Financial Snapshot

Revenue
$19.49B
TTM
Gross Margin
38.33%
TTM
Net Earnings
$1.749B
TTM
Current Assets
Q1 2025
Current Liabilities
Q1 2025
Current Ratio
25.71%
Q1 2025
Total Assets
Q1 2025
Total Liabilities
$38.14B
Q1 2025
Book Value
$10.39B
Q1 2025
Cash
Q1 2025
P/E
19.18
Nov 29, 2024 EST
Free Cash Flow
$1.666B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $25.02B $21.59B $12.17B $1.908B $5.595B $20.83B $18.88B $17.51B $16.39B $15.71B $15.88B $210.0M $211.0M $278.0M $281.0M $13.46B $14.95B $13.03B $11.84B $11.09B $9.727B $6.718B $4.383B $4.549B $3.779B $3.497B $3.009B $2.447B $2.213B $1.998B $1.806B $1.557B $1.474B $1.405B $1.254B $1.057B $574.0M $526.0M $421.0M
YoY Change 15.88% 77.44% 537.79% -65.9% -73.13% 10.3% 7.83% 6.84% 4.3% -1.07% 7463.81% -0.47% -24.1% -1.07% -97.91% -9.95% 14.69% 10.09% 6.72% 14.05% 44.79% 53.27% -3.65% 20.38% 8.06% 16.22% 22.97% 10.57% 10.76% 10.63% 15.99% 5.63% 4.91% 12.04% 18.64% 84.15% 9.13% 24.94% 34.08%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Revenue $25.02B $21.59B $12.17B $1.908B $5.595B $20.83B $18.88B $17.51B $16.39B $15.71B $15.88B $210.0M $211.0M $278.0M $281.0M $13.46B $14.95B $13.03B $11.84B $11.09B $9.727B $6.718B $4.383B $4.549B $3.779B $3.497B $3.009B $2.447B $2.213B $1.998B $1.806B $1.557B $1.474B $1.405B $1.254B $1.057B $574.0M $526.0M $421.0M
Cost Of Revenue $15.64B $14.32B $8.359B $2.717B $4.760B $12.91B $11.09B $10.50B $9.383B $9.447B $10.42B $10.65B $10.32B $10.30B $9.092B $8.407B $9.340B $7.628B $6.791B $6.218B $5.502B $3.821B $2.330B $2.482B $2.058B $1.863B $1.619B $1.323B $1.241B $1.131B $1.028B $908.0M $866.0M $810.0M $708.0M $592.0M $304.0M $276.0M $233.0M
Gross Profit $9.383B $7.276B $3.810B -$809.0M $835.0M $7.916B $7.792B $7.009B $7.006B $6.267B $5.463B -$10.44B -$10.11B -$10.02B -$8.811B $5.053B $5.607B $5.405B $5.048B $4.876B $4.225B $2.897B $2.053B $2.067B $1.720B $1.635B $1.390B $1.125B $971.0M $867.0M $778.0M $649.0M $608.0M $594.0M $545.0M $465.0M $270.0M $250.0M $188.0M
Gross Profit Margin 37.5% 33.7% 31.31% -42.4% 14.92% 38.01% 41.27% 40.03% 42.75% 39.88% 34.39% -4969.05% -4791.0% -3604.68% -3135.59% 37.54% 37.51% 41.47% 42.64% 43.95% 43.44% 43.12% 46.84% 45.44% 45.51% 46.75% 46.19% 45.97% 43.88% 43.39% 43.08% 41.68% 41.25% 42.28% 43.46% 43.99% 47.04% 47.53% 44.66%

Selling, General & Admin Expense

Research & Development

No data

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

R&D To Gross Profit Ratio

No data

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Selling, General & Admin $3.252B $2.950B $2.515B $1.885B $1.878B $2.480B $2.450B $2.265B $2.197B $2.067B $2.054B $1.879B $1.720B $1.717B $1.614B $1.590B $1.629B $1.579B $1.447B $1.335B $1.285B $936.0M $609.0M $619.0M $487.0M $447.0M $369.0M $297.0M $275.0M $249.0M $223.0M $208.0M $194.0M $193.0M $182.0M $154.0M $82.00M $74.00M $71.00M
YoY Change 10.24% 17.3% 33.42% 0.37% -24.27% 1.22% 8.17% 3.1% 6.29% 0.63% 9.31% 9.24% 0.17% 6.38% 1.51% -2.39% 3.17% 9.12% 8.39% 3.89% 37.29% 53.69% -1.62% 27.1% 8.95% 21.14% 24.24% 8.0% 10.44% 11.66% 7.21% 7.22% 0.52% 6.04% 18.18% 87.8% 10.81% 4.23% 22.41%
% of Gross Profit 34.66% 40.54% 66.01% 224.91% 31.33% 31.44% 32.32% 31.36% 32.98% 37.6% 31.47% 29.05% 29.21% 28.66% 27.38% 30.41% 32.31% 29.66% 29.95% 28.31% 27.34% 26.55% 26.4% 28.32% 28.72% 28.66% 32.05% 31.91% 32.49% 33.39% 33.12% 30.37% 29.6% 37.77%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.370B $2.275B $2.233B $2.241B $2.160B $2.017B $1.846B $1.738B $1.626B $1.637B $1.590B $1.527B $1.522B $1.416B $1.309B $1.249B $1.101B $988.0M $902.0M $812.0M $585.0M $382.0M $372.2M $287.7M $243.7M $200.7M $167.3M $145.0M $128.4M $110.6M $93.30M $88.80M $85.20M $72.40M $58.80M $27.50M $24.50M $16.60M
YoY Change 4.18% 1.88% -0.36% 3.75% 7.09% 9.26% 6.21% 6.89% -0.67% 2.96% 4.13% 0.33% 7.49% 8.17% 4.8% 13.44% 11.44% 9.53% 11.08% 38.8% 53.14% 2.63% 29.37% 18.05% 21.43% 19.96% 15.38% 12.93% 16.09% 18.54% 5.07% 4.23% 17.68% 23.13% 113.82% 12.24% 47.59% 66.0%
% of Gross Profit 32.57% 59.71% 268.38% 27.29% 25.89% 26.34% 24.81% 25.95% 29.97% 25.91% 22.28% 20.37% 19.57% 18.5% 19.22% 20.19% 18.61% 18.01% 16.73% 14.91% 14.44% 14.87% 14.93% 14.81% 14.22% 14.38% 14.61% 14.34% 13.28% 12.65% 10.19% 9.8% 8.83%
Operating Expenses $3.252B $2.950B $7.749B $1.885B $1.878B $2.480B $2.450B $2.265B $2.197B $2.067B $2.054B $1.879B $1.720B $1.717B $1.614B $2.899B $2.878B $2.680B $2.435B $2.237B $2.097B $1.521B $991.0M $991.0M $776.0M $691.0M $571.0M $463.0M $420.0M $377.0M $334.0M $301.0M $283.0M $279.0M $254.0M $213.0M $107.0M $97.00M $87.00M
YoY Change 10.24% -61.93% 311.09% 0.37% -24.27% 1.22% 8.17% 3.1% 6.29% 0.63% 9.31% 9.24% 0.17% 6.38% -44.33% 0.73% 7.39% 10.06% 8.85% 6.68% 37.87% 53.48% 0.0% 27.71% 12.3% 21.02% 23.33% 10.24% 11.41% 12.87% 10.96% 6.36% 1.43% 9.84% 19.25% 99.07% 10.31% 11.49% 26.09%
Operating Profit $3.574B $1.956B -$3.939B -$7.089B -$8.865B $3.276B $3.325B $2.809B $3.071B $2.574B $1.772B $1.329B $1.642B $2.255B $2.347B $2.154B $2.729B $2.725B $2.613B $2.639B $2.128B $1.376B $1.062B $1.076B $944.0M $944.0M $819.0M $662.0M $551.0M $490.0M $444.0M $348.0M $325.0M $315.0M $291.0M $252.0M $163.0M $153.0M $101.0M
YoY Change 82.72% -149.66% -44.44% -20.03% -370.6% -1.47% 18.37% -8.53% 19.31% 45.26% 33.33% -19.06% -27.18% -3.92% 8.96% -21.07% 0.15% 4.29% -0.99% 24.01% 54.65% 29.57% -1.3% 13.98% 0.0% 15.26% 23.72% 20.15% 12.45% 10.36% 27.59% 7.08% 3.17% 8.25% 15.48% 54.6% 6.54% 51.49% 80.36%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Interest Expense $2.066B -$1.535B $1.601B $895.0M $206.0M $194.0M $198.0M $223.0M $217.0M $288.0M $319.0M $336.0M $365.0M $378.0M -$366.0M -$385.0M -$300.0M -$287.0M -$301.0M -$267.0M -$168.0M -$79.00M -$131.0M $13.00M $71.00M $29.00M $6.000M $1.000M -$49.00M -$51.00M -$34.00M -$54.00M -$65.00M -$62.00M -$62.00M -$2.000M -$13.00M -$7.000M
YoY Change -234.59% -195.88% 78.88% 334.47% 6.19% -2.02% -11.21% 2.76% -24.65% -9.72% -5.06% -7.95% -3.44% -203.28% -4.94% 28.33% 4.53% -4.65% 12.73% 58.93% 112.66% -39.69% -1107.69% -81.69% 144.83% 383.33% 500.0% -102.04% -3.92% 50.0% -37.04% -16.92% 4.84% 0.0% 3000.0% -84.62% 85.71% 75.0%
% of Operating Profit 105.62% 6.29% 5.83% 7.05% 7.26% 8.43% 16.25% 24.0% 20.46% 16.19% 16.11% -16.99% -14.11% -11.01% -10.98% -11.41% -12.55% -12.21% -7.44% -12.17% 1.38% 7.52% 3.54% 0.91% 0.18% -10.0% -11.49% -9.77% -16.62% -20.63% -21.31% -24.6% -1.23% -8.5% -6.93%
Other Income/Expense, Net -$1.659B -$2.018B -$165.0M -$2.433B -$1.388B -$215.0M -$118.0M -$143.0M -$243.0M -$775.0M -$547.0M -$280.0M -$340.0M -$343.0M -$368.0M $18.00M $27.00M -$1.000M -$8.000M -$13.00M -$5.000M $8.000M -$4.000M $109.0M $8.000M $29.00M $2.000M $5.000M $23.00M $19.00M $0.00 $10.00M $20.00M $12.00M $10.00M $19.00M $40.00M $14.00M $4.000M
YoY Change -17.79% 1123.03% -93.22% 75.29% 545.58% 82.2% -17.48% -41.15% -68.65% 41.68% 95.36% -17.65% -0.87% -6.79% -2144.44% -33.33% -2800.0% -87.5% -38.46% 160.0% -162.5% -300.0% -103.67% 1262.5% -72.41% 1350.0% -60.0% -78.26% 21.05% -100.0% -50.0% 66.67% 20.0% -47.37% -52.5% 185.71% 250.0% 33.33%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Pretax Income $1.915B -$62.00M -$6.080B -$9.522B -$10.25B $3.060B $3.207B $2.666B $2.828B $1.799B $1.225B $1.049B $1.302B $1.912B $1.979B $1.806B $2.371B $2.424B $2.318B $2.325B $1.856B $1.216B $959.0M $914.0M $967.0M $1.044B $851.0M $672.0M $575.0M $460.0M $392.0M $324.0M $291.0M $263.0M $239.0M $208.0M $201.0M $154.0M $98.00M
YoY Change -3188.71% -98.98% -36.15% -7.13% -435.07% -4.58% 20.29% -5.73% 57.2% 46.86% 16.78% -19.43% -31.9% -3.39% 9.58% -23.83% -2.19% 4.57% -0.3% 25.27% 52.63% 26.8% 4.92% -5.48% -7.38% 22.68% 26.64% 16.87% 25.0% 17.35% 20.99% 11.34% 10.65% 10.04% 14.9% 3.48% 30.52% 57.14% 75.0%
Income Tax -$1.000M $13.00M $14.00M -$21.00M -$17.00M $71.00M $54.00M $60.00M -$49.00M $42.00M $9.000M -$6.000M $4.000M $0.00 $1.000M $16.00M $47.00M $16.00M $39.00M $72.00M $47.00M $29.00M -$57.00M -$12.00M $1.000M $3.000M $4.000M $6.000M $9.000M $9.000M $10.00M $5.000M $9.000M $9.000M $5.000M $6.000M $0.00 $0.00 $0.00
% Of Pretax Income -0.05% 2.32% 1.68% 2.25% -1.73% 2.33% 0.73% -0.57% 0.31% 0.0% 0.05% 0.89% 1.98% 0.66% 1.68% 3.1% 2.53% 2.38% -5.94% -1.31% 0.1% 0.29% 0.47% 0.89% 1.57% 1.96% 2.55% 1.54% 3.09% 3.42% 2.09% 2.88% 0.0% 0.0% 0.0%
Net Earnings $1.916B -$74.00M -$6.094B -$9.501B -$10.24B $2.990B $3.152B $2.606B $2.779B $1.757B $1.216B $1.055B $1.298B $1.912B $1.978B $1.790B $2.324B $2.408B $2.279B $2.253B $1.809B $1.187B $1.016B $926.0M $965.0M $1.027B $836.0M $666.0M $566.0M $451.0M $382.0M $318.0M $277.0M $85.00M $206.0M $194.0M $196.0M $154.0M $98.00M
YoY Change -2689.19% -98.79% -35.86% -7.18% -442.34% -5.14% 20.95% -6.23% 58.17% 44.49% 15.26% -18.72% -32.11% -3.34% 10.5% -22.98% -3.49% 5.66% 1.15% 24.54% 52.4% 16.83% 9.72% -4.04% -6.04% 22.85% 25.53% 17.67% 25.5% 18.06% 20.13% 14.8% 225.88% -58.74% 6.19% -1.02% 27.27% 57.14% 75.0%
Net Earnings / Revenue 7.66% -0.34% -50.08% -497.96% -182.95% 14.36% 16.69% 14.88% 16.96% 11.18% 7.66% 502.38% 615.17% 687.77% 703.91% 13.3% 15.55% 18.48% 19.25% 20.31% 18.6% 17.67% 23.18% 20.36% 25.54% 29.37% 27.78% 27.22% 25.58% 22.57% 21.15% 20.42% 18.79% 6.05% 16.43% 18.35% 34.15% 29.28% 23.28%
Basic Earnings Per Share $1.50 -$0.06 -$5.16 -$8.46 -$13.20 $4.34 $4.45 $3.61 $3.73 $2.26 $1.57 $1.36 $1.67 $2.43 $2.51
Diluted Earnings Per Share $1.44 -$0.06 -$5.164M -$8.46 -$13.20 $4.32 $4.44 $3.59 $3.72 $2.26 $1.56 $1.36 $1.67 $2.42 $2.47 $2.226M $2.848M $2.908M $2.726M $2.641M $2.126M $1.564M $1.636M $1.578M $1.603M $1.667M $1.398M $1.116M $957.7K $774.9K $659.8K $562.8K $492.0K $155.1K $382.2K $359.9K $364.3K $327.0K $224.3K

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986
Cash & Short-Term Investments $2.415B $4.029B $9.139B $9.513B $518.0M $982.0M $395.0M $603.0M $1.395B $331.0M $462.0M $465.0M $450.0M $429.0M $538.0M $650.0M $943.0M $1.163B $1.187B $660.0M $1.071B $706.0M $1.458B $195.0M $545.0M $143.0M $150.0M $124.0M $104.0M $124.0M $149.0M $226.0M $278.0M $124.0M $113.0M $357.0M $349.0M $60.00M
YoY Change -40.06% -55.91% -3.93% 1736.49% -47.25% 148.61% -34.49% -56.77% 321.45% -28.35% -0.65% 3.33% 4.9% -20.26% -17.23% -31.07% -18.92% -2.02% 79.85% -38.38% 51.7% -51.58% 647.69% -64.22% 281.12% -4.67% 20.97% 19.23% -16.13% -16.78% -34.07% -18.71% 124.19% 9.73% -68.35% 2.29% 481.67%
Cash & Equivalents $2.415B $4.029B $8.939B $9.513B $518.0M $982.0M $395.0M $603.0M $1.395B $331.0M $462.0M $465.0M $450.0M $429.0M $538.0M $650.0M $943.0M $1.163B $1.178B $643.0M $610.0M $667.0M $1.421B $189.0M $522.0M $137.0M $140.0M $112.0M $53.00M $54.00M $60.00M $115.0M $222.0M $124.0M $101.0M $90.00M $153.0M $60.00M
Short-Term Investments $0.00 $200.0M $9.000M $17.00M $461.0M $39.00M $37.00M $5.000M $23.00M $6.000M $10.00M $12.00M $50.00M $70.00M $89.00M $111.0M $56.00M $0.00 $12.00M $266.0M $196.0M $0.00
Other Short-Term Assets $1.767B $2.640B $392.0M $288.0M $516.0M $435.0M $502.0M $466.0M $314.0M $322.0M $315.0M $236.0M $195.0M $247.0M $298.0M $267.0M $266.0M $289.0M $254.0M $331.0M $487.0M $227.0M $318.0M $159.0M $100.0M $91.00M $74.00M $75.00M $71.00M $50.00M $48.00M $32.00M $39.00M $34.00M $36.00M $19.00M $7.000M $7.000M
YoY Change -33.07% 573.47% 36.11% -44.19% 18.62% -13.35% 7.73% 48.41% -2.48% 2.22% 33.47% 21.03% -21.05% -17.11% 11.61% 0.38% -7.96% 13.78% -23.26% -32.03% 114.54% -28.62% 100.0% 59.0% 9.89% 22.97% -1.33% 5.63% 42.0% 4.17% 50.0% -17.95% 14.71% -5.56% 89.47% 171.43% 0.0%
Inventory $528.0M $428.0M $356.0M $335.0M $427.0M $450.0M $387.0M $322.0M $330.0M $349.0M $374.0M $390.0M $374.0M $320.0M $320.0M $315.0M $331.0M $263.0M $250.0M $240.0M $171.0M $91.00M $92.00M $100.0M $84.00M $75.00M $55.00M $53.00M $49.00M $45.00M $37.00M $32.00M $34.00M $30.00M $27.00M $11.00M $11.00M $9.000M
Prepaid Expenses
Receivables $556.0M $395.0M $246.0M $427.0M $598.0M $358.0M $312.0M $298.0M $303.0M $332.0M $405.0M $270.0M $263.0M $248.0M $362.0M $418.0M $436.0M $280.0M $430.0M $409.0M $403.0M $108.0M $91.00M $95.00M $63.00M $61.00M $57.00M $38.00M $33.00M $21.00M $19.00M $22.00M $13.00M $12.00M $36.00M $9.000M $8.000M $6.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $109.0M $154.0M $381.0M $460.0M $30.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $5.266B $7.492B $10.13B $10.56B $2.059B $2.225B $1.596B $1.689B $2.451B $1.488B $1.937B $1.821B $1.312B $1.244B $1.518B $1.650B $1.976B $1.995B $2.121B $1.640B $2.132B $1.132B $1.959B $549.0M $792.0M $370.0M $336.0M $291.0M $256.0M $240.0M $254.0M $311.0M $364.0M $200.0M $211.0M $395.0M $375.0M $82.00M
YoY Change -29.71% -26.06% -4.07% 413.02% -7.46% 39.41% -5.51% -31.09% 64.72% -23.18% 6.37% 38.8% 5.47% -18.05% -8.0% -16.5% -0.95% -5.94% 29.33% -23.08% 88.34% -42.22% 256.83% -30.68% 114.05% 10.12% 15.46% 13.67% 6.67% -5.51% -18.33% -14.56% 82.0% -5.21% -46.58% 5.33% 357.32%
Property, Plant & Equipment $41.38B $39.96B $39.44B $39.44B $38.13B $35.34B $34.43B $32.43B $31.89B $32.82B $32.91B $32.14B $32.05B $30.97B $29.87B $26.46B $26.64B $23.46B $21.31B $20.82B $17.52B $10.12B $8.390B $8.001B $6.411B $5.768B $4.327B $4.099B $3.415B $3.071B $2.588B $1.961B $1.920B $1.880B $1.703B $569.0M $474.0M $441.0M
YoY Change 3.55% 1.32% -0.01% 3.44% 7.91% 2.63% 6.17% 1.7% -2.84% -0.26% 2.39% 0.26% 3.51% 3.67% 12.9% -0.68% 13.56% 10.07% 2.35% 18.84% 73.21% 20.57% 4.86% 24.8% 11.15% 33.3% 5.56% 20.03% 11.2% 18.66% 31.97% 2.14% 2.13% 10.39% 199.3% 20.04% 7.48%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $437.0M $587.0M $547.0M $479.0M $430.0M $52.00M $48.00M $21.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -25.55% 7.31% 14.2% 11.4% 726.92% 8.33% 128.57%
Other Assets $725.0M $2.515B $2.011B $1.594B $782.0M $739.0M $585.0M $578.0M $650.0M $744.0M $760.0M $715.0M $619.0M $639.0M $650.0M $733.0M $563.0M $465.0M $428.0M $458.0M $482.0M $406.0M $563.0M $142.0M $35.00M $57.00M $71.00M $62.00M $156.0M $0.00 $90.00M $128.0M $112.0M $240.0M $34.00M $86.00M $91.00M $5.000M
YoY Change -71.17% 25.06% 26.16% 103.84% 5.82% 26.32% 1.21% -11.08% -12.63% -2.11% 6.29% 15.51% -3.13% -1.69% -11.32% 30.2% 21.08% 8.64% -6.55% -4.98% 18.72% -27.89% 296.48% 305.71% -38.6% -19.72% 14.52% -60.26% -100.0% -29.69% 14.29% -53.33% 605.88% -60.47% -5.49% 1720.0%
Total Long-Term Assets $43.85B $44.21B $43.21B $43.03B $43.00B $40.18B $39.18B $37.19B $36.79B $37.96B $38.17B $37.34B $37.33B $36.25B $35.32B $31.75B $32.21B $28.56B $26.23B $25.91B $22.36B $11.20B $9.605B $9.282B $7.494B $6.809B $5.091B $4.811B $3.849B $3.430B $2.965B $2.335B $2.286B $2.383B $2.009B $654.0M $566.0M $446.0M
YoY Change -0.81% 2.31% 0.42% 0.07% 7.03% 2.54% 5.35% 1.1% -3.09% -0.54% 2.21% 0.04% 2.98% 2.63% 11.23% -1.41% 12.77% 8.88% 1.24% 15.87% 99.58% 16.64% 3.48% 23.86% 10.06% 33.75% 5.82% 24.99% 12.22% 15.68% 26.98% 2.14% -4.07% 18.62% 207.19% 15.55% 26.91%
Total Assets $49.12B $51.70B $53.34B $53.59B $45.06B $42.40B $40.78B $38.88B $39.24B $39.45B $40.10B $39.16B $38.64B $37.49B $36.84B $33.40B $34.18B $30.55B $28.35B $27.55B $24.49B $12.34B $11.56B $9.831B $8.286B $7.179B $5.427B $5.102B $4.105B $3.670B $3.219B $2.646B $2.650B $2.583B $2.220B $1.049B $941.0M $528.0M
YoY Change
Accounts Payable $1.168B $1.050B $797.0M $624.0M $756.0M $730.0M $762.0M $713.0M $627.0M $626.0M $639.0M $549.0M $576.0M $503.0M $568.0M $512.0M $561.0M $438.0M $477.0M $469.0M $634.0M $269.0M $269.0M $333.0M $196.0M $169.0M $107.0M $85.00M $90.00M $87.00M $81.00M $71.00M $77.00M $77.00M $72.00M $38.00M $31.00M $25.00M
YoY Change 11.24% 31.74% 27.72% -17.46% 3.56% -4.2% 6.87% 13.72% 0.16% -2.03% 16.39% -4.69% 14.51% -11.44% 10.94% -8.73% 28.08% -8.18% 1.71% -26.03% 135.69% 0.0% -19.22% 69.9% 15.98% 57.94% 25.88% -5.56% 3.45% 7.41% 14.08% -7.79% 0.0% 6.94% 89.47% 22.58% 24.0%
Accrued Expenses $2.152B $2.088B $1.783B $1.295B $1.801B $1.635B $1.759B $1.494B $1.683B $1.276B $932.0M $845.0M $832.0M $1.094B $874.0M $1.142B $1.353B $1.149B $1.032B $1.030B $568.0M $290.0M $298.0M $303.0M $262.0M $207.0M $154.0M $127.0M $113.0M $115.0M $95.00M $70.00M $70.00M $69.00M $107.0M $27.00M $25.00M $23.00M
YoY Change 3.07% 17.11% 37.68% -28.1% 10.15% -7.05% 17.74% -11.23% 31.9% 36.91% 10.3% 1.56% -23.95% 25.17% -23.47% -15.59% 17.75% 11.34% 0.19% 81.34% 95.86% -2.68% -1.65% 15.65% 26.57% 34.42% 21.26% 12.39% -1.74% 21.05% 35.71% 0.0% 1.45% -35.51% 296.3% 8.0% 8.7%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $200.0M $2.790B $3.084B $231.0M $848.0M $485.0M $457.0M $30.00M $666.0M $60.00M $56.00M $281.0M $740.0M $135.0M $527.0M $1.511B $438.0M $583.0M $981.0M $94.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $10.00M $13.00M $0.00 $0.00 $0.00 $0.00
YoY Change -100.0% -92.83% -9.53% 1235.06% -72.76% 74.85% 6.13% 1423.33% -95.5% 1010.0% 7.14% -80.07% -62.03% 448.15% -74.38% -65.12% 244.98% -24.87% -40.57% 943.62% -100.0% -23.08%
Long-Term Debt Due $2.089B $2.393B $1.927B $1.742B $1.596B $1.578B $1.717B $640.0M $1.344B $1.059B $1.408B $1.678B $1.019B $613.0M $815.0M $1.081B $1.028B $1.054B $1.042B $681.0M $392.0M $155.0M $22.00M $248.0M $206.0M $68.00M $60.00M $66.00M $73.00M $85.00M $92.00M $98.00M $168.0M $204.0M $183.0M $14.00M $14.00M $34.00M
YoY Change -12.7% 24.18% 10.62% 9.15% 1.14% -8.1% 168.28% -52.38% 26.91% -24.79% -16.09% 64.67% 66.23% -24.79% -24.61% 5.16% -2.47% 1.15% 53.01% 73.72% 152.9% 604.55% -91.13% 20.39% 202.94% 13.33% -9.09% -9.59% -14.12% -7.61% -6.12% -41.67% -17.65% 11.48% 1207.14% 0.0% -58.82%
Total Short-Term Liabilities $11.48B $10.61B $10.41B $8.686B $9.127B $9.204B $8.800B $7.072B $6.956B $6.921B $6.720B $7.340B $6.105B $5.755B $4.967B $5.781B $7.260B $5.415B $5.185B $5.034B $3.310B $1.620B $1.480B $1.715B $1.405B $1.135B $786.0M $663.0M $595.0M $565.0M $550.0M $475.0M $551.0M $543.0M $504.0M $221.0M $215.0M $135.0M
YoY Change 8.26% 1.89% 19.83% -4.83% -0.84% 4.59% 24.43% 1.67% 0.51% 2.99% -8.45% 20.23% 6.08% 15.86% -14.08% -20.37% 34.07% 4.44% 3.0% 52.08% 104.32% 9.46% -13.7% 22.06% 23.79% 44.4% 18.55% 11.43% 5.31% 2.73% 15.79% -13.79% 1.47% 7.74% 128.05% 2.79% 59.26%
Long-Term Debt $28.48B $31.95B $28.51B $22.13B $9.675B $7.897B $6.993B $8.302B $7.413B $7.363B $8.092B $7.168B $8.053B $8.011B $9.097B $7.735B $6.313B $6.355B $5.727B $6.291B $6.918B $3.014B $2.955B $2.099B $868.0M $1.563B $1.015B $1.317B $1.150B $1.162B $1.031B $777.0M $922.0M $1.000B $820.0M $76.00M $90.00M $185.0M
YoY Change -10.86% 12.08% 28.83% 128.73% 22.51% 12.93% -15.77% 11.99% 0.68% -9.01% 12.89% -10.99% 0.52% -11.94% 17.61% 22.52% -0.66% 10.97% -8.97% -9.06% 129.53% 2.0% 40.78% 141.82% -44.47% 53.99% -22.93% 14.52% -1.03% 12.71% 32.69% -15.73% -7.8% 21.95% 978.95% -15.56% -51.35%
Other Long-Term Liabilities $2.274B $2.080B $2.283B $2.222B $891.0M $857.0M $769.0M $910.0M $1.097B $960.0M $736.0M $724.0M $647.0M $693.0M $732.0M $786.0M $645.0M $572.0M $554.0M $551.0M $470.0M $283.0M $538.0M $146.0M $83.00M $63.00M $20.00M $92.00M $16.00M $14.00M $10.00M $9.000M $6.000M $4.000M $3.000M $0.00 $0.00 $0.00
YoY Change 9.33% -8.89% 2.75% 149.38% 3.97% 11.44% -15.49% -17.05% 14.27% 30.43% 1.66% 11.9% -6.64% -5.33% -6.87% 21.86% 12.76% 3.25% 0.54% 17.23% 66.08% -47.4% 268.49% 75.9% 31.75% 215.0% -78.26% 475.0% 14.29% 40.0% 11.11% 50.0% 50.0% 33.33%
Total Long-Term Liabilities $30.76B $34.03B $30.79B $24.35B $10.57B $8.754B $7.762B $9.212B $8.510B $8.323B $8.828B $7.892B $8.700B $8.704B $9.829B $8.521B $6.958B $6.927B $6.281B $6.842B $7.388B $3.297B $3.493B $2.245B $951.0M $1.626B $1.035B $1.409B $1.166B $1.176B $1.041B $786.0M $928.0M $1.004B $823.0M $76.00M $90.00M $185.0M
YoY Change -9.63% 10.53% 26.45% 130.48% 20.7% 12.78% -15.74% 8.25% 2.25% -5.72% 11.86% -9.29% -0.05% -11.45% 15.35% 22.46% 0.45% 10.28% -8.2% -7.39% 124.08% -5.61% 55.59% 136.07% -41.51% 57.1% -26.54% 20.84% -0.85% 12.97% 32.44% -15.3% -7.57% 21.99% 982.89% -15.56% -51.35%
Total Liabilities $42.24B $44.64B $41.20B $33.04B $19.69B $17.96B $16.56B $16.28B $15.47B $15.24B $15.55B $15.23B $14.81B $14.46B $14.80B $14.30B $14.22B $12.34B $11.47B $11.88B $10.70B $4.917B $4.973B $3.961B $2.355B $2.894B $1.822B $2.071B $1.761B $1.741B $1.592B $1.261B $1.479B $1.547B $1.327B $297.0M $305.0M $320.0M
YoY Change -5.38% 8.34% 24.7% 67.77% 9.66% 8.43% 1.71% 5.29% 1.46% -1.96% 2.07% 2.88% 2.39% -2.28% 3.45% 0.59% 15.2% 7.64% -3.45% 11.01% 117.57% -1.13% 25.55% 68.2% -18.62% 58.84% -12.02% 17.6% 1.15% 9.36% 26.25% -14.74% -4.4% 16.58% 346.8% -2.62% -4.69%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

Preferred Stock

No data

Treasury Stock Shares

Stock Issuance & Repurchase

Ownership Data

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

Stock Price

Market Cap: $33.552 Billion

About CARNIVAL CORP

Carnival Corp. engages in the operation of cruise ships. The company is headquartered in Miami, Florida and currently employs 104,000 full-time employees. The Company’s portfolio of cruise lines, including AIDA Cruises, Carnival Cruise Line, Costa Cruises, Cunard, Holland America Line, P&O Cruises (Australia), P&O Cruises (UK), Princess Cruises and Seabourn. The firm's segment includes North America and Australia (NAA), Europe, Cruise Support and Tour and Other. The NAA Segment include Carnival Cruise Line, Princess Cruises, Holland America Line, P&O Cruises (Australia) and Seabourn. The Europe Segment include Costa Cruises (Costa), AIDA Cruises (AIDA), P&O Cruises (UK) and Cunard. Its Cruise Support segment includes its portfolio of port destinations and other services. Its Tour and Other segment represent the hotel and transportation operations of Holland America Princess Alaska Tours and other operations. Its tour company owns and operates hotels, lodges, glass-domed railcars and motorcoaches which comprise its Tour and Other segment.

Industry: Water Transportation Peers: Airbnb, Inc. Booking Holdings Inc. CHOICE HOTELS INTERNATIONAL INC /DE Expedia Group, Inc. Hilton Worldwide Holdings Inc. Hyatt Hotels Corp MARRIOTT INTERNATIONAL INC /MD/ Norwegian Cruise Line Holdings Ltd. ROYAL CARIBBEAN CRUISES LTD WYNDHAM HOTELS & RESORTS, INC.