Financial Snapshot

Revenue
$24.48B
TTM
Gross Margin
40.08%
TTM
Net Earnings
$1.565B
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
29.56%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
$39.95B
Q3 2024
Book Value
$9.856B
Q3 2024
Cash
Q3 2024
P/E
21.44
Nov 29, 2024 EST
Free Cash Flow
$1.224B
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $21.59B $12.17B $1.908B $5.595B $20.83B $18.88B $17.51B $16.39B $15.71B $15.88B $210.0M $211.0M $278.0M $281.0M $13.46B $14.95B $13.03B $11.84B $11.09B $9.727B $6.718B $4.383B $4.549B $3.779B $3.497B $3.009B $2.447B $2.213B $1.998B $1.806B $1.557B $1.474B $1.405B $1.254B $1.057B $574.0M $526.0M $421.0M
YoY Change 77.44% 537.79% -65.9% -73.13% 10.3% 7.83% 6.84% 4.3% -1.07% 7463.81% -0.47% -24.1% -1.07% -97.91% -9.95% 14.69% 10.09% 6.72% 14.05% 44.79% 53.27% -3.65% 20.38% 8.06% 16.22% 22.97% 10.57% 10.76% 10.63% 15.99% 5.63% 4.91% 12.04% 18.64% 84.15% 9.13% 24.94% 34.08%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $21.59B $12.17B $1.908B $5.595B $20.83B $18.88B $17.51B $16.39B $15.71B $15.88B $210.0M $211.0M $278.0M $281.0M $13.46B $14.95B $13.03B $11.84B $11.09B $9.727B $6.718B $4.383B $4.549B $3.779B $3.497B $3.009B $2.447B $2.213B $1.998B $1.806B $1.557B $1.474B $1.405B $1.254B $1.057B $574.0M $526.0M $421.0M
Cost Of Revenue $14.32B $8.359B $2.717B $4.760B $12.91B $11.09B $10.50B $9.383B $9.447B $10.42B $10.65B $10.32B $10.30B $9.092B $8.407B $9.340B $7.628B $6.791B $6.218B $5.502B $3.821B $2.330B $2.482B $2.058B $1.863B $1.619B $1.323B $1.241B $1.131B $1.028B $908.0M $866.0M $810.0M $708.0M $592.0M $304.0M $276.0M $233.0M
Gross Profit $7.276B $3.810B -$809.0M $835.0M $7.916B $7.792B $7.009B $7.006B $6.267B $5.463B -$10.44B -$10.11B -$10.02B -$8.811B $5.053B $5.607B $5.405B $5.048B $4.876B $4.225B $2.897B $2.053B $2.067B $1.720B $1.635B $1.390B $1.125B $971.0M $867.0M $778.0M $649.0M $608.0M $594.0M $545.0M $465.0M $270.0M $250.0M $188.0M
Gross Profit Margin 33.7% 31.31% -42.4% 14.92% 38.01% 41.27% 40.03% 42.75% 39.88% 34.39% -4969.05% -4791.0% -3604.68% -3135.59% 37.54% 37.51% 41.47% 42.64% 43.95% 43.44% 43.12% 46.84% 45.44% 45.51% 46.75% 46.19% 45.97% 43.88% 43.39% 43.08% 41.68% 41.25% 42.28% 43.46% 43.99% 47.04% 47.53% 44.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $2.950B $2.515B $1.885B $1.878B $2.480B $2.450B $2.265B $2.197B $2.067B $2.054B $1.879B $1.720B $1.717B $1.614B $1.590B $1.629B $1.579B $1.447B $1.335B $1.285B $936.0M $609.0M $619.0M $487.0M $447.0M $369.0M $297.0M $275.0M $249.0M $223.0M $208.0M $194.0M $193.0M $182.0M $154.0M $82.00M $74.00M $71.00M
YoY Change 17.3% 33.42% 0.37% -24.27% 1.22% 8.17% 3.1% 6.29% 0.63% 9.31% 9.24% 0.17% 6.38% 1.51% -2.39% 3.17% 9.12% 8.39% 3.89% 37.29% 53.69% -1.62% 27.1% 8.95% 21.14% 24.24% 8.0% 10.44% 11.66% 7.21% 7.22% 0.52% 6.04% 18.18% 87.8% 10.81% 4.23% 22.41%
% of Gross Profit 40.54% 66.01% 224.91% 31.33% 31.44% 32.32% 31.36% 32.98% 37.6% 31.47% 29.05% 29.21% 28.66% 27.38% 30.41% 32.31% 29.66% 29.95% 28.31% 27.34% 26.55% 26.4% 28.32% 28.72% 28.66% 32.05% 31.91% 32.49% 33.39% 33.12% 30.37% 29.6% 37.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.370B $2.275B $2.233B $2.241B $2.160B $2.017B $1.846B $1.738B $1.626B $1.637B $1.590B $1.527B $1.522B $1.416B $1.309B $1.249B $1.101B $988.0M $902.0M $812.0M $585.0M $382.0M $372.2M $287.7M $243.7M $200.7M $167.3M $145.0M $128.4M $110.6M $93.30M $88.80M $85.20M $72.40M $58.80M $27.50M $24.50M $16.60M
YoY Change 4.18% 1.88% -0.36% 3.75% 7.09% 9.26% 6.21% 6.89% -0.67% 2.96% 4.13% 0.33% 7.49% 8.17% 4.8% 13.44% 11.44% 9.53% 11.08% 38.8% 53.14% 2.63% 29.37% 18.05% 21.43% 19.96% 15.38% 12.93% 16.09% 18.54% 5.07% 4.23% 17.68% 23.13% 113.82% 12.24% 47.59% 66.0%
% of Gross Profit 32.57% 59.71% 268.38% 27.29% 25.89% 26.34% 24.81% 25.95% 29.97% 25.91% 22.28% 20.37% 19.57% 18.5% 19.22% 20.19% 18.61% 18.01% 16.73% 14.91% 14.44% 14.87% 14.93% 14.81% 14.22% 14.38% 14.61% 14.34% 13.28% 12.65% 10.19% 9.8% 8.83%
Operating Expenses $2.950B $7.749B $1.885B $1.878B $2.480B $2.450B $2.265B $2.197B $2.067B $2.054B $1.879B $1.720B $1.717B $1.614B $2.899B $2.878B $2.680B $2.435B $2.237B $2.097B $1.521B $991.0M $991.0M $776.0M $691.0M $571.0M $463.0M $420.0M $377.0M $334.0M $301.0M $283.0M $279.0M $254.0M $213.0M $107.0M $97.00M $87.00M
YoY Change -61.93% 311.09% 0.37% -24.27% 1.22% 8.17% 3.1% 6.29% 0.63% 9.31% 9.24% 0.17% 6.38% -44.33% 0.73% 7.39% 10.06% 8.85% 6.68% 37.87% 53.48% 0.0% 27.71% 12.3% 21.02% 23.33% 10.24% 11.41% 12.87% 10.96% 6.36% 1.43% 9.84% 19.25% 99.07% 10.31% 11.49% 26.09%
Operating Profit $1.956B -$3.939B -$7.089B -$8.865B $3.276B $3.325B $2.809B $3.071B $2.574B $1.772B $1.329B $1.642B $2.255B $2.347B $2.154B $2.729B $2.725B $2.613B $2.639B $2.128B $1.376B $1.062B $1.076B $944.0M $944.0M $819.0M $662.0M $551.0M $490.0M $444.0M $348.0M $325.0M $315.0M $291.0M $252.0M $163.0M $153.0M $101.0M
YoY Change -149.66% -44.44% -20.03% -370.6% -1.47% 18.37% -8.53% 19.31% 45.26% 33.33% -19.06% -27.18% -3.92% 8.96% -21.07% 0.15% 4.29% -0.99% 24.01% 54.65% 29.57% -1.3% 13.98% 0.0% 15.26% 23.72% 20.15% 12.45% 10.36% 27.59% 7.08% 3.17% 8.25% 15.48% 54.6% 6.54% 51.49% 80.36%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $2.066B -$1.535B $1.601B $895.0M $206.0M $194.0M $198.0M $223.0M $217.0M $288.0M $319.0M $336.0M $365.0M $378.0M -$366.0M -$385.0M -$300.0M -$287.0M -$301.0M -$267.0M -$168.0M -$79.00M -$131.0M $13.00M $71.00M $29.00M $6.000M $1.000M -$49.00M -$51.00M -$34.00M -$54.00M -$65.00M -$62.00M -$62.00M -$2.000M -$13.00M -$7.000M
YoY Change -234.59% -195.88% 78.88% 334.47% 6.19% -2.02% -11.21% 2.76% -24.65% -9.72% -5.06% -7.95% -3.44% -203.28% -4.94% 28.33% 4.53% -4.65% 12.73% 58.93% 112.66% -39.69% -1107.69% -81.69% 144.83% 383.33% 500.0% -102.04% -3.92% 50.0% -37.04% -16.92% 4.84% 0.0% 3000.0% -84.62% 85.71% 75.0%
% of Operating Profit 105.62% 6.29% 5.83% 7.05% 7.26% 8.43% 16.25% 24.0% 20.46% 16.19% 16.11% -16.99% -14.11% -11.01% -10.98% -11.41% -12.55% -12.21% -7.44% -12.17% 1.38% 7.52% 3.54% 0.91% 0.18% -10.0% -11.49% -9.77% -16.62% -20.63% -21.31% -24.6% -1.23% -8.5% -6.93%
Other Income/Expense, Net -$2.018B -$165.0M -$2.433B -$1.388B -$215.0M -$118.0M -$143.0M -$243.0M -$775.0M -$547.0M -$280.0M -$340.0M -$343.0M -$368.0M $18.00M $27.00M -$1.000M -$8.000M -$13.00M -$5.000M $8.000M -$4.000M $109.0M $8.000M $29.00M $2.000M $5.000M $23.00M $19.00M $0.00 $10.00M $20.00M $12.00M $10.00M $19.00M $40.00M $14.00M $4.000M
YoY Change 1123.03% -93.22% 75.29% 545.58% 82.2% -17.48% -41.15% -68.65% 41.68% 95.36% -17.65% -0.87% -6.79% -2144.44% -33.33% -2800.0% -87.5% -38.46% 160.0% -162.5% -300.0% -103.67% 1262.5% -72.41% 1350.0% -60.0% -78.26% 21.05% -100.0% -50.0% 66.67% 20.0% -47.37% -52.5% 185.71% 250.0% 33.33%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income -$62.00M -$6.080B -$9.522B -$10.25B $3.060B $3.207B $2.666B $2.828B $1.799B $1.225B $1.049B $1.302B $1.912B $1.979B $1.806B $2.371B $2.424B $2.318B $2.325B $1.856B $1.216B $959.0M $914.0M $967.0M $1.044B $851.0M $672.0M $575.0M $460.0M $392.0M $324.0M $291.0M $263.0M $239.0M $208.0M $201.0M $154.0M $98.00M
YoY Change -98.98% -36.15% -7.13% -435.07% -4.58% 20.29% -5.73% 57.2% 46.86% 16.78% -19.43% -31.9% -3.39% 9.58% -23.83% -2.19% 4.57% -0.3% 25.27% 52.63% 26.8% 4.92% -5.48% -7.38% 22.68% 26.64% 16.87% 25.0% 17.35% 20.99% 11.34% 10.65% 10.04% 14.9% 3.48% 30.52% 57.14% 75.0%
Income Tax $13.00M $14.00M -$21.00M -$17.00M $71.00M $54.00M $60.00M -$49.00M $42.00M $9.000M -$6.000M $4.000M $0.00 $1.000M $16.00M $47.00M $16.00M $39.00M $72.00M $47.00M $29.00M -$57.00M -$12.00M $1.000M $3.000M $4.000M $6.000M $9.000M $9.000M $10.00M $5.000M $9.000M $9.000M $5.000M $6.000M $0.00 $0.00 $0.00
% Of Pretax Income 2.32% 1.68% 2.25% -1.73% 2.33% 0.73% -0.57% 0.31% 0.0% 0.05% 0.89% 1.98% 0.66% 1.68% 3.1% 2.53% 2.38% -5.94% -1.31% 0.1% 0.29% 0.47% 0.89% 1.57% 1.96% 2.55% 1.54% 3.09% 3.42% 2.09% 2.88% 0.0% 0.0% 0.0%
Net Earnings -$74.00M -$6.094B -$9.501B -$10.24B $2.990B $3.152B $2.606B $2.779B $1.757B $1.216B $1.055B $1.298B $1.912B $1.978B $1.790B $2.324B $2.408B $2.279B $2.253B $1.809B $1.187B $1.016B $926.0M $965.0M $1.027B $836.0M $666.0M $566.0M $451.0M $382.0M $318.0M $277.0M $85.00M $206.0M $194.0M $196.0M $154.0M $98.00M
YoY Change -98.79% -35.86% -7.18% -442.34% -5.14% 20.95% -6.23% 58.17% 44.49% 15.26% -18.72% -32.11% -3.34% 10.5% -22.98% -3.49% 5.66% 1.15% 24.54% 52.4% 16.83% 9.72% -4.04% -6.04% 22.85% 25.53% 17.67% 25.5% 18.06% 20.13% 14.8% 225.88% -58.74% 6.19% -1.02% 27.27% 57.14% 75.0%
Net Earnings / Revenue -0.34% -50.08% -497.96% -182.95% 14.36% 16.69% 14.88% 16.96% 11.18% 7.66% 502.38% 615.17% 687.77% 703.91% 13.3% 15.55% 18.48% 19.25% 20.31% 18.6% 17.67% 23.18% 20.36% 25.54% 29.37% 27.78% 27.22% 25.58% 22.57% 21.15% 20.42% 18.79% 6.05% 16.43% 18.35% 34.15% 29.28% 23.28%
Basic Earnings Per Share -$0.06 -$5.16 -$8.46 -$13.20 $4.34 $4.45 $3.61 $3.73 $2.26 $1.57 $1.36 $1.67 $2.43 $2.51
Diluted Earnings Per Share -$0.06 -$5.164M -$8.46 -$13.20 $4.32 $4.44 $3.59 $3.72 $2.26 $1.56 $1.36 $1.67 $2.42 $2.47 $2.226M $2.848M $2.908M $2.726M $2.641M $2.126M $1.564M $1.636M $1.578M $1.603M $1.667M $1.398M $1.116M $957.7K $774.9K $659.8K $562.8K $492.0K $155.1K $382.2K $359.9K $364.3K $327.0K $224.3K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $2.415B $4.029B $9.139B $9.513B $518.0M $982.0M $395.0M $603.0M $1.395B $331.0M $462.0M $465.0M $450.0M $429.0M $538.0M $650.0M $943.0M $1.163B $1.187B $660.0M $1.071B $706.0M $1.458B $195.0M $545.0M $143.0M $150.0M $124.0M $104.0M $124.0M $149.0M $226.0M $278.0M $124.0M $113.0M $357.0M $349.0M $60.00M
YoY Change -40.06% -55.91% -3.93% 1736.49% -47.25% 148.61% -34.49% -56.77% 321.45% -28.35% -0.65% 3.33% 4.9% -20.26% -17.23% -31.07% -18.92% -2.02% 79.85% -38.38% 51.7% -51.58% 647.69% -64.22% 281.12% -4.67% 20.97% 19.23% -16.13% -16.78% -34.07% -18.71% 124.19% 9.73% -68.35% 2.29% 481.67%
Cash & Equivalents $2.415B $4.029B $8.939B $9.513B $518.0M $982.0M $395.0M $603.0M $1.395B $331.0M $462.0M $465.0M $450.0M $429.0M $538.0M $650.0M $943.0M $1.163B $1.178B $643.0M $610.0M $667.0M $1.421B $189.0M $522.0M $137.0M $140.0M $112.0M $53.00M $54.00M $60.00M $115.0M $222.0M $124.0M $101.0M $90.00M $153.0M $60.00M
Short-Term Investments $0.00 $200.0M $9.000M $17.00M $461.0M $39.00M $37.00M $5.000M $23.00M $6.000M $10.00M $12.00M $50.00M $70.00M $89.00M $111.0M $56.00M $0.00 $12.00M $266.0M $196.0M $0.00
Other Short-Term Assets $1.767B $2.640B $392.0M $288.0M $516.0M $435.0M $502.0M $466.0M $314.0M $322.0M $315.0M $236.0M $195.0M $247.0M $298.0M $267.0M $266.0M $289.0M $254.0M $331.0M $487.0M $227.0M $318.0M $159.0M $100.0M $91.00M $74.00M $75.00M $71.00M $50.00M $48.00M $32.00M $39.00M $34.00M $36.00M $19.00M $7.000M $7.000M
YoY Change -33.07% 573.47% 36.11% -44.19% 18.62% -13.35% 7.73% 48.41% -2.48% 2.22% 33.47% 21.03% -21.05% -17.11% 11.61% 0.38% -7.96% 13.78% -23.26% -32.03% 114.54% -28.62% 100.0% 59.0% 9.89% 22.97% -1.33% 5.63% 42.0% 4.17% 50.0% -17.95% 14.71% -5.56% 89.47% 171.43% 0.0%
Inventory $528.0M $428.0M $356.0M $335.0M $427.0M $450.0M $387.0M $322.0M $330.0M $349.0M $374.0M $390.0M $374.0M $320.0M $320.0M $315.0M $331.0M $263.0M $250.0M $240.0M $171.0M $91.00M $92.00M $100.0M $84.00M $75.00M $55.00M $53.00M $49.00M $45.00M $37.00M $32.00M $34.00M $30.00M $27.00M $11.00M $11.00M $9.000M
Prepaid Expenses
Receivables $556.0M $395.0M $246.0M $427.0M $598.0M $358.0M $312.0M $298.0M $303.0M $332.0M $405.0M $270.0M $263.0M $248.0M $362.0M $418.0M $436.0M $280.0M $430.0M $409.0M $403.0M $108.0M $91.00M $95.00M $63.00M $61.00M $57.00M $38.00M $33.00M $21.00M $19.00M $22.00M $13.00M $12.00M $36.00M $9.000M $8.000M $6.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $109.0M $154.0M $381.0M $460.0M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.266B $7.492B $10.13B $10.56B $2.059B $2.225B $1.596B $1.689B $2.451B $1.488B $1.937B $1.821B $1.312B $1.244B $1.518B $1.650B $1.976B $1.995B $2.121B $1.640B $2.132B $1.132B $1.959B $549.0M $792.0M $370.0M $336.0M $291.0M $256.0M $240.0M $254.0M $311.0M $364.0M $200.0M $211.0M $395.0M $375.0M $82.00M
YoY Change -29.71% -26.06% -4.07% 413.02% -7.46% 39.41% -5.51% -31.09% 64.72% -23.18% 6.37% 38.8% 5.47% -18.05% -8.0% -16.5% -0.95% -5.94% 29.33% -23.08% 88.34% -42.22% 256.83% -30.68% 114.05% 10.12% 15.46% 13.67% 6.67% -5.51% -18.33% -14.56% 82.0% -5.21% -46.58% 5.33% 357.32%
Property, Plant & Equipment $41.38B $39.96B $39.44B $39.44B $38.13B $35.34B $34.43B $32.43B $31.89B $32.82B $32.91B $32.14B $32.05B $30.97B $29.87B $26.46B $26.64B $23.46B $21.31B $20.82B $17.52B $10.12B $8.390B $8.001B $6.411B $5.768B $4.327B $4.099B $3.415B $3.071B $2.588B $1.961B $1.920B $1.880B $1.703B $569.0M $474.0M $441.0M
YoY Change 3.55% 1.32% -0.01% 3.44% 7.91% 2.63% 6.17% 1.7% -2.84% -0.26% 2.39% 0.26% 3.51% 3.67% 12.9% -0.68% 13.56% 10.07% 2.35% 18.84% 73.21% 20.57% 4.86% 24.8% 11.15% 33.3% 5.56% 20.03% 11.2% 18.66% 31.97% 2.14% 2.13% 10.39% 199.3% 20.04% 7.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $437.0M $587.0M $547.0M $479.0M $430.0M $52.00M $48.00M $21.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -25.55% 7.31% 14.2% 11.4% 726.92% 8.33% 128.57%
Other Assets $725.0M $2.515B $2.011B $1.594B $782.0M $739.0M $585.0M $578.0M $650.0M $744.0M $760.0M $715.0M $619.0M $639.0M $650.0M $733.0M $563.0M $465.0M $428.0M $458.0M $482.0M $406.0M $563.0M $142.0M $35.00M $57.00M $71.00M $62.00M $156.0M $0.00 $90.00M $128.0M $112.0M $240.0M $34.00M $86.00M $91.00M $5.000M
YoY Change -71.17% 25.06% 26.16% 103.84% 5.82% 26.32% 1.21% -11.08% -12.63% -2.11% 6.29% 15.51% -3.13% -1.69% -11.32% 30.2% 21.08% 8.64% -6.55% -4.98% 18.72% -27.89% 296.48% 305.71% -38.6% -19.72% 14.52% -60.26% -100.0% -29.69% 14.29% -53.33% 605.88% -60.47% -5.49% 1720.0%
Total Long-Term Assets $43.85B $44.21B $43.21B $43.03B $43.00B $40.18B $39.18B $37.19B $36.79B $37.96B $38.17B $37.34B $37.33B $36.25B $35.32B $31.75B $32.21B $28.56B $26.23B $25.91B $22.36B $11.20B $9.605B $9.282B $7.494B $6.809B $5.091B $4.811B $3.849B $3.430B $2.965B $2.335B $2.286B $2.383B $2.009B $654.0M $566.0M $446.0M
YoY Change -0.81% 2.31% 0.42% 0.07% 7.03% 2.54% 5.35% 1.1% -3.09% -0.54% 2.21% 0.04% 2.98% 2.63% 11.23% -1.41% 12.77% 8.88% 1.24% 15.87% 99.58% 16.64% 3.48% 23.86% 10.06% 33.75% 5.82% 24.99% 12.22% 15.68% 26.98% 2.14% -4.07% 18.62% 207.19% 15.55% 26.91%
Total Assets $49.12B $51.70B $53.34B $53.59B $45.06B $42.40B $40.78B $38.88B $39.24B $39.45B $40.10B $39.16B $38.64B $37.49B $36.84B $33.40B $34.18B $30.55B $28.35B $27.55B $24.49B $12.34B $11.56B $9.831B $8.286B $7.179B $5.427B $5.102B $4.105B $3.670B $3.219B $2.646B $2.650B $2.583B $2.220B $1.049B $941.0M $528.0M
YoY Change
Accounts Payable $1.168B $1.050B $797.0M $624.0M $756.0M $730.0M $762.0M $713.0M $627.0M $626.0M $639.0M $549.0M $576.0M $503.0M $568.0M $512.0M $561.0M $438.0M $477.0M $469.0M $634.0M $269.0M $269.0M $333.0M $196.0M $169.0M $107.0M $85.00M $90.00M $87.00M $81.00M $71.00M $77.00M $77.00M $72.00M $38.00M $31.00M $25.00M
YoY Change 11.24% 31.74% 27.72% -17.46% 3.56% -4.2% 6.87% 13.72% 0.16% -2.03% 16.39% -4.69% 14.51% -11.44% 10.94% -8.73% 28.08% -8.18% 1.71% -26.03% 135.69% 0.0% -19.22% 69.9% 15.98% 57.94% 25.88% -5.56% 3.45% 7.41% 14.08% -7.79% 0.0% 6.94% 89.47% 22.58% 24.0%
Accrued Expenses $2.152B $2.088B $1.783B $1.295B $1.801B $1.635B $1.759B $1.494B $1.683B $1.276B $932.0M $845.0M $832.0M $1.094B $874.0M $1.142B $1.353B $1.149B $1.032B $1.030B $568.0M $290.0M $298.0M $303.0M $262.0M $207.0M $154.0M $127.0M $113.0M $115.0M $95.00M $70.00M $70.00M $69.00M $107.0M $27.00M $25.00M $23.00M
YoY Change 3.07% 17.11% 37.68% -28.1% 10.15% -7.05% 17.74% -11.23% 31.9% 36.91% 10.3% 1.56% -23.95% 25.17% -23.47% -15.59% 17.75% 11.34% 0.19% 81.34% 95.86% -2.68% -1.65% 15.65% 26.57% 34.42% 21.26% 12.39% -1.74% 21.05% 35.71% 0.0% 1.45% -35.51% 296.3% 8.0% 8.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $200.0M $2.790B $3.084B $231.0M $848.0M $485.0M $457.0M $30.00M $666.0M $60.00M $56.00M $281.0M $740.0M $135.0M $527.0M $1.511B $438.0M $583.0M $981.0M $94.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $13.00M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -92.83% -9.53% 1235.06% -72.76% 74.85% 6.13% 1423.33% -95.5% 1010.0% 7.14% -80.07% -62.03% 448.15% -74.38% -65.12% 244.98% -24.87% -40.57% 943.62% -100.0% -23.08%
Long-Term Debt Due $2.089B $2.393B $1.927B $1.742B $1.596B $1.578B $1.717B $640.0M $1.344B $1.059B $1.408B $1.678B $1.019B $613.0M $815.0M $1.081B $1.028B $1.054B $1.042B $681.0M $392.0M $155.0M $22.00M $248.0M $206.0M $68.00M $60.00M $66.00M $73.00M $85.00M $92.00M $98.00M $168.0M $204.0M $183.0M $14.00M $14.00M $34.00M
YoY Change -12.7% 24.18% 10.62% 9.15% 1.14% -8.1% 168.28% -52.38% 26.91% -24.79% -16.09% 64.67% 66.23% -24.79% -24.61% 5.16% -2.47% 1.15% 53.01% 73.72% 152.9% 604.55% -91.13% 20.39% 202.94% 13.33% -9.09% -9.59% -14.12% -7.61% -6.12% -41.67% -17.65% 11.48% 1207.14% 0.0% -58.82%
Total Short-Term Liabilities $11.48B $10.61B $10.41B $8.686B $9.127B $9.204B $8.800B $7.072B $6.956B $6.921B $6.720B $7.340B $6.105B $5.755B $4.967B $5.781B $7.260B $5.415B $5.185B $5.034B $3.310B $1.620B $1.480B $1.715B $1.405B $1.135B $786.0M $663.0M $595.0M $565.0M $550.0M $475.0M $551.0M $543.0M $504.0M $221.0M $215.0M $135.0M
YoY Change 8.26% 1.89% 19.83% -4.83% -0.84% 4.59% 24.43% 1.67% 0.51% 2.99% -8.45% 20.23% 6.08% 15.86% -14.08% -20.37% 34.07% 4.44% 3.0% 52.08% 104.32% 9.46% -13.7% 22.06% 23.79% 44.4% 18.55% 11.43% 5.31% 2.73% 15.79% -13.79% 1.47% 7.74% 128.05% 2.79% 59.26%
Long-Term Debt $28.48B $31.95B $28.51B $22.13B $9.675B $7.897B $6.993B $8.302B $7.413B $7.363B $8.092B $7.168B $8.053B $8.011B $9.097B $7.735B $6.313B $6.355B $5.727B $6.291B $6.918B $3.014B $2.955B $2.099B $868.0M $1.563B $1.015B $1.317B $1.150B $1.162B $1.031B $777.0M $922.0M $1.000B $820.0M $76.00M $90.00M $185.0M
YoY Change -10.86% 12.08% 28.83% 128.73% 22.51% 12.93% -15.77% 11.99% 0.68% -9.01% 12.89% -10.99% 0.52% -11.94% 17.61% 22.52% -0.66% 10.97% -8.97% -9.06% 129.53% 2.0% 40.78% 141.82% -44.47% 53.99% -22.93% 14.52% -1.03% 12.71% 32.69% -15.73% -7.8% 21.95% 978.95% -15.56% -51.35%
Other Long-Term Liabilities $2.274B $2.080B $2.283B $2.222B $891.0M $857.0M $769.0M $910.0M $1.097B $960.0M $736.0M $724.0M $647.0M $693.0M $732.0M $786.0M $645.0M $572.0M $554.0M $551.0M $470.0M $283.0M $538.0M $146.0M $83.00M $63.00M $20.00M $92.00M $16.00M $14.00M $10.00M $9.000M $6.000M $4.000M $3.000M $0.00 $0.00 $0.00
YoY Change 9.33% -8.89% 2.75% 149.38% 3.97% 11.44% -15.49% -17.05% 14.27% 30.43% 1.66% 11.9% -6.64% -5.33% -6.87% 21.86% 12.76% 3.25% 0.54% 17.23% 66.08% -47.4% 268.49% 75.9% 31.75% 215.0% -78.26% 475.0% 14.29% 40.0% 11.11% 50.0% 50.0% 33.33%
Total Long-Term Liabilities $30.76B $34.03B $30.79B $24.35B $10.57B $8.754B $7.762B $9.212B $8.510B $8.323B $8.828B $7.892B $8.700B $8.704B $9.829B $8.521B $6.958B $6.927B $6.281B $6.842B $7.388B $3.297B $3.493B $2.245B $951.0M $1.626B $1.035B $1.409B $1.166B $1.176B $1.041B $786.0M $928.0M $1.004B $823.0M $76.00M $90.00M $185.0M
YoY Change -9.63% 10.53% 26.45% 130.48% 20.7% 12.78% -15.74% 8.25% 2.25% -5.72% 11.86% -9.29% -0.05% -11.45% 15.35% 22.46% 0.45% 10.28% -8.2% -7.39% 124.08% -5.61% 55.59% 136.07% -41.51% 57.1% -26.54% 20.84% -0.85% 12.97% 32.44% -15.3% -7.57% 21.99% 982.89% -15.56% -51.35%
Total Liabilities $42.24B $44.64B $41.20B $33.04B $19.69B $17.96B $16.56B $16.28B $15.47B $15.24B $15.55B $15.23B $14.81B $14.46B $14.80B $14.30B $14.22B $12.34B $11.47B $11.88B $10.70B $4.917B $4.973B $3.961B $2.355B $2.894B $1.822B $2.071B $1.761B $1.741B $1.592B $1.261B $1.479B $1.547B $1.327B $297.0M $305.0M $320.0M
YoY Change -5.38% 8.34% 24.7% 67.77% 9.66% 8.43% 1.71% 5.29% 1.46% -1.96% 2.07% 2.88% 2.39% -2.28% 3.45% 0.59% 15.2% 7.64% -3.45% 11.01% 117.57% -1.13% 25.55% 68.2% -18.62% 58.84% -12.02% 17.6% 1.15% 9.36% 26.25% -14.74% -4.4% 16.58% 346.8% -2.62% -4.69%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $33.552 Billion

About CARNIVAL CORP

Carnival Corp. engages in the operation of cruise ships. The company is headquartered in Miami, Florida and currently employs 104,000 full-time employees. The Company’s portfolio of cruise lines, including AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises (Australia), P&O Cruises (UK), Princess Cruises and Seabourn. The firm's segment includes North America and Australia (NAA), Europe, Cruise Support and Tour and Other. The NAA Segment include Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia) and Seabourn. The Europe Segment include Costa Cruises (Costa), AIDA Cruises (AIDA), P&O Cruises (UK) and Cunard. Its Cruise Support segment includes its portfolio of port destinations and other services. Its Tour and Other segment represent the hotel and transportation operations of Holland America Princess Alaska Tours and other operations. Its tour company owns and operates hotels, lodges, glass-domed railcars and motorcoaches which comprise its Tour and Other segment.

Industry: Water Transportation Peers: Airbnb, Inc. Booking Holdings Inc. CHOICE HOTELS INTERNATIONAL INC /DE Expedia Group, Inc. Hilton Worldwide Holdings Inc. Hyatt Hotels Corp MARRIOTT INTERNATIONAL INC /MD/ Norwegian Cruise Line Holdings Ltd. ROYAL CARIBBEAN CRUISES LTD WYNDHAM HOTELS & RESORTS, INC.