77%
YoY
|
$3.270M
9.0%
YoY
|
$3.000M
-96.3%
YoY
|
$3.000M
-96.7%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$404.4M
-8.65%
YoY
|
$451.4M
1.62%
YoY
|
$422.8M
-17.52%
YoY
|
$366.3M
-4.11%
YoY
|
$442.7M
-2.61%
YoY
|
$444.2M
-5.31%
YoY
|
$512.6M
5.96%
YoY
|
$382.0M
3.93%
YoY
|
$454.6M
4.36%
YoY
|
$469.1M
250.43%
YoY
|
$483.8M
218.76%
YoY
|
$367.6M
135.81%
YoY
|
$435.6M
189.52%
YoY
|
$133.9M
-36.56%
YoY
|
$151.8M
-29.08%
YoY
|
$155.9M
-22.06%
YoY
|
$150.4M
-15.48%
YoY
|
$211.0M
-8.66%
YoY
|
$214.0M
-13.36%
YoY
|
| Total Long-Term Liabilities |
$0.00
N/A
|
$8.331M
-99.16%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$990.2M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$3.249M
8.3%
YoY
|
$3.256M
8.53%
YoY
|
$3.263M
8.77%
YoY
|
$3.270M
9.0%
YoY
|
$3.000M
-96.3%
YoY
|
$3.000M
-96.7%
YoY
|
| Total Liabilities |
$15.72B
5.3%
YoY
|
$15.30B
4.61%
YoY
|
$15.02B
2.73%
YoY
|
$14.78B
3.83%
YoY
|
$14.93B
5.13%
YoY
|
$14.62B
5.52%
YoY
|
$14.62B
5.7%
YoY
|
$14.24B
5.53%
YoY
|
$14.20B
4.26%
YoY
|
$13.86B
-2.98%
YoY
|
$13.83B
-2.14%
YoY
|
$13.49B
-2.43%
YoY
|
$13.62B
-1.1%
YoY
|
$14.28B
6.19%
YoY
|
$14.13B
6.58%
YoY
|
$13.83B
8.52%
YoY
|
$13.77B
8.89%
YoY
|
$13.45B
13.74%
YoY
|
$13.26B
12.89%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$1.420B
9.19%
YoY
|
$1.388B
8.81%
YoY
|
$1.358B
8.66%
YoY
|
$1.328B
7.93%
YoY
|
$1.301B
7.85%
YoY
|
$1.275B
7.27%
YoY
|
$1.250B
5.99%
YoY
|
$1.230B
6.13%
YoY
|
$1.206B
6.3%
YoY
|
$1.189B
3.16%
YoY
|
$1.179B
4.94%
YoY
|
$1.159B
N/A
|
$1.135B
4.84%
YoY
|
$1.152B
8.9%
YoY
|
$1.124B
8.26%
YoY
|
N/A
|
$1.082B
9.25%
YoY
|
$1.058B
10.22%
YoY
|
$1.038B
10.86%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
$125.8M
26.01%
YoY
|
$110.9M
10.35%
YoY
|
$110.9M
10.36%
YoY
|
$99.87M
-0.58%
YoY
|
$99.83M
12.13%
YoY
|
$100.5M
80.85%
YoY
|
$100.5M
96.28%
YoY
|
$100.4M
118.18%
YoY
|
$89.03M
145.08%
YoY
|
$55.59M
109.9%
YoY
|
$51.20M
93.74%
YoY
|
$46.04M
N/A
|
$36.33M
169.79%
YoY
|
$26.49M
149.62%
YoY
|
$26.43M
364.18%
YoY
|
N/A
|
$13.46M
141.64%
YoY
|
$10.61M
71.18%
YoY
|
$5.693M
-7.14%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$250.3K
73.33%
YoY
|
$214.4K
32.76%
YoY
|
$146.0K
-8.93%
YoY
|
| Shareholders Equity |
$2.024B
10.35%
YoY
|
$2.006B
13.8%
YoY
|
$1.939B
8.63%
YoY
|
$1.883B
12.75%
YoY
|
$1.834B
10.69%
YoY
|
$1.763B
3.82%
YoY
|
$1.785B
14.79%
YoY
|
$1.670B
3.26%
YoY
|
$1.657B
1.4%
YoY
|
$1.698B
9.42%
YoY
|
$1.555B
6.42%
YoY
|
$1.617B
-2.67%
YoY
|
$1.634B
-11.78%
YoY
|
$1.552B
-26.14%
YoY
|
$1.461B
-29.41%
YoY
|
$1.662B
-19.38%
YoY
|
$1.852B
-6.05%
YoY
|
$2.101B
-0.16%
YoY
|
$2.070B
-1.37%
YoY
|
| Total Liabilities & Shareholders Equity |
$17.74B
5.85%
YoY
|
$17.30B
5.6%
YoY
|
$16.96B
3.37%
YoY
|
$16.67B
4.77%
YoY
|
$16.76B
5.71%
YoY
|
$16.39B
5.34%
YoY
|
$16.40B
6.62%
YoY
|
$15.91B
5.29%
YoY
|
$15.86B
3.95%
YoY
|
$15.56B
-1.77%
YoY
|
$15.39B
-1.34%
YoY
|
$15.11B
-2.45%
YoY
|
$15.26B
-2.37%
YoY
|
$15.84B
1.82%
YoY
|
$15.59B
1.72%
YoY
|
$15.49B
4.64%
YoY
|
$15.63B
6.88%
YoY
|
$15.55B
11.64%
YoY
|
$15.33B
10.73%
YoY
|
Loading...