|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$2.429M
-704.18%
YoY
|
$402.1K
-104.22%
YoY
|
-$9.522M
-443.57%
YoY
|
$2.771M
33.02%
YoY
|
$2.084M
-42.52%
YoY
|
| Depreciation, Depletion And Amortization |
$985.2K
42.0%
YoY
|
$693.8K
-50.43%
YoY
|
$1.400M
-6.62%
YoY
|
$1.499M
44.25%
YoY
|
$1.039M
179.11%
YoY
|
| Cash From Operating Activities |
$5.479M
-8.86%
YoY
|
$6.011M
-32.61%
YoY
|
$8.920M
4.05%
YoY
|
$8.573M
8.16%
YoY
|
$7.926M
-6.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$230.5K
-90.41%
YoY
|
$2.404M
-64.85%
YoY
|
$6.839M
-43.8%
YoY
|
$12.17M
563.49%
YoY
|
$1.834M
1734.69%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$744.9K
-69.88%
YoY
|
-$2.473M
89.4%
YoY
|
-$1.306M
-58.03%
YoY
|
-$3.111M
-39.07%
YoY
|
-$5.106M
-1216.24%
YoY
|
| Cash From Investing Activities |
-$975.3K
-80.0%
YoY
|
-$4.877M
-40.12%
YoY
|
-$8.145M
-46.7%
YoY
|
-$15.28M
119.81%
YoY
|
-$6.951M
-2044.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$169.5K
-88.1%
YoY
|
$1.424M
78.2%
YoY
|
$799.0K
-56.09%
YoY
|
$1.820M
629.78%
YoY
|
$249.4K
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$4.745M
384.64%
YoY
|
-$979.1K
-52.77%
YoY
|
-$2.073M
-1501.91%
YoY
|
$147.9K
-104.81%
YoY
|
-$3.073M
-38.59%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$5.479M
-8.86%
YoY
|
$6.011M
-32.61%
YoY
|
$8.920M
4.05%
YoY
|
$8.573M
8.16%
YoY
|
$7.926M
-6.38%
YoY
|
| Cash From Investing Activities |
-$975.3K
-80.0%
YoY
|
-$4.877M
-40.12%
YoY
|
-$8.145M
-46.7%
YoY
|
-$15.28M
119.81%
YoY
|
-$6.951M
-2044.47%
YoY
|
| Cash From Financing Activities |
-$4.745M
384.64%
YoY
|
-$979.1K
-52.77%
YoY
|
-$2.073M
-1501.91%
YoY
|
$147.9K
-104.81%
YoY
|
-$3.073M
-38.59%
YoY
|
| Net Change In Cash |
-$241.9K
-256.19%
YoY
|
$154.9K
-111.93%
YoY
|
-$1.298M
-80.21%
YoY
|
-$6.559M
212.63%
YoY
|
-$2.098M
-154.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$5.479M
-8.86%
YoY
|
$6.011M
-32.61%
YoY
|
$8.920M
4.05%
YoY
|
$8.573M
8.16%
YoY
|
$7.926M
-6.38%
YoY
|
| Capital Expenditures |
$230.5K
-90.41%
YoY
|
$2.404M
-64.85%
YoY
|
$6.839M
-43.8%
YoY
|
$12.17M
563.49%
YoY
|
$1.834M
1734.69%
YoY
|
| Free Cash Flow |
$5.248M
45.49%
YoY
|
$3.607M
73.36%
YoY
|
$2.081M
-157.87%
YoY
|
-$3.596M
-159.02%
YoY
|
$6.092M
-27.19%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$47.11K
-83.35%
YoY
|
-$3.817M
105.06%
YoY
|
$749.4K
-28.74%
YoY
|
$355.8K
-45.75%
YoY
|
$282.9K
-49.15%
YoY
|
-$1.862M
-83.36%
YoY
|
$1.052M
54.53%
YoY
|
$655.8K
196.76%
YoY
|
$556.2K
-27.46%
YoY
|
-$11.19M
-1435.61%
YoY
|
$680.6K
45.79%
YoY
|
$221.0K
-65.18%
YoY
|
$766.8K
-7.84%
YoY
|
$837.8K
-231.49%
YoY
|
$466.8K
-45.5%
YoY
|
$634.7K
-45.78%
YoY
|
$832.0K
19.96%
YoY
|
-$637.2K
-153.11%
YoY
|
$856.5K
9.18%
YoY
|
| Depreciation, Depletion And Amortization |
$244.2K
-1.53%
YoY
|
$183.8K
-26.18%
YoY
|
$244.1K
-1.01%
YoY
|
$436.3K
288.82%
YoY
|
$248.0K
188.22%
YoY
|
$249.0K
-25.87%
YoY
|
$246.6K
-27.23%
YoY
|
$112.2K
-68.39%
YoY
|
$86.05K
-76.74%
YoY
|
$335.9K
-8.99%
YoY
|
$338.9K
-8.17%
YoY
|
$354.9K
-2.66%
YoY
|
$370.0K
-6.6%
YoY
|
$369.1K
12.8%
YoY
|
$369.0K
15.08%
YoY
|
$364.7K
14.41%
YoY
|
$396.1K
446.44%
YoY
|
$327.2K
273.52%
YoY
|
$320.7K
241.81%
YoY
|
| Cash From Operating Activities |
$651.8K
-31.68%
YoY
|
N/A
|
$2.537M
4.08%
YoY
|
$707.0K
-60.14%
YoY
|
$954.1K
-367.34%
YoY
|
$2.157M
-35.5%
YoY
|
$2.437M
25.48%
YoY
|
$1.773M
-10.84%
YoY
|
-$356.9K
-121.71%
YoY
|
$3.344M
37.64%
YoY
|
$1.942M
-27.76%
YoY
|
$1.989M
2.15%
YoY
|
$1.644M
9.1%
YoY
|
$2.430M
45.71%
YoY
|
$2.689M
30.56%
YoY
|
$1.947M
26.68%
YoY
|
$1.507M
-43.4%
YoY
|
$1.667M
-43.98%
YoY
|
$2.059M
0.36%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$67.07K
8.08%
YoY
|
N/A
|
$38.80K
-79.11%
YoY
|
$62.40K
-96.44%
YoY
|
$62.05K
-86.44%
YoY
|
$8.300K
-99.52%
YoY
|
$185.7K
-94.36%
YoY
|
$1.752M
20.21%
YoY
|
$457.7K
21.86%
YoY
|
$1.715M
-6956.9%
YoY
|
$3.291M
-129.28%
YoY
|
$1.457M
-574.78%
YoY
|
$375.6K
-42.0%
YoY
|
-$25.01K
-91.4%
YoY
|
-$11.24M
633.74%
YoY
|
-$307.0K
2883.19%
YoY
|
$647.6K
5306.89%
YoY
|
-$291.0K
511.75%
YoY
|
-$1.532M
70486.64%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$608.6K
-370.01%
YoY
|
N/A
|
$1.143M
-338.26%
YoY
|
-$1.440M
43.66%
YoY
|
-$225.4K
-293.19%
YoY
|
-$1.107M
315.23%
YoY
|
-$479.9K
403.83%
YoY
|
-$1.003M
753.11%
YoY
|
$116.7K
-114.12%
YoY
|
-$266.7K
-114.11%
YoY
|
-$95.25K
-844.14%
YoY
|
-$117.5K
-130.05%
YoY
|
-$826.3K
-84.71%
YoY
|
$1.891M
N/A
|
$12.80K
N/A
|
$391.1K
-107.89%
YoY
|
-$5.406M
3503.73%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$19.10K
-106.65%
YoY
|
N/A
|
$1.105M
-265.96%
YoY
|
-$1.503M
-45.44%
YoY
|
-$287.5K
-15.71%
YoY
|
-$1.116M
-43.7%
YoY
|
-$665.6K
-80.34%
YoY
|
-$2.755M
74.9%
YoY
|
-$341.1K
-71.62%
YoY
|
-$1.982M
-203.45%
YoY
|
-$3.386M
-69.84%
YoY
|
-$1.575M
-1972.96%
YoY
|
-$1.202M
-80.14%
YoY
|
$1.916M
-758.41%
YoY
|
-$11.23M
632.9%
YoY
|
$84.09K
-101.69%
YoY
|
-$6.053M
3637.07%
YoY
|
-$290.9K
-661.66%
YoY
|
-$1.532M
-530.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$170.4K
-29.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$243.2K
-70.66%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$829.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$740.3K
-26.3%
YoY
|
N/A
|
-$3.514M
71.94%
YoY
|
$710.2K
-40.97%
YoY
|
-$1.004M
-286.36%
YoY
|
-$677.8K
-56.01%
YoY
|
-$2.043M
-326.08%
YoY
|
$1.203M
-281.42%
YoY
|
$539.0K
-169.74%
YoY
|
-$1.541M
-72.32%
YoY
|
$903.9K
-89.56%
YoY
|
-$663.2K
-51.64%
YoY
|
-$772.8K
-50.84%
YoY
|
-$5.566M
583.58%
YoY
|
$8.657M
-1217.08%
YoY
|
-$1.371M
-1476.02%
YoY
|
-$1.572M
-0.72%
YoY
|
-$814.2K
5.06%
YoY
|
-$775.0K
-71.51%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$651.8K
-31.68%
YoY
|
N/A
|
$2.537M
4.08%
YoY
|
$707.0K
-60.14%
YoY
|
$954.1K
-367.34%
YoY
|
$2.157M
-35.5%
YoY
|
$2.437M
25.48%
YoY
|
$1.773M
-10.84%
YoY
|
-$356.9K
-121.71%
YoY
|
$3.344M
37.64%
YoY
|
$1.942M
-27.76%
YoY
|
$1.989M
2.15%
YoY
|
$1.644M
9.1%
YoY
|
$2.430M
45.71%
YoY
|
$2.689M
30.56%
YoY
|
$1.947M
26.68%
YoY
|
$1.507M
-43.4%
YoY
|
$1.667M
-43.98%
YoY
|
$2.059M
0.36%
YoY
|
| Cash From Investing Activities |
$19.10K
-106.65%
YoY
|
N/A
|
$1.105M
-265.96%
YoY
|
-$1.503M
-45.44%
YoY
|
-$287.5K
-15.71%
YoY
|
-$1.116M
-43.7%
YoY
|
-$665.6K
-80.34%
YoY
|
-$2.755M
74.9%
YoY
|
-$341.1K
-71.62%
YoY
|
-$1.982M
-203.45%
YoY
|
-$3.386M
-69.84%
YoY
|
-$1.575M
-1972.96%
YoY
|
-$1.202M
-80.14%
YoY
|
$1.916M
-758.41%
YoY
|
-$11.23M
632.9%
YoY
|
$84.09K
-101.69%
YoY
|
-$6.053M
3637.07%
YoY
|
-$290.9K
-661.66%
YoY
|
-$1.532M
-530.36%
YoY
|
| Cash From Financing Activities |
-$740.3K
-26.3%
YoY
|
N/A
|
-$3.514M
71.94%
YoY
|
$710.2K
-40.97%
YoY
|
-$1.004M
-286.36%
YoY
|
-$677.8K
-56.01%
YoY
|
-$2.043M
-326.08%
YoY
|
$1.203M
-281.42%
YoY
|
$539.0K
-169.74%
YoY
|
-$1.541M
-72.32%
YoY
|
$903.9K
-89.56%
YoY
|
-$663.2K
-51.64%
YoY
|
-$772.8K
-50.84%
YoY
|
-$5.566M
583.58%
YoY
|
$8.657M
-1217.08%
YoY
|
-$1.371M
-1476.02%
YoY
|
-$1.572M
-0.72%
YoY
|
-$814.2K
5.06%
YoY
|
-$775.0K
-71.51%
YoY
|
| Net Change In Cash |
-$69.36K
-79.47%
YoY
|
N/A
|
$127.7K
-146.99%
YoY
|
-$85.60K
-138.54%
YoY
|
-$337.8K
112.53%
YoY
|
$363.5K
-304.31%
YoY
|
-$271.8K
-49.68%
YoY
|
$222.1K
-189.16%
YoY
|
-$159.0K
-51.96%
YoY
|
-$177.9K
-85.43%
YoY
|
-$540.0K
-549.07%
YoY
|
-$249.1K
-137.75%
YoY
|
-$330.9K
-94.59%
YoY
|
-$1.221M
-317.11%
YoY
|
$120.2K
-148.63%
YoY
|
$659.8K
-119.82%
YoY
|
-$6.118M
-767.45%
YoY
|
$562.3K
-75.05%
YoY
|
-$247.3K
-20.74%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$651.8K
-31.68%
YoY
|
N/A
|
$2.537M
4.08%
YoY
|
$707.0K
-60.14%
YoY
|
$954.1K
-367.34%
YoY
|
$2.157M
-35.5%
YoY
|
$2.437M
25.48%
YoY
|
$1.773M
-10.84%
YoY
|
-$356.9K
-121.71%
YoY
|
$3.344M
37.64%
YoY
|
$1.942M
-27.76%
YoY
|
$1.989M
2.15%
YoY
|
$1.644M
9.1%
YoY
|
$2.430M
45.71%
YoY
|
$2.689M
30.56%
YoY
|
$1.947M
26.68%
YoY
|
$1.507M
-43.4%
YoY
|
$1.667M
-43.98%
YoY
|
$2.059M
0.36%
YoY
|
| Capital Expenditures |
$67.07K
8.08%
YoY
|
N/A
|
$38.80K
-79.11%
YoY
|
$62.40K
-96.44%
YoY
|
$62.05K
-86.44%
YoY
|
$8.300K
-99.52%
YoY
|
$185.7K
-94.36%
YoY
|
$1.752M
20.21%
YoY
|
$457.7K
21.86%
YoY
|
$1.715M
-6956.9%
YoY
|
$3.291M
-129.28%
YoY
|
$1.457M
-574.78%
YoY
|
$375.6K
-42.0%
YoY
|
-$25.01K
-91.4%
YoY
|
-$11.24M
633.74%
YoY
|
-$307.0K
2883.19%
YoY
|
$647.6K
5306.89%
YoY
|
-$291.0K
511.75%
YoY
|
-$1.532M
70486.64%
YoY
|
| Free Cash Flow |
$584.8K
-34.44%
YoY
|
N/A
|
$2.498M
10.94%
YoY
|
$644.6K
2889.8%
YoY
|
$892.0K
-209.5%
YoY
|
$2.149M
31.87%
YoY
|
$2.252M
-266.96%
YoY
|
$21.56K
-95.94%
YoY
|
-$814.6K
-164.23%
YoY
|
$1.629M
-33.62%
YoY
|
-$1.349M
-109.68%
YoY
|
$531.7K
-76.41%
YoY
|
$1.268M
47.63%
YoY
|
$2.455M
25.34%
YoY
|
$13.93M
287.83%
YoY
|
$2.254M
45.68%
YoY
|
$859.1K
-67.58%
YoY
|
$1.958M
-35.24%
YoY
|
$3.591M
74.81%
YoY
|
Loading...