|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation and amortization of software, equipment, and property | |||||
| Amortization of intangible assets | |||||
| Impairment of goodwill and intangible assets | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Amortization of deferred financing fees | |||||
| Amortization of discount on debt | |||||
| Change in fair value of derivative instruments | |||||
| Change in fair value of interest rate swap agreements | |||||
| Change in fair value of warrant liabilities | |||||
| Change in fair value of estimated contingent consideration | |||||
| Loss on early extinguishment of debt | |||||
| Gain on divestitures | |||||
| Gain on sale of cost method investment | |||||
| Non-cash lease expense | |||||
| Loss on disposal of software, equipment and property | |||||
| Noncash interest expense | |||||
| Other | |||||
| Changes in: | |||||
| Accounts receivable—Net | |||||
| Deferred contract costs | |||||
| Other current assets | |||||
| Deferred contract costs—Non-current | |||||
| Other assets | |||||
| Operating lease assets | |||||
| Income taxes | |||||
| Accounts payable | |||||
| Accrued expenses | |||||
| Operating lease liabilities | |||||
| Deferred revenues | |||||
| Extinguishment of interest rate swap liability | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchases of software, equipment, and property | |||||
| Proceeds from sale of cost method investment | |||||
| Acquisition of EvolutionIQ, Inc., net of cash acquired | |||||
| Purchase of equity method investment | |||||
| Purchase of intangible asset | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from employee stock purchase plan | |||||
| Principal payments on long-term debt | |||||
| Payments for employee taxes withheld upon vesting of equity awards | |||||
| Payment of fees associated with the debt and revolver debt modifications | |||||
| Repurchase of common stock | |||||
| Proceeds from issuance of long-term debt | |||||
| Net proceeds from equity infusion from the Business Combination | |||||
| Payment of fees associated with early extinguishment of long-term debt | |||||
| Dividends to CCCIS stockholders | |||||
| Deemed distribution to CCCIS option holders | |||||
| Proceeds from issuance of common stock | |||||
| Tax effect of Business Combination transaction costs | |||||
| Net cash used in financing activities | |||||
| NET EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | |||||
| Beginning of period | |||||
| End of period | |||||
| NONCASH INVESTING AND FINANCING ACTIVITIES: | |||||
| Noncash purchases of software, equipment, and property | |||||
| Leasehold improvements acquired by tenant improvement allowance | |||||
| Fair value of assumed Public Warrants exercised | |||||
| Contingent consideration related to business acquisition | |||||
| Fair value of redeemed private warrants | |||||
| Stock issued related to the acquisition of EvolutionIQ, Inc | |||||
| Issuance of promissory note to minority investor of redeemable preferred shares | |||||
| Excise tax accrued on repurchase of common stock | |||||
| SUPPLEMENTAL DISCLOSURES OF CASH FLOW INFORMATION: | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes-Net | |||||
Loading...