|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.94M
-111.12%
YoY
|
-$179.3M
-42.35%
YoY
|
-$310.9M
221.85%
YoY
|
-$96.60M
-77.73%
YoY
|
-$433.8M
-25.56%
YoY
|
| Depreciation, Depletion And Amortization |
$175.0M
0.55%
YoY
|
$174.0M
-28.05%
YoY
|
$241.8M
-4.72%
YoY
|
$253.8M
0.26%
YoY
|
$253.2M
-6.04%
YoY
|
| Cash From Operating Activities |
$114.9M
44.03%
YoY
|
$79.75M
155.15%
YoY
|
$31.25M
-77.67%
YoY
|
$140.0M
-204.87%
YoY
|
-$133.5M
-3.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$82.88M
-41.8%
YoY
|
$142.4M
-14.53%
YoY
|
$166.6M
-9.79%
YoY
|
$184.7M
24.78%
YoY
|
$148.0M
19.2%
YoY
|
| Acquisitions |
$563.0K
-97.89%
YoY
|
$26.64M
119.42%
YoY
|
$12.14M
-80.41%
YoY
|
$61.98M
N/A
|
N/A
|
| Other Investing Activities |
$1.106M
78.96%
YoY
|
$618.0K
-10.04%
YoY
|
$687.0K
-67.52%
YoY
|
$2.115M
-442.23%
YoY
|
-$618.0K
-45.21%
YoY
|
| Cash From Investing Activities |
$523.3M
-435.55%
YoY
|
-$155.9M
30.41%
YoY
|
-$119.6M
-46.06%
YoY
|
-$221.7M
45.18%
YoY
|
-$152.7M
-261.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
$2.611B
59.63%
YoY
|
$1.636B
139.28%
YoY
|
$683.5M
3097.57%
YoY
|
$21.38M
-98.94%
YoY
|
$2.011B
2582.43%
YoY
|
| Cash From Financing Activities |
-$598.3M
7217.7%
YoY
|
-$8.176M
-117.91%
YoY
|
$45.64M
-239.49%
YoY
|
-$32.72M
-61.62%
YoY
|
-$85.24M
-120.38%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$114.9M
44.03%
YoY
|
$79.75M
155.15%
YoY
|
$31.25M
-77.67%
YoY
|
$140.0M
-204.87%
YoY
|
-$133.5M
-3.13%
YoY
|
| Cash From Investing Activities |
$523.3M
-435.55%
YoY
|
-$155.9M
30.41%
YoY
|
-$119.6M
-46.06%
YoY
|
-$221.7M
45.18%
YoY
|
-$152.7M
-261.55%
YoY
|
| Cash From Financing Activities |
-$598.3M
7217.7%
YoY
|
-$8.176M
-117.91%
YoY
|
$45.64M
-239.49%
YoY
|
-$32.72M
-61.62%
YoY
|
-$85.24M
-120.38%
YoY
|
| Net Change In Cash |
$44.59M
-150.4%
YoY
|
-$88.47M
131.95%
YoY
|
-$38.14M
-68.55%
YoY
|
-$121.3M
-67.66%
YoY
|
-$375.1M
-199.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$114.9M
44.03%
YoY
|
$79.75M
155.15%
YoY
|
$31.25M
-77.67%
YoY
|
$140.0M
-204.87%
YoY
|
-$133.5M
-3.13%
YoY
|
| Capital Expenditures |
$82.88M
-41.8%
YoY
|
$142.4M
-14.53%
YoY
|
$166.6M
-9.79%
YoY
|
$184.7M
24.78%
YoY
|
$148.0M
19.2%
YoY
|
| Free Cash Flow |
$31.98M
-151.05%
YoY
|
-$62.65M
-53.71%
YoY
|
-$135.3M
202.86%
YoY
|
-$44.69M
-84.13%
YoY
|
-$281.5M
7.46%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$48.59M
-177.74%
YoY
|
$8.004M
-144.77%
YoY
|
-$60.09M
84.68%
YoY
|
$9.520M
-124.3%
YoY
|
$62.51M
-169.71%
YoY
|
-$17.88M
-172.15%
YoY
|
-$32.54M
-87.65%
YoY
|
-$39.17M
5.02%
YoY
|
-$89.67M
156.84%
YoY
|
$24.78M
-74.89%
YoY
|
-$263.5M
562.75%
YoY
|
-$37.30M
-43.2%
YoY
|
-$34.91M
-61.15%
YoY
|
$98.69M
54.32%
YoY
|
-$39.76M
-2.63%
YoY
|
-$65.66M
-47.29%
YoY
|
-$89.87M
-72.96%
YoY
|
$63.95M
-299.14%
YoY
|
-$40.83M
-69.96%
YoY
|
| Depreciation, Depletion And Amortization |
$41.52M
-3.44%
YoY
|
$44.74M
3.51%
YoY
|
$43.87M
-23.81%
YoY
|
$43.34M
-19.58%
YoY
|
$43.00M
-20.79%
YoY
|
$43.22M
-22.01%
YoY
|
$57.58M
-0.2%
YoY
|
$53.88M
-24.26%
YoY
|
$54.29M
-25.59%
YoY
|
$55.42M
-26.09%
YoY
|
$57.70M
-0.25%
YoY
|
$71.14M
17.43%
YoY
|
$72.96M
20.79%
YoY
|
$74.98M
18.76%
YoY
|
$57.85M
-11.82%
YoY
|
$60.58M
-3.18%
YoY
|
$60.41M
-2.34%
YoY
|
$63.14M
-2.94%
YoY
|
$65.60M
5.08%
YoY
|
| Cash From Operating Activities |
$3.229M
-78.37%
YoY
|
$56.31M
92.41%
YoY
|
$56.22M
3.25%
YoY
|
-$12.60M
-140.84%
YoY
|
$14.93M
-142.87%
YoY
|
$29.27M
-10.71%
YoY
|
$54.45M
3.0%
YoY
|
$30.85M
-147.24%
YoY
|
-$34.82M
-419.2%
YoY
|
$32.78M
26.04%
YoY
|
$52.86M
-44.21%
YoY
|
-$65.29M
116.02%
YoY
|
$10.91M
-77.95%
YoY
|
$26.00M
25.15%
YoY
|
$94.75M
21.52%
YoY
|
-$30.23M
-72.0%
YoY
|
$49.47M
-139.78%
YoY
|
$20.78M
-192.76%
YoY
|
$77.97M
-185.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$16.00M
-37.31%
YoY
|
$26.02M
-60.37%
YoY
|
$15.34M
-64.1%
YoY
|
$16.55M
-35.84%
YoY
|
$25.53M
-2.59%
YoY
|
$65.67M
21.54%
YoY
|
$42.73M
12.47%
YoY
|
$25.80M
-39.46%
YoY
|
$26.20M
-31.81%
YoY
|
$54.03M
-23.09%
YoY
|
$37.99M
-153.47%
YoY
|
$42.61M
-163.57%
YoY
|
$38.43M
7.31%
YoY
|
$70.25M
-183.54%
YoY
|
-$71.05M
117.46%
YoY
|
-$67.04M
110.37%
YoY
|
$35.81M
99.85%
YoY
|
-$84.09M
171.26%
YoY
|
-$32.67M
24.7%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$8.637M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$85.00K
-214.86%
YoY
|
$4.305M
119.98%
YoY
|
$3.030M
128.85%
YoY
|
-$18.03M
-882.81%
YoY
|
-$74.00K
-150.0%
YoY
|
$1.957M
-104.55%
YoY
|
$1.324M
-36.38%
YoY
|
$2.303M
-66.49%
YoY
|
$148.0K
-53.75%
YoY
|
-$43.00M
-1162.65%
YoY
|
$2.081M
240.03%
YoY
|
$6.872M
763.32%
YoY
|
$320.0K
-307.79%
YoY
|
$4.046M
-62.63%
YoY
|
$612.0K
77.39%
YoY
|
$796.0K
-66.19%
YoY
|
-$154.0K
36.28%
YoY
|
$10.83M
802.25%
YoY
|
$345.0K
-65.5%
YoY
|
| Cash From Investing Activities |
-$17.30M
-102.92%
YoY
|
-$21.72M
-65.91%
YoY
|
-$12.31M
-70.27%
YoY
|
-$34.58M
47.18%
YoY
|
$591.9M
-2265.56%
YoY
|
-$63.71M
-34.34%
YoY
|
-$41.40M
15.3%
YoY
|
-$23.50M
-34.26%
YoY
|
-$27.33M
-155.66%
YoY
|
-$97.02M
46.55%
YoY
|
-$35.91M
-49.02%
YoY
|
-$35.74M
-46.04%
YoY
|
$49.10M
-360.98%
YoY
|
-$66.20M
-9.64%
YoY
|
-$70.44M
117.89%
YoY
|
-$66.24M
124.45%
YoY
|
-$18.81M
6.63%
YoY
|
-$73.26M
145.85%
YoY
|
-$32.33M
27.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$71.00K
-99.98%
YoY
|
N/A
|
N/A
|
N/A
|
$375.1M
-77.06%
YoY
|
N/A
|
N/A
|
N/A
|
$1.635B
29624.85%
YoY
|
N/A
|
N/A
|
N/A
|
$5.501M
-0.74%
YoY
|
N/A
|
N/A
|
N/A
|
$5.542M
-99.44%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$325.0K
-99.91%
YoY
|
-$980.0K
54.57%
YoY
|
-$12.03M
557.24%
YoY
|
-$208.6M
1797.94%
YoY
|
-$376.7M
-7235.76%
YoY
|
-$634.0K
-53.24%
YoY
|
-$1.831M
-102.78%
YoY
|
-$10.99M
7.16%
YoY
|
$5.279M
-160.59%
YoY
|
-$1.356M
-75.66%
YoY
|
$65.96M
-1162.87%
YoY
|
-$10.26M
-32.47%
YoY
|
-$8.712M
51.43%
YoY
|
-$5.571M
-95.89%
YoY
|
-$6.206M
-15.45%
YoY
|
-$15.19M
-125.95%
YoY
|
-$5.753M
525.33%
YoY
|
-$135.5M
407.6%
YoY
|
-$7.340M
-102.39%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.229M
-78.37%
YoY
|
$56.31M
92.41%
YoY
|
$56.22M
3.25%
YoY
|
-$12.60M
-140.84%
YoY
|
$14.93M
-142.87%
YoY
|
$29.27M
-10.71%
YoY
|
$54.45M
3.0%
YoY
|
$30.85M
-147.24%
YoY
|
-$34.82M
-419.2%
YoY
|
$32.78M
26.04%
YoY
|
$52.86M
-44.21%
YoY
|
-$65.29M
116.02%
YoY
|
$10.91M
-77.95%
YoY
|
$26.00M
25.15%
YoY
|
$94.75M
21.52%
YoY
|
-$30.23M
-72.0%
YoY
|
$49.47M
-139.78%
YoY
|
$20.78M
-192.76%
YoY
|
$77.97M
-185.68%
YoY
|
| Cash From Investing Activities |
-$17.30M
-102.92%
YoY
|
-$21.72M
-65.91%
YoY
|
-$12.31M
-70.27%
YoY
|
-$34.58M
47.18%
YoY
|
$591.9M
-2265.56%
YoY
|
-$63.71M
-34.34%
YoY
|
-$41.40M
15.3%
YoY
|
-$23.50M
-34.26%
YoY
|
-$27.33M
-155.66%
YoY
|
-$97.02M
46.55%
YoY
|
-$35.91M
-49.02%
YoY
|
-$35.74M
-46.04%
YoY
|
$49.10M
-360.98%
YoY
|
-$66.20M
-9.64%
YoY
|
-$70.44M
117.89%
YoY
|
-$66.24M
124.45%
YoY
|
-$18.81M
6.63%
YoY
|
-$73.26M
145.85%
YoY
|
-$32.33M
27.77%
YoY
|
| Cash From Financing Activities |
-$325.0K
-99.91%
YoY
|
-$980.0K
54.57%
YoY
|
-$12.03M
557.24%
YoY
|
-$208.6M
1797.94%
YoY
|
-$376.7M
-7235.76%
YoY
|
-$634.0K
-53.24%
YoY
|
-$1.831M
-102.78%
YoY
|
-$10.99M
7.16%
YoY
|
$5.279M
-160.59%
YoY
|
-$1.356M
-75.66%
YoY
|
$65.96M
-1162.87%
YoY
|
-$10.26M
-32.47%
YoY
|
-$8.712M
51.43%
YoY
|
-$5.571M
-95.89%
YoY
|
-$6.206M
-15.45%
YoY
|
-$15.19M
-125.95%
YoY
|
-$5.753M
525.33%
YoY
|
-$135.5M
407.6%
YoY
|
-$7.340M
-102.39%
YoY
|
| Net Change In Cash |
-$14.07M
-106.02%
YoY
|
$33.61M
-195.83%
YoY
|
$31.88M
184.16%
YoY
|
-$255.8M
6924.58%
YoY
|
$233.6M
-505.34%
YoY
|
-$35.08M
-46.53%
YoY
|
$11.22M
-86.47%
YoY
|
-$3.641M
-96.73%
YoY
|
-$57.63M
-210.03%
YoY
|
-$65.60M
43.33%
YoY
|
$82.92M
357.98%
YoY
|
-$111.3M
-0.33%
YoY
|
$52.38M
131.47%
YoY
|
-$45.77M
-75.66%
YoY
|
$18.11M
-52.73%
YoY
|
-$111.7M
41.47%
YoY
|
$22.63M
-115.74%
YoY
|
-$188.0M
138.3%
YoY
|
$38.30M
-79.87%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.229M
-78.37%
YoY
|
$56.31M
92.41%
YoY
|
$56.22M
3.25%
YoY
|
-$12.60M
-140.84%
YoY
|
$14.93M
-142.87%
YoY
|
$29.27M
-10.71%
YoY
|
$54.45M
3.0%
YoY
|
$30.85M
-147.24%
YoY
|
-$34.82M
-419.2%
YoY
|
$32.78M
26.04%
YoY
|
$52.86M
-44.21%
YoY
|
-$65.29M
116.02%
YoY
|
$10.91M
-77.95%
YoY
|
$26.00M
25.15%
YoY
|
$94.75M
21.52%
YoY
|
-$30.23M
-72.0%
YoY
|
$49.47M
-139.78%
YoY
|
$20.78M
-192.76%
YoY
|
$77.97M
-185.68%
YoY
|
| Capital Expenditures |
$16.00M
-37.31%
YoY
|
$26.02M
-60.37%
YoY
|
$15.34M
-64.1%
YoY
|
$16.55M
-35.84%
YoY
|
$25.53M
-2.59%
YoY
|
$65.67M
21.54%
YoY
|
$42.73M
12.47%
YoY
|
$25.80M
-39.46%
YoY
|
$26.20M
-31.81%
YoY
|
$54.03M
-23.09%
YoY
|
$37.99M
-153.47%
YoY
|
$42.61M
-163.57%
YoY
|
$38.43M
7.31%
YoY
|
$70.25M
-183.54%
YoY
|
-$71.05M
117.46%
YoY
|
-$67.04M
110.37%
YoY
|
$35.81M
99.85%
YoY
|
-$84.09M
171.26%
YoY
|
-$32.67M
24.7%
YoY
|
| Free Cash Flow |
-$12.77M
20.48%
YoY
|
$30.29M
-183.21%
YoY
|
$40.88M
248.66%
YoY
|
-$29.15M
-677.74%
YoY
|
-$10.60M
-82.63%
YoY
|
-$36.40M
71.27%
YoY
|
$11.73M
-21.16%
YoY
|
$5.046M
-104.68%
YoY
|
-$61.02M
121.74%
YoY
|
-$21.25M
-51.97%
YoY
|
$14.87M
-91.03%
YoY
|
-$107.9M
-393.15%
YoY
|
-$27.52M
-301.52%
YoY
|
-$44.25M
-142.19%
YoY
|
$165.8M
49.85%
YoY
|
$36.81M
-148.38%
YoY
|
$13.66M
-109.6%
YoY
|
$104.9M
1119.41%
YoY
|
$110.6M
-270.75%
YoY
|
Loading...