|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.688M
-94.6%
YoY
|
$31.24M
-134.68%
YoY
|
-$90.07M
-334.52%
YoY
|
$38.41M
-115.43%
YoY
|
-$248.9M
1374.99%
YoY
|
| Depreciation, Depletion And Amortization |
$150.3M
21.51%
YoY
|
$123.7M
-8.62%
YoY
|
$135.3M
6.44%
YoY
|
$127.1M
3.26%
YoY
|
$123.1M
5.82%
YoY
|
| Cash From Operating Activities |
$315.5M
11.13%
YoY
|
$283.9M
13.54%
YoY
|
$250.0M
25.07%
YoY
|
$199.9M
56.99%
YoY
|
$127.3M
22.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$60.97M
15.01%
YoY
|
$53.01M
-3.67%
YoY
|
$55.03M
14.77%
YoY
|
$47.95M
-224.97%
YoY
|
-$38.37M
25.12%
YoY
|
| Acquisitions |
$410.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$32.24M
N/A
|
$0.00
N/A
|
| Other Investing Activities |
-$410.4M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$28.34M
177.09%
YoY
|
-$10.23M
N/A
|
| Cash From Investing Activities |
-$471.4M
789.2%
YoY
|
-$53.01M
-3.67%
YoY
|
-$55.03M
-27.87%
YoY
|
-$76.29M
56.99%
YoY
|
-$48.60M
58.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$269.2M
N/A
|
| Common Stock Issuance & Retirement, Net |
-$600.6M
N/A
|
$0.00
-100.0%
YoY
|
$328.5M
N/A
|
$0.00
-100.0%
YoY
|
$796.0M
107.05%
YoY
|
| Debt Paid & Issued, Net |
$10.01M
25.13%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
0.0%
YoY
|
$8.000M
-99.4%
YoY
|
$1.336B
243.62%
YoY
|
| Cash From Financing Activities |
-$132.1M
384.04%
YoY
|
-$27.29M
-91.55%
YoY
|
-$323.0M
-1907.14%
YoY
|
$17.88M
-130.59%
YoY
|
-$58.44M
1221.87%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$315.5M
11.13%
YoY
|
$283.9M
13.54%
YoY
|
$250.0M
25.07%
YoY
|
$199.9M
56.99%
YoY
|
$127.3M
22.5%
YoY
|
| Cash From Investing Activities |
-$471.4M
789.2%
YoY
|
-$53.01M
-3.67%
YoY
|
-$55.03M
-27.87%
YoY
|
-$76.29M
56.99%
YoY
|
-$48.60M
58.47%
YoY
|
| Cash From Financing Activities |
-$132.1M
384.04%
YoY
|
-$27.29M
-91.55%
YoY
|
-$323.0M
-1907.14%
YoY
|
$17.88M
-130.59%
YoY
|
-$58.44M
1221.87%
YoY
|
| Net Change In Cash |
-$287.8M
-241.48%
YoY
|
$203.4M
-258.65%
YoY
|
-$128.2M
-190.78%
YoY
|
$141.2M
595.89%
YoY
|
$20.30M
-70.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$315.5M
11.13%
YoY
|
$283.9M
13.54%
YoY
|
$250.0M
25.07%
YoY
|
$199.9M
56.99%
YoY
|
$127.3M
22.5%
YoY
|
| Capital Expenditures |
$60.97M
15.01%
YoY
|
$53.01M
-3.67%
YoY
|
$55.03M
14.77%
YoY
|
$47.95M
-224.97%
YoY
|
-$38.37M
25.12%
YoY
|
| Free Cash Flow |
$254.5M
10.24%
YoY
|
$230.9M
18.4%
YoY
|
$195.0M
28.33%
YoY
|
$152.0M
-8.3%
YoY
|
$165.7M
23.1%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$15.42M
-188.5%
YoY
|
$8.120M
67.49%
YoY
|
-$1.971M
-147.7%
YoY
|
$12.96M
-39.57%
YoY
|
-$17.42M
2818.09%
YoY
|
$4.848M
-80.77%
YoY
|
$4.132M
-119.49%
YoY
|
$21.45M
-121.96%
YoY
|
-$597.0K
-127.34%
YoY
|
$25.21M
2251.77%
YoY
|
-$21.20M
-316.46%
YoY
|
-$97.66M
-727.47%
YoY
|
$2.184M
-81.76%
YoY
|
$1.072M
-101.85%
YoY
|
$9.795M
-109.45%
YoY
|
$15.56M
307.86%
YoY
|
$11.98M
-335.54%
YoY
|
-$57.87M
-1130.06%
YoY
|
-$103.7M
242730.03%
YoY
|
| Depreciation, Depletion And Amortization |
$36.27M
-0.55%
YoY
|
$37.26M
18.29%
YoY
|
$39.88M
40.07%
YoY
|
$36.66M
23.22%
YoY
|
$36.48M
7.43%
YoY
|
$31.50M
-5.64%
YoY
|
$28.47M
-17.47%
YoY
|
$29.75M
-11.0%
YoY
|
$33.95M
-0.02%
YoY
|
$33.39M
2.45%
YoY
|
$34.50M
9.6%
YoY
|
$33.43M
6.12%
YoY
|
$33.96M
7.52%
YoY
|
$32.59M
5.14%
YoY
|
$31.48M
-2.68%
YoY
|
$31.50M
-47.31%
YoY
|
$31.58M
N/A
|
$31.00M
5.55%
YoY
|
$32.35M
-62.82%
YoY
|
| Cash From Operating Activities |
$57.46M
-1.76%
YoY
|
$119.2M
4.86%
YoY
|
$94.77M
49.87%
YoY
|
$43.06M
-16.84%
YoY
|
$58.49M
5.9%
YoY
|
$113.6M
30.78%
YoY
|
$63.23M
4.52%
YoY
|
$51.77M
-25.56%
YoY
|
$55.24M
66.98%
YoY
|
$86.89M
6.66%
YoY
|
$60.50M
96.73%
YoY
|
$69.55M
70.39%
YoY
|
$33.08M
-29.42%
YoY
|
$81.47M
166.15%
YoY
|
$30.75M
-16.67%
YoY
|
$40.82M
-32.96%
YoY
|
$46.87M
22.57%
YoY
|
$30.61M
-17.61%
YoY
|
$36.90M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$15.88M
6.94%
YoY
|
$14.29M
79.96%
YoY
|
$16.14M
16.51%
YoY
|
$15.70M
0.91%
YoY
|
$14.85M
-5.22%
YoY
|
$7.939M
-32.98%
YoY
|
$13.85M
-1.78%
YoY
|
$15.56M
6.95%
YoY
|
$15.66M
7.77%
YoY
|
$11.84M
30.06%
YoY
|
$14.10M
-205.42%
YoY
|
$14.55M
-230.04%
YoY
|
$14.53M
1.78%
YoY
|
$9.107M
-168.48%
YoY
|
-$13.38M
12.74%
YoY
|
-$11.19M
-15.28%
YoY
|
$14.28M
207.96%
YoY
|
-$13.30M
111.36%
YoY
|
-$11.86M
-51.33%
YoY
|
| Acquisitions |
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$415.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$32.23M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$4.721M
N/A
|
$0.00
N/A
|
-$415.1M
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$9.000K
-123.08%
YoY
|
-$15.00K
-99.85%
YoY
|
-$28.34M
N/A
|
$0.00
N/A
|
-$39.00K
N/A
|
| Cash From Investing Activities |
-$15.88M
-96.31%
YoY
|
-$14.29M
79.96%
YoY
|
-$11.41M
-17.58%
YoY
|
-$15.70M
0.91%
YoY
|
-$430.0M
2645.19%
YoY
|
-$7.939M
-32.98%
YoY
|
-$13.85M
-1.78%
YoY
|
-$15.56M
6.95%
YoY
|
-$15.66M
7.77%
YoY
|
-$11.84M
30.06%
YoY
|
-$14.10M
5.49%
YoY
|
-$14.55M
29.86%
YoY
|
-$14.53M
-65.89%
YoY
|
-$9.107M
-31.52%
YoY
|
-$13.37M
12.29%
YoY
|
-$11.20M
-52.11%
YoY
|
-$42.62M
809.41%
YoY
|
-$13.30M
111.36%
YoY
|
-$11.90M
-98.27%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$100.2M
38.59%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$72.28M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
$789.9M
N/A
|
| Debt Paid & Issued, Net |
$3.258M
30.16%
YoY
|
N/A
|
N/A
|
N/A
|
$2.503M
25.15%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$2.000M
-42.23%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$115.9M
-212.72%
YoY
|
-$90.94M
-1372.96%
YoY
|
-$41.34M
3624.32%
YoY
|
-$102.7M
-1076.07%
YoY
|
$102.8M
-334.54%
YoY
|
$7.144M
-102.18%
YoY
|
-$1.110M
-7.5%
YoY
|
$10.52M
-1.03%
YoY
|
-$43.85M
992.35%
YoY
|
-$328.4M
-11546.81%
YoY
|
-$1.200M
-134.33%
YoY
|
$10.63M
276.88%
YoY
|
-$4.014M
-146.19%
YoY
|
$2.869M
-35.92%
YoY
|
$3.495M
-95.46%
YoY
|
$2.820M
-101.99%
YoY
|
$8.691M
-106.37%
YoY
|
$4.477M
-228.91%
YoY
|
$77.04M
-88.86%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$57.46M
-1.76%
YoY
|
$119.2M
4.86%
YoY
|
$94.77M
49.87%
YoY
|
$43.06M
-16.84%
YoY
|
$58.49M
5.9%
YoY
|
$113.6M
30.78%
YoY
|
$63.23M
4.52%
YoY
|
$51.77M
-25.56%
YoY
|
$55.24M
66.98%
YoY
|
$86.89M
6.66%
YoY
|
$60.50M
96.73%
YoY
|
$69.55M
70.39%
YoY
|
$33.08M
-29.42%
YoY
|
$81.47M
166.15%
YoY
|
$30.75M
-16.67%
YoY
|
$40.82M
-32.96%
YoY
|
$46.87M
22.57%
YoY
|
$30.61M
-17.61%
YoY
|
$36.90M
N/A
|
| Cash From Investing Activities |
-$15.88M
-96.31%
YoY
|
-$14.29M
79.96%
YoY
|
-$11.41M
-17.58%
YoY
|
-$15.70M
0.91%
YoY
|
-$430.0M
2645.19%
YoY
|
-$7.939M
-32.98%
YoY
|
-$13.85M
-1.78%
YoY
|
-$15.56M
6.95%
YoY
|
-$15.66M
7.77%
YoY
|
-$11.84M
30.06%
YoY
|
-$14.10M
5.49%
YoY
|
-$14.55M
29.86%
YoY
|
-$14.53M
-65.89%
YoY
|
-$9.107M
-31.52%
YoY
|
-$13.37M
12.29%
YoY
|
-$11.20M
-52.11%
YoY
|
-$42.62M
809.41%
YoY
|
-$13.30M
111.36%
YoY
|
-$11.90M
-98.27%
YoY
|
| Cash From Financing Activities |
-$115.9M
-212.72%
YoY
|
-$90.94M
-1372.96%
YoY
|
-$41.34M
3624.32%
YoY
|
-$102.7M
-1076.07%
YoY
|
$102.8M
-334.54%
YoY
|
$7.144M
-102.18%
YoY
|
-$1.110M
-7.5%
YoY
|
$10.52M
-1.03%
YoY
|
-$43.85M
992.35%
YoY
|
-$328.4M
-11546.81%
YoY
|
-$1.200M
-134.33%
YoY
|
$10.63M
276.88%
YoY
|
-$4.014M
-146.19%
YoY
|
$2.869M
-35.92%
YoY
|
$3.495M
-95.46%
YoY
|
$2.820M
-101.99%
YoY
|
$8.691M
-106.37%
YoY
|
$4.477M
-228.91%
YoY
|
$77.04M
-88.86%
YoY
|
| Net Change In Cash |
-$74.29M
-72.35%
YoY
|
$13.94M
-87.65%
YoY
|
$42.01M
-12.97%
YoY
|
-$75.32M
-261.17%
YoY
|
-$268.7M
6028.19%
YoY
|
$112.9M
-144.54%
YoY
|
$48.27M
6.8%
YoY
|
$46.73M
-28.8%
YoY
|
-$4.384M
-130.1%
YoY
|
-$253.4M
-436.77%
YoY
|
$45.20M
116.45%
YoY
|
$65.63M
102.34%
YoY
|
$14.57M
12.56%
YoY
|
$75.23M
245.29%
YoY
|
$20.88M
-79.54%
YoY
|
$32.44M
-131.05%
YoY
|
$12.94M
-112.57%
YoY
|
$21.79M
-20.45%
YoY
|
$102.0M
5721.65%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$57.46M
-1.76%
YoY
|
$119.2M
4.86%
YoY
|
$94.77M
49.87%
YoY
|
$43.06M
-16.84%
YoY
|
$58.49M
5.9%
YoY
|
$113.6M
30.78%
YoY
|
$63.23M
4.52%
YoY
|
$51.77M
-25.56%
YoY
|
$55.24M
66.98%
YoY
|
$86.89M
6.66%
YoY
|
$60.50M
96.73%
YoY
|
$69.55M
70.39%
YoY
|
$33.08M
-29.42%
YoY
|
$81.47M
166.15%
YoY
|
$30.75M
-16.67%
YoY
|
$40.82M
-32.96%
YoY
|
$46.87M
22.57%
YoY
|
$30.61M
-17.61%
YoY
|
$36.90M
N/A
|
| Capital Expenditures |
$15.88M
6.94%
YoY
|
$14.29M
79.96%
YoY
|
$16.14M
16.51%
YoY
|
$15.70M
0.91%
YoY
|
$14.85M
-5.22%
YoY
|
$7.939M
-32.98%
YoY
|
$13.85M
-1.78%
YoY
|
$15.56M
6.95%
YoY
|
$15.66M
7.77%
YoY
|
$11.84M
30.06%
YoY
|
$14.10M
-205.42%
YoY
|
$14.55M
-230.04%
YoY
|
$14.53M
1.78%
YoY
|
$9.107M
-168.48%
YoY
|
-$13.38M
12.74%
YoY
|
-$11.19M
-15.28%
YoY
|
$14.28M
207.96%
YoY
|
-$13.30M
111.36%
YoY
|
-$11.86M
-51.33%
YoY
|
| Free Cash Flow |
$41.59M
-4.72%
YoY
|
$104.9M
-0.78%
YoY
|
$78.63M
59.23%
YoY
|
$27.35M
-24.47%
YoY
|
$43.65M
10.3%
YoY
|
$105.7M
40.85%
YoY
|
$49.38M
6.43%
YoY
|
$36.21M
-34.16%
YoY
|
$39.57M
113.4%
YoY
|
$75.05M
3.71%
YoY
|
$46.40M
5.15%
YoY
|
$55.00M
5.76%
YoY
|
$18.54M
-43.09%
YoY
|
$72.36M
64.8%
YoY
|
$44.13M
-9.52%
YoY
|
$52.01M
-29.81%
YoY
|
$32.59M
-3.01%
YoY
|
$43.91M
1.07%
YoY
|
$48.77M
100.08%
YoY
|
Loading...