2015 Q1 Form 10-Q Financial Statement
#000114420415030176 Filed on May 13, 2015
Income Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
Revenue | $6.138M | $7.100M | $2.570M |
YoY Change | 138.83% | 138.26% | 14.73% |
Cost Of Revenue | $3.550M | $4.700M | $1.150M |
YoY Change | 208.7% | 331.19% | 23.66% |
Gross Profit | $2.590M | $2.400M | $1.420M |
YoY Change | 82.39% | 26.32% | 8.4% |
Gross Profit Margin | 42.2% | 33.8% | 55.25% |
Selling, General & Admin | $3.263M | $3.580M | $1.360M |
YoY Change | 139.92% | 181.89% | 32.04% |
% of Gross Profit | 125.98% | 149.17% | 95.77% |
Research & Development | $164.9K | $140.0K | $120.0K |
YoY Change | 37.45% | 40.0% | 20.0% |
% of Gross Profit | 6.37% | 5.83% | 8.45% |
Depreciation & Amortization | $1.160M | $1.000M | $270.0K |
YoY Change | 329.63% | 270.37% | 50.0% |
% of Gross Profit | 44.79% | 41.67% | 19.01% |
Operating Expenses | $7.305M | $4.720M | $1.750M |
YoY Change | 317.43% | 187.8% | 33.59% |
Operating Profit | -$1.167M | -$2.320M | -$330.0K |
YoY Change | 253.68% | -992.31% | |
Interest Expense | -$40.00K | -$20.00K | -$50.00K |
YoY Change | -20.0% | -60.0% | 150.0% |
% of Operating Profit | |||
Other Income/Expense, Net | $46.12K | -$30.00K | $3.379K |
YoY Change | 1264.93% | 200.0% | -91.55% |
Pretax Income | -$1.156M | -$980.0K | -$570.0K |
YoY Change | 102.86% | -590.0% | -2950.0% |
Income Tax | $9.624K | $20.00K | -$190.0K |
% Of Pretax Income | |||
Net Earnings | -$1.166M | -$1.000M | -$380.0K |
YoY Change | 206.82% | -1211.11% | -2000.0% |
Net Earnings / Revenue | -19.0% | -14.08% | -14.79% |
Basic Earnings Per Share | -$0.12 | -$0.08 | |
Diluted Earnings Per Share | -$0.12 | -$102.7K | -$0.08 |
COMMON SHARES | |||
Basic Shares Outstanding | 9.687M shares | 11.00M shares | 5.102M shares |
Diluted Shares Outstanding | 9.687M shares | 5.102M shares |
Balance Sheet
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.200M | $1.000M | $300.0K |
YoY Change | 300.0% | 100.0% | |
Cash & Equivalents | $1.186M | $1.049M | $306.5K |
Short-Term Investments | |||
Other Short-Term Assets | $267.5K | $188.5K | $500.0K |
YoY Change | -46.5% | 14.25% | |
Inventory | |||
Prepaid Expenses | $320.2K | $315.9K | |
Receivables | $2.933M | $3.007M | $900.0K |
Other Receivables | $100.0K | $0.00 | $100.0K |
Total Short-Term Assets | $4.731M | $4.585M | $1.800M |
YoY Change | 162.83% | 156.46% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $1.427M | $1.444M | $500.0K |
YoY Change | 185.48% | 185.81% | |
Goodwill | $8.560M | $8.560M | |
YoY Change | 2388.47% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $162.6K | $140.1K | $1.800M |
YoY Change | -90.97% | -91.25% | |
Total Long-Term Assets | $17.47M | $18.52M | $4.000M |
YoY Change | 336.66% | 364.82% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $4.731M | $4.585M | $1.800M |
Total Long-Term Assets | $17.47M | $18.52M | $4.000M |
Total Assets | $22.20M | $23.11M | $5.800M |
YoY Change | 282.71% | 300.29% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $694.4K | $1.082M | $300.0K |
YoY Change | 131.46% | 439.9% | |
Accrued Expenses | $1.258M | $1.113M | $1.300M |
YoY Change | -3.23% | 163.54% | |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $3.500M | $1.700M | $1.200M |
YoY Change | 191.67% | 70.0% | |
Long-Term Debt Due | $300.0K | $0.00 | $800.0K |
YoY Change | -62.5% | -100.0% | |
Total Short-Term Liabilities | $8.476M | $8.144M | $3.700M |
YoY Change | 129.07% | 138.93% | |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $1.500M |
YoY Change | -100.0% | -100.0% | |
Other Long-Term Liabilities | $600.0K | $600.0K | $700.0K |
YoY Change | -14.29% | 0.0% | |
Total Long-Term Liabilities | $600.0K | $0.00 | $2.200M |
YoY Change | -72.73% | -100.0% | |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $8.476M | $8.144M | $3.700M |
Total Long-Term Liabilities | $600.0K | $0.00 | $2.200M |
Total Liabilities | $9.100M | $8.787M | $5.900M |
YoY Change | 54.24% | 55.4% | |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$4.460M | ||
YoY Change | -9179.88% | ||
Common Stock | $18.99M | ||
YoY Change | 7296.75% | ||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | $0.00 | ||
YoY Change | |||
Treasury Stock Shares | 0.000 shares | ||
Shareholders Equity | $13.10M | $14.32M | -$100.0K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $22.20M | $23.11M | $5.800M |
YoY Change | 282.76% | 300.29% |
Cashflow Statement
Concept | 2015 Q1 | 2014 Q4 | 2014 Q1 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$1.166M | -$1.000M | -$380.0K |
YoY Change | 206.82% | -1211.11% | -2000.0% |
Depreciation, Depletion And Amortization | $1.160M | $1.000M | $270.0K |
YoY Change | 329.63% | 270.37% | 50.0% |
Cash From Operating Activities | -$1.300M | -$680.0K | $0.00 |
YoY Change | -319.35% | -100.0% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$80.00K | -$550.0K | -$50.00K |
YoY Change | 60.0% | 358.33% | 0.0% |
Acquisitions | $0.00 | ||
YoY Change | |||
Other Investing Activities | $0.00 | $0.00 | $0.00 |
YoY Change | -100.0% | ||
Cash From Investing Activities | -$80.00K | -$540.0K | -$50.00K |
YoY Change | 60.0% | 200.0% | 25.0% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $0.00 | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 1.530M | -250.0K | -160.0K |
YoY Change | -1056.25% | -67.53% | -184.21% |
NET CHANGE | |||
Cash From Operating Activities | -1.300M | -680.0K | 0.000 |
Cash From Investing Activities | -80.00K | -540.0K | -50.00K |
Cash From Financing Activities | 1.530M | -250.0K | -160.0K |
Net Change In Cash | 150.0K | -1.470M | -210.0K |
YoY Change | -171.43% | 129.69% | -184.0% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$1.300M | -$680.0K | $0.00 |
Capital Expenditures | -$80.00K | -$550.0K | -$50.00K |
Free Cash Flow | -$1.220M | -$130.0K | $50.00K |
YoY Change | -2540.0% | -130.23% | -66.67% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
254827 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1185943 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
1048660 | USD |
CY2015Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
2933072 | USD |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
3007314 | USD |
CY2015Q1 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
24284 | USD |
CY2014Q4 | us-gaap |
Due From Related Parties Current
DueFromRelatedPartiesCurrent
|
24284 | USD |
CY2015Q1 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
320211 | USD |
CY2014Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
315901 | USD |
CY2015Q1 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
267492 | USD |
CY2014Q4 | us-gaap |
Other Assets Current
OtherAssetsCurrent
|
188541 | USD |
CY2015Q1 | us-gaap |
Assets Current
AssetsCurrent
|
4731002 | USD |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
4584700 | USD |
CY2015Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1427424 | USD |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1444334 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
7315899 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8377837 | USD |
CY2015Q1 | us-gaap |
Goodwill
Goodwill
|
8560336 | USD |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
8560336 | USD |
CY2015Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
162597 | USD |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
140053 | USD |
CY2015Q1 | us-gaap |
Assets
Assets
|
22197258 | USD |
CY2014Q4 | us-gaap |
Assets
Assets
|
23107260 | USD |
CY2015Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
694376 | USD |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1082342 | USD |
CY2015Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
597078 | USD |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
836525 | USD |
CY2015Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1257981 | USD |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1113108 | USD |
CY2015Q1 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
18371 | USD |
CY2014Q4 | us-gaap |
Deferred Rent Credit Current
DeferredRentCreditCurrent
|
12683 | USD |
CY2015Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
25700 | USD |
CY2014Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
37508 | USD |
CY2015Q1 | mtbc |
Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
|
134794 | USD |
CY2014Q4 | mtbc |
Accrued Liabilities Related Parties Current
AccruedLiabilitiesRelatedPartiesCurrent
|
153931 | USD |
CY2015Q1 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
3000000 | USD |
CY2014Q4 | us-gaap |
Lines Of Credit Current
LinesOfCreditCurrent
|
1215000 | USD |
CY2015Q1 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
470089 | USD |
CY2014Q4 | us-gaap |
Notes Payable Related Parties Classified Current
NotesPayableRelatedPartiesClassifiedCurrent
|
470089 | USD |
CY2015Q1 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
346898 | USD |
CY2014Q4 | us-gaap |
Other Notes Payable Current
OtherNotesPayableCurrent
|
596616 | USD |
CY2015Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8475727 | USD |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
8144125 | USD |
CY2015Q1 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
43100 | USD |
CY2014Q4 | us-gaap |
Other Long Term Notes Payable
OtherLongTermNotesPayable
|
48564 | USD |
CY2015Q1 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
193239 | USD |
CY2014Q4 | us-gaap |
Allowance For Doubtful Accounts Receivable Current
AllowanceForDoubtfulAccountsReceivableCurrent
|
165000 | USD |
CY2015Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
19000000 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9657807 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
9711604 | shares |
CY2015Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9657807 | shares |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
9711604 | shares |
CY2015Q1 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
6137859 | USD |
CY2015Q1 | us-gaap |
Direct Operating Costs
DirectOperatingCosts
|
3546456 | USD |
CY2015Q1 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
120440 | USD |
CY2015Q1 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3142411 | USD |
CY2015Q1 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
9624 | USD |
CY2015Q1 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
164934 | USD |
CY2015Q1 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
1159515 | USD |
CY2015Q1 | us-gaap |
Operating Expenses
OperatingExpenses
|
7304994 | USD |
CY2015Q1 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1167135 | USD |
CY2015Q1 | us-gaap |
Interest Income Other
InterestIncomeOther
|
6914 | USD |
CY2015Q1 | us-gaap |
Interest Expense Other
InterestExpenseOther
|
42186 | USD |
CY2015Q1 | us-gaap |
Nonoperating Income Expense
NonoperatingIncomeExpense
|
46121 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1156286 | USD |
CY2015Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1165910 | USD |
CY2015Q1 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.12 | |
CY2015Q1 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
9687097 | shares |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired Goodwill And Liabilities Assumed Net
BusinessCombinationRecognizedIdentifiableAssetsAcquiredGoodwillAndLiabilitiesAssumedNet
|
17576000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
|
3153443 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
|
1506196 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
|
349 | USD |
CY2014Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
218934 | USD |
CY2015Q1 | us-gaap |
Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
|
1066745 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
130829 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-40789 | USD |
CY2014Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-252843 | USD |
CY2015Q1 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-1206699 | USD |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-383672 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
|
-1165910 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
5101770 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
|
9687097 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.08 | |
CY2015Q1 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.12 | |
CY2014Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-383672 | USD |
CY2015Q1 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-1165910 | USD |
CY2014Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
5101770 | shares |
CY2015Q1 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
9687097 | shares |
CY2014Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.08 | |
CY2015Q1 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.12 | |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal Remainder Of Fiscal Year
LongTermDebtMaturitiesRepaymentsOfPrincipalRemainderOfFiscalYear
|
811822 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Next Twelve Months
LongTermDebtMaturitiesRepaymentsOfPrincipalInNextTwelveMonths
|
18069 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal In Year Two
LongTermDebtMaturitiesRepaymentsOfPrincipalInYearTwo
|
17623 | USD |
CY2015Q1 | us-gaap |
Long Term Debt Maturities Repayments Of Principal After Year Five
LongTermDebtMaturitiesRepaymentsOfPrincipalAfterYearFive
|
12573 | USD |
CY2015Q1 | us-gaap |
Long Term Debt
LongTermDebt
|
860087 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Remainder Of Fiscal Year
OperatingLeasesFutureMinimumPaymentsRemainderOfFiscalYear
|
121788 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Two Years
OperatingLeasesFutureMinimumPaymentsDueInTwoYears
|
75750 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due In Three Years
OperatingLeasesFutureMinimumPaymentsDueInThreeYears
|
58500 | USD |
CY2015Q1 | us-gaap |
Operating Leases Future Minimum Payments Due
OperatingLeasesFutureMinimumPaymentsDue
|
256038 | USD |
CY2015Q1 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
126849 | USD |
CY2014Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
67395 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Translation Adjustment Tax
OtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentTax
|
0 | USD |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.83 | ||
CY2015Q1 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
2.50 | |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
|
3.60 | |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-203264 | USD |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
31463 | USD |
CY2014Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
3379 | USD |
CY2015Q1 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
14658 | USD |
CY2015Q1 | us-gaap |
Cash
Cash
|
1185943 | USD |
CY2014Q4 | us-gaap |
Cash
Cash
|
1048660 | USD |
CY2015Q1 | us-gaap |
Line Of Credit
LineOfCredit
|
3000000 | USD |
CY2014Q4 | us-gaap |
Line Of Credit
LineOfCredit
|
1215000 | USD |
CY2015Q1 | us-gaap |
Notes Payable
NotesPayable
|
389998 | USD |
CY2014Q4 | us-gaap |
Notes Payable
NotesPayable
|
645180 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
1185943 | USD |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents Fair Value Disclosure
CashAndCashEquivalentsFairValueDisclosure
|
1048660 | USD |
CY2015Q1 | us-gaap |
Lines Of Credit Fair Value Disclosure
LinesOfCreditFairValueDisclosure
|
3000000 | USD |
CY2014Q4 | us-gaap |
Lines Of Credit Fair Value Disclosure
LinesOfCreditFairValueDisclosure
|
1215000 | USD |
CY2015Q1 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
388729 | USD |
CY2014Q4 | us-gaap |
Notes Payable Fair Value Disclosure
NotesPayableFairValueDisclosure
|
644974 | USD |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-208962 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Gain Loss Arising During Period Net Of Tax
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationGainLossArisingDuringPeriodNetOfTax
|
-40789 | USD |
CY2015Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Foreign Currency Translation Adjustment Net Of Tax
AccumulatedOtherComprehensiveIncomeLossForeignCurrencyTranslationAdjustmentNetOfTax
|
-249751 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-40789 | USD |
CY2015Q1 | us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
119202 | USD |
CY2014Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
-2139 | USD |
CY2015Q1 | us-gaap |
Straight Line Rent
StraightLineRent
|
2816 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-10682 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-13095 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
187863 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
|
0 | USD |
CY2014Q1 | mtbc |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
28348 | USD |
CY2015Q1 | mtbc |
Provision For Recovery Of Doubtful Accounts
ProvisionForRecoveryOfDoubtfulAccounts
|
28239 | USD |
CY2014Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
-210006 | USD |
CY2015Q1 | us-gaap |
Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
|
28689 | USD |
CY2014Q1 | mtbc |
Gain Loss From Reduction In Referral Fee
GainLossFromReductionInReferralFee
|
105523 | USD |
CY2015Q1 | mtbc |
Gain Loss From Reduction In Referral Fee
GainLossFromReductionInReferralFee
|
0 | USD |
CY2014Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
11767 | USD |
CY2015Q1 | us-gaap |
Accretion Expense
AccretionExpense
|
0 | USD |
CY2014Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | USD |
CY2015Q1 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
126849 | USD |
CY2014Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-955 | USD |
CY2015Q1 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
0 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-38826 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-46006 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
18520 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
108219 | USD |
CY2014Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
144880 | USD |
CY2015Q1 | us-gaap |
Increase Decrease In Accounts Payable And Other Operating Liabilities
IncreaseDecreaseInAccountsPayableAndOtherOperatingLiabilities
|
-400432 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
704 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-1297314 | USD |
CY2014Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
53569 | USD |
CY2015Q1 | us-gaap |
Payments To Acquire Productive Assets
PaymentsToAcquireProductiveAssets
|
83588 | USD |
CY2014Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
1485000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
3435000 | USD |
CY2015Q1 | us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
0 | USD |
CY2014Q1 | us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
1000 | USD |
CY2015Q1 | us-gaap |
Proceeds From Collection Of Longterm Loans To Related Parties
ProceedsFromCollectionOfLongtermLoansToRelatedParties
|
0 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-53569 | USD |
CY2014Q1 | us-gaap |
Payments To Fund Longterm Loans To Related Parties
PaymentsToFundLongtermLoansToRelatedParties
|
1000 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-83588 | USD |
CY2014Q1 | us-gaap |
Repayments Of Other Short Term Debt
RepaymentsOfOtherShortTermDebt
|
340880 | USD |
CY2014Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1285000 | USD |
CY2015Q1 | us-gaap |
Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
|
1650000 | USD |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
497944 | USD |
CY2014Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
-155388 | USD |
CY2015Q1 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
1530173 | USD |
CY2014Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
16813 | USD |
CY2015Q1 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents Continuing Operations
EffectOfExchangeRateOnCashAndCashEquivalentsContinuingOperations
|
-11988 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-191440 | USD |
CY2015Q1 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
137283 | USD |
CY2014Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
306504 | USD |
CY2014Q1 | mtbc |
Noncash Or Part Noncash Acquisition Of Prepaid Insurance
NoncashOrPartNoncashAcquisitionOfPrepaidInsurance
|
36640 | USD |
CY2015Q1 | mtbc |
Noncash Or Part Noncash Acquisition Of Prepaid Insurance
NoncashOrPartNoncashAcquisitionOfPrepaidInsurance
|
0 | USD |
CY2014Q1 | mtbc |
Noncash Or Part Noncash Initial Public Offering Related Costs
NoncashOrPartNoncashInitialPublicOfferingRelatedCosts
|
227750 | USD |
CY2015Q1 | mtbc |
Noncash Or Part Noncash Initial Public Offering Related Costs
NoncashOrPartNoncashInitialPublicOfferingRelatedCosts
|
0 | USD |
CY2014Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
5230 | USD |
CY2015Q1 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
9759 | USD |
CY2014Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
82600 | USD |
CY2015Q1 | us-gaap |
Interest Paid Net
InterestPaidNet
|
75576 | USD |
CY2015Q1 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
1930440 | USD |
CY2014Q4 | us-gaap |
Business Combination Contingent Consideration Liability Current
BusinessCombinationContingentConsiderationLiabilityCurrent
|
2626323 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
CY2015Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2014Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2015Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
1000000 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2015Q1 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2014Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
0 | USD |
CY2015Q1 | us-gaap |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability1
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability1
|
-828762 | USD |
CY2015Q1 | mtbc |
Contingently Shares Issued
ContingentlySharesIssued
|
1287529 | shares |
CY2015Q1 | us-gaap |
Equity Method Investment Ownership Percentage
EquityMethodInvestmentOwnershipPercentage
|
0.9999 | pure |
CY2014Q1 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.04 | pure |
CY2015Q1 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.04 | pure |
CY2014Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
14508 | USD |
CY2015Q1 | us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
0 | USD |
CY2015Q1 | us-gaap |
Business Combination Contingent Consideration Liability
BusinessCombinationContingentConsiderationLiability
|
4400000 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
12687394 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
|
12680746 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
5371495 | USD |
CY2014Q4 | us-gaap |
Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
|
4302909 | USD |
CY2015Q1 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Before Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentBeforeTax
|
-40789 | USD |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Property Plant And Equipment
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedPropertyPlantAndEquipment
|
61256 | USD |
CY2015Q1 | us-gaap |
Business Combination Recognized Identifiable Assets Acquired And Liabilities Assumed Other Noncurrent Assets
BusinessCombinationRecognizedIdentifiableAssetsAcquiredAndLiabilitiesAssumedOtherNoncurrentAssets
|
148408 | USD |
CY2015Q1 | mtbc |
Business Combination Amount Of Goodwill Acquired
BusinessCombinationAmountOfGoodwillAcquired
|
8216336 | USD |
CY2015Q1 | us-gaap |
Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
|
2655911 | USD |
CY2014Q1 | mtbc |
Settlement Payments
SettlementPayments
|
0 | USD |
CY2015Q1 | mtbc |
Settlement Payments
SettlementPayments
|
110000 | USD |
CY2015Q1 | mtbc |
Pecentage Of Monthly Cash Collections
PecentageOfMonthlyCashCollections
|
0.1 | pure |
CY2015Q1 | mtbc |
Pecentage Of Monthly Cash Expenses
PecentageOfMonthlyCashExpenses
|
0.1 | pure |
CY2015Q1 | mtbc |
Stock Issued During Period Value Acquisitions Forfeited
StockIssuedDuringPeriodValueAcquisitionsForfeited
|
-132879 | USD |
CY2015Q1 | mtbc |
Escrow Deposit Duration
EscrowDepositDuration
|
P120D | |
CY2015Q1 | mtbc |
Lease Term Of Office Space
LeaseTermOfOfficeSpace
|
P18M | |
CY2015Q1 | mtbc |
Settlement Gain For Fair Value During Period
SettlementGainForFairValueDuringPeriod
|
133000 | USD |
CY2015Q1 | mtbc |
Bond Yield To Estimated Discounted Rate
BondYieldToEstimatedDiscountedRate
|
0.0010 | pure |
CY2015Q1 | us-gaap |
Payments To Acquire Businesses Gross
PaymentsToAcquireBusinessesGross
|
11388000 | USD |
CY2015Q1 | us-gaap |
Business Combination Consideration Transferred Liabilities Incurred
BusinessCombinationConsiderationTransferredLiabilitiesIncurred
|
148000 | USD |
CY2015Q1 | us-gaap |
Business Combination Consideration Transferred1
BusinessCombinationConsiderationTransferred1
|
17576000 | USD |
CY2015Q1 | mtbc |
Business Combination Contingent Consideration Arrangements Change In Amount Of Contingent Consideration Liability2
BusinessCombinationContingentConsiderationArrangementsChangeInAmountOfContingentConsiderationLiability2
|
571000 | USD |