|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.760B
44.05%
YoY
|
$1.916B
-2689.19%
YoY
|
-$74.00M
-98.79%
YoY
|
-$6.094B
-35.86%
YoY
|
-$9.501B
-7.18%
YoY
|
| Depreciation, Depletion And Amortization |
$2.790B
9.11%
YoY
|
$2.557B
7.89%
YoY
|
$2.370B
4.18%
YoY
|
$2.275B
1.88%
YoY
|
$2.233B
-0.36%
YoY
|
| Cash From Operating Activities |
$6.218B
4.98%
YoY
|
$5.923B
38.36%
YoY
|
$4.281B
-356.35%
YoY
|
-$1.670B
-59.36%
YoY
|
-$4.109B
-34.79%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.611B
-21.94%
YoY
|
$4.626B
40.86%
YoY
|
$3.284B
-33.52%
YoY
|
$4.940B
36.96%
YoY
|
$3.607B
-0.36%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$67.00M
97.06%
YoY
|
-$34.00M
-74.63%
YoY
|
-$134.0M
-239.58%
YoY
|
$96.00M
-3300.0%
YoY
|
-$3.000M
-97.64%
YoY
|
| Cash From Investing Activities |
-$3.321B
-26.77%
YoY
|
-$4.535B
61.39%
YoY
|
-$2.810B
-41.05%
YoY
|
-$4.767B
34.55%
YoY
|
-$3.543B
9.35%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
-100.0%
YoY
|
$5.000M
-99.58%
YoY
|
$1.180B
-216.95%
YoY
|
-$1.009B
-68.83%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.189B
-15.29%
YoY
|
-$2.584B
-49.22%
YoY
|
-$5.089B
-242.27%
YoY
|
$3.577B
-48.52%
YoY
|
$6.949B
-62.74%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$6.218B
4.98%
YoY
|
$5.923B
38.36%
YoY
|
$4.281B
-356.35%
YoY
|
-$1.670B
-59.36%
YoY
|
-$4.109B
-34.79%
YoY
|
| Cash From Investing Activities |
-$3.321B
-26.77%
YoY
|
-$4.535B
61.39%
YoY
|
-$2.810B
-41.05%
YoY
|
-$4.767B
34.55%
YoY
|
-$3.543B
9.35%
YoY
|
| Cash From Financing Activities |
-$2.189B
-15.29%
YoY
|
-$2.584B
-49.22%
YoY
|
-$5.089B
-242.27%
YoY
|
$3.577B
-48.52%
YoY
|
$6.949B
-62.74%
YoY
|
| Net Change In Cash |
$727.0M
-160.38%
YoY
|
-$1.204B
-66.56%
YoY
|
-$3.601B
22.48%
YoY
|
-$2.940B
311.19%
YoY
|
-$715.0M
-107.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$6.218B
4.98%
YoY
|
$5.923B
38.36%
YoY
|
$4.281B
-356.35%
YoY
|
-$1.670B
-59.36%
YoY
|
-$4.109B
-34.79%
YoY
|
| Capital Expenditures |
$3.611B
-21.94%
YoY
|
$4.626B
40.86%
YoY
|
$3.284B
-33.52%
YoY
|
$4.940B
36.96%
YoY
|
$3.607B
-0.36%
YoY
|
| Free Cash Flow |
$2.607B
101.0%
YoY
|
$1.297B
30.09%
YoY
|
$997.0M
-115.08%
YoY
|
-$6.610B
-14.33%
YoY
|
-$7.716B
-22.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$258.0M
-430.77%
YoY
|
$422.0M
39.27%
YoY
|
$1.852B
6.74%
YoY
|
$565.0M
514.13%
YoY
|
-$78.00M
-63.55%
YoY
|
$303.0M
-731.25%
YoY
|
$1.735B
61.55%
YoY
|
$92.00M
-122.6%
YoY
|
-$214.0M
-69.12%
YoY
|
-$48.00M
-97.0%
YoY
|
$1.074B
-239.48%
YoY
|
-$407.0M
-77.81%
YoY
|
-$693.0M
-63.35%
YoY
|
-$1.598B
-39.01%
YoY
|
-$770.0M
-72.85%
YoY
|
-$1.834B
-11.49%
YoY
|
-$1.891B
-4.16%
YoY
|
-$2.620B
17.91%
YoY
|
-$2.836B
-0.77%
YoY
|
-$2.072B
-52.63%
YoY
|
| Depreciation, Depletion And Amortization |
$696.0M
6.42%
YoY
|
$726.0M
10.17%
YoY
|
$718.0M
10.29%
YoY
|
$692.0M
9.15%
YoY
|
$654.0M
6.69%
YoY
|
$659.0M
10.57%
YoY
|
$651.0M
9.41%
YoY
|
$634.0M
6.2%
YoY
|
$613.0M
5.33%
YoY
|
$596.0M
4.93%
YoY
|
$595.0M
2.41%
YoY
|
$597.0M
4.37%
YoY
|
$582.0M
5.05%
YoY
|
$568.0M
2.9%
YoY
|
$581.0M
3.38%
YoY
|
$572.0M
0.88%
YoY
|
$554.0M
0.36%
YoY
|
$552.0M
1.66%
YoY
|
$562.0M
2.0%
YoY
|
$567.0M
-1.73%
YoY
|
| Cash From Operating Activities |
$1.263B
36.54%
YoY
|
$1.518B
66.45%
YoY
|
$1.382B
14.69%
YoY
|
$2.393B
17.36%
YoY
|
$925.0M
-47.68%
YoY
|
$912.0M
-0.98%
YoY
|
$1.205B
-34.33%
YoY
|
$2.039B
79.49%
YoY
|
$1.768B
355.67%
YoY
|
$921.0M
-880.51%
YoY
|
$1.835B
-633.43%
YoY
|
$1.136B
37766.67%
YoY
|
$388.0M
-132.01%
YoY
|
-$118.0M
-67.93%
YoY
|
-$344.0M
-60.86%
YoY
|
$3.000M
-100.22%
YoY
|
-$1.212B
-19.36%
YoY
|
-$368.0M
-77.74%
YoY
|
-$879.0M
-69.1%
YoY
|
-$1.358B
-50.09%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$566.0M
-6.75%
YoY
|
$1.506B
154.39%
YoY
|
$647.0M
12.13%
YoY
|
$851.0M
-35.48%
YoY
|
$607.0M
-71.61%
YoY
|
$592.0M
-12.3%
YoY
|
$577.0M
-31.06%
YoY
|
$1.319B
89.24%
YoY
|
$2.138B
98.88%
YoY
|
$675.0M
-157.15%
YoY
|
$837.0M
-255.58%
YoY
|
$697.0M
-241.96%
YoY
|
$1.075B
-60.62%
YoY
|
-$1.181B
142.51%
YoY
|
-$538.0M
-44.13%
YoY
|
-$491.0M
28.2%
YoY
|
$2.730B
53.89%
YoY
|
-$487.0M
-71.7%
YoY
|
-$963.0M
316.88%
YoY
|
-$383.0M
11.99%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.000M
-133.33%
YoY
|
$0.00
-100.0%
YoY
|
$23.00M
N/A
|
$265.0M
170.41%
YoY
|
$9.000M
-64.0%
YoY
|
$18.00M
-90.37%
YoY
|
$0.00
-100.0%
YoY
|
$98.00M
-57.76%
YoY
|
$25.00M
-412.5%
YoY
|
$187.0M
-257.14%
YoY
|
$24.00M
-86.52%
YoY
|
$232.0M
-44.23%
YoY
|
-$8.000M
-97.35%
YoY
|
-$119.0M
-124.84%
YoY
|
$178.0M
-88.76%
YoY
|
$416.0M
-327.32%
YoY
|
-$302.0M
-83.36%
YoY
|
$479.0M
-814.93%
YoY
|
$1.583B
4422.86%
YoY
|
-$183.0M
-174.09%
YoY
|
| Cash From Investing Activities |
-$597.0M
-1.32%
YoY
|
-$1.506B
162.37%
YoY
|
-$624.0M
8.15%
YoY
|
-$586.0M
-52.01%
YoY
|
-$605.0M
-72.03%
YoY
|
-$574.0M
17.62%
YoY
|
-$577.0M
-29.03%
YoY
|
-$1.221B
162.58%
YoY
|
-$2.163B
107.18%
YoY
|
-$488.0M
-62.46%
YoY
|
-$813.0M
125.83%
YoY
|
-$465.0M
520.0%
YoY
|
-$1.044B
-65.57%
YoY
|
-$1.300B
16150.0%
YoY
|
-$360.0M
-158.06%
YoY
|
-$75.00M
-86.75%
YoY
|
-$3.032B
-15.52%
YoY
|
-$8.000M
-99.55%
YoY
|
$620.0M
-416.33%
YoY
|
-$566.0M
495.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
$208.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$15.00M
-101.5%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$1.166B
68.99%
YoY
|
$166.0M
-126.31%
YoY
|
-$1.144B
48.57%
YoY
|
-$521.0M
-63.31%
YoY
|
-$690.0M
-391.14%
YoY
|
-$631.0M
-26.63%
YoY
|
-$770.0M
-71.24%
YoY
|
-$1.420B
-14.61%
YoY
|
$237.0M
113.51%
YoY
|
-$860.0M
-338.89%
YoY
|
-$2.677B
-455.04%
YoY
|
-$1.663B
-326.26%
YoY
|
$111.0M
-93.58%
YoY
|
$360.0M
-82.44%
YoY
|
$754.0M
100.53%
YoY
|
$735.0M
-206.06%
YoY
|
$1.728B
-66.87%
YoY
|
$2.050B
-58.59%
YoY
|
$376.0M
-91.2%
YoY
|
-$693.0M
-108.31%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.263B
36.54%
YoY
|
$1.518B
66.45%
YoY
|
$1.382B
14.69%
YoY
|
$2.393B
17.36%
YoY
|
$925.0M
-47.68%
YoY
|
$912.0M
-0.98%
YoY
|
$1.205B
-34.33%
YoY
|
$2.039B
79.49%
YoY
|
$1.768B
355.67%
YoY
|
$921.0M
-880.51%
YoY
|
$1.835B
-633.43%
YoY
|
$1.136B
37766.67%
YoY
|
$388.0M
-132.01%
YoY
|
-$118.0M
-67.93%
YoY
|
-$344.0M
-60.86%
YoY
|
$3.000M
-100.22%
YoY
|
-$1.212B
-19.36%
YoY
|
-$368.0M
-77.74%
YoY
|
-$879.0M
-69.1%
YoY
|
-$1.358B
-50.09%
YoY
|
| Cash From Investing Activities |
-$597.0M
-1.32%
YoY
|
-$1.506B
162.37%
YoY
|
-$624.0M
8.15%
YoY
|
-$586.0M
-52.01%
YoY
|
-$605.0M
-72.03%
YoY
|
-$574.0M
17.62%
YoY
|
-$577.0M
-29.03%
YoY
|
-$1.221B
162.58%
YoY
|
-$2.163B
107.18%
YoY
|
-$488.0M
-62.46%
YoY
|
-$813.0M
125.83%
YoY
|
-$465.0M
520.0%
YoY
|
-$1.044B
-65.57%
YoY
|
-$1.300B
16150.0%
YoY
|
-$360.0M
-158.06%
YoY
|
-$75.00M
-86.75%
YoY
|
-$3.032B
-15.52%
YoY
|
-$8.000M
-99.55%
YoY
|
$620.0M
-416.33%
YoY
|
-$566.0M
495.79%
YoY
|
| Cash From Financing Activities |
-$1.166B
68.99%
YoY
|
$166.0M
-126.31%
YoY
|
-$1.144B
48.57%
YoY
|
-$521.0M
-63.31%
YoY
|
-$690.0M
-391.14%
YoY
|
-$631.0M
-26.63%
YoY
|
-$770.0M
-71.24%
YoY
|
-$1.420B
-14.61%
YoY
|
$237.0M
113.51%
YoY
|
-$860.0M
-338.89%
YoY
|
-$2.677B
-455.04%
YoY
|
-$1.663B
-326.26%
YoY
|
$111.0M
-93.58%
YoY
|
$360.0M
-82.44%
YoY
|
$754.0M
100.53%
YoY
|
$735.0M
-206.06%
YoY
|
$1.728B
-66.87%
YoY
|
$2.050B
-58.59%
YoY
|
$376.0M
-91.2%
YoY
|
-$693.0M
-108.31%
YoY
|
| Net Change In Cash |
-$501.0M
33.24%
YoY
|
$178.0M
-160.75%
YoY
|
-$386.0M
171.83%
YoY
|
$1.286B
-313.62%
YoY
|
-$376.0M
132.1%
YoY
|
-$293.0M
-31.38%
YoY
|
-$142.0M
-91.42%
YoY
|
-$602.0M
-39.31%
YoY
|
-$162.0M
-70.33%
YoY
|
-$427.0M
-59.64%
YoY
|
-$1.655B
-3410.0%
YoY
|
-$992.0M
-249.62%
YoY
|
-$546.0M
-78.37%
YoY
|
-$1.058B
-163.2%
YoY
|
$50.00M
-57.26%
YoY
|
$663.0M
-125.33%
YoY
|
-$2.524B
-1928.99%
YoY
|
$1.674B
10.86%
YoY
|
$117.0M
-90.51%
YoY
|
-$2.617B
-147.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.263B
36.54%
YoY
|
$1.518B
66.45%
YoY
|
$1.382B
14.69%
YoY
|
$2.393B
17.36%
YoY
|
$925.0M
-47.68%
YoY
|
$912.0M
-0.98%
YoY
|
$1.205B
-34.33%
YoY
|
$2.039B
79.49%
YoY
|
$1.768B
355.67%
YoY
|
$921.0M
-880.51%
YoY
|
$1.835B
-633.43%
YoY
|
$1.136B
37766.67%
YoY
|
$388.0M
-132.01%
YoY
|
-$118.0M
-67.93%
YoY
|
-$344.0M
-60.86%
YoY
|
$3.000M
-100.22%
YoY
|
-$1.212B
-19.36%
YoY
|
-$368.0M
-77.74%
YoY
|
-$879.0M
-69.1%
YoY
|
-$1.358B
-50.09%
YoY
|
| Capital Expenditures |
$566.0M
-6.75%
YoY
|
$1.506B
154.39%
YoY
|
$647.0M
12.13%
YoY
|
$851.0M
-35.48%
YoY
|
$607.0M
-71.61%
YoY
|
$592.0M
-12.3%
YoY
|
$577.0M
-31.06%
YoY
|
$1.319B
89.24%
YoY
|
$2.138B
98.88%
YoY
|
$675.0M
-157.15%
YoY
|
$837.0M
-255.58%
YoY
|
$697.0M
-241.96%
YoY
|
$1.075B
-60.62%
YoY
|
-$1.181B
142.51%
YoY
|
-$538.0M
-44.13%
YoY
|
-$491.0M
28.2%
YoY
|
$2.730B
53.89%
YoY
|
-$487.0M
-71.7%
YoY
|
-$963.0M
316.88%
YoY
|
-$383.0M
11.99%
YoY
|
| Free Cash Flow |
$697.0M
119.18%
YoY
|
$12.00M
-96.25%
YoY
|
$735.0M
17.04%
YoY
|
$1.542B
114.17%
YoY
|
$318.0M
-185.95%
YoY
|
$320.0M
30.08%
YoY
|
$628.0M
-37.07%
YoY
|
$720.0M
64.01%
YoY
|
-$370.0M
-46.14%
YoY
|
$246.0M
-76.86%
YoY
|
$998.0M
414.43%
YoY
|
$439.0M
-11.13%
YoY
|
-$687.0M
-82.57%
YoY
|
$1.063B
793.28%
YoY
|
$194.0M
130.95%
YoY
|
$494.0M
-150.67%
YoY
|
-$3.942B
20.29%
YoY
|
$119.0M
75.0%
YoY
|
$84.00M
-103.21%
YoY
|
-$975.0M
-59.02%
YoY
|
Loading...