|
FY2025
12 months to Nov 30, 2025
|
FY2024
12 months to Nov 30, 2024
|
FY2023
12 months to Nov 30, 2023
|
FY2022
12 months to Nov 30, 2022
|
FY2021
12 months to Nov 30, 2021
|
|
|---|---|---|---|---|---|
| OPERATING ACTIVITIES | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | |||||
| Depreciation and amortization | |||||
| Impairments | |||||
| Loss on debt extinguishment | |||||
| (Income) loss from equity-method investments | |||||
| Share-based compensation | |||||
| Amortization of discounts and debt issue costs | |||||
| Non-cash lease expense | |||||
| Gain on sales of ships | |||||
| Greenhouse gas regulatory expense | |||||
| Other | |||||
| Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities | |||||
| Changes in operating assets and liabilities | |||||
| Receivables | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Accrued liabilities and other | |||||
| Customer deposits | |||||
| Net cash provided by operating activities | |||||
| INVESTING ACTIVITIES | |||||
| Purchases of property and equipment | |||||
| Proceeds from sales of ships and other property and equipment | |||||
| Purchase of minority interest | |||||
| Purchase of short-term investments | |||||
| Proceeds from maturity of short-term investments | |||||
| Advances to affiliates | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| FINANCING ACTIVITIES | |||||
| Repayments of short-term borrowings | |||||
| Principal repayments of long-term debt | |||||
| Debt issuance costs | |||||
| Debt extinguishment costs | |||||
| Proceeds from issuance of long-term debt | |||||
| Proceeds from issuance of common stock | |||||
| Proceeds from issuance of common stock under the Stock Swap Program | |||||
| Purchase of treasury stock under the Stock Swap Program | |||||
| Other | |||||
| Net cash provided by (used in) financing activities | |||||
| Effect of exchange rate changes on cash, cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash at beginning of year | |||||
| Cash, cash equivalents and restricted cash at end of year | |||||
Loading...