2019 Q2 Form 10-Q Financial Statement

#000143774919015375 Filed on August 05, 2019

View on sec.gov

Income Statement

Concept 2019 Q2 2018 Q2
Revenue $7.512M $4.573M
YoY Change 64.27% 45.82%
Cost Of Revenue $2.899M $2.042M
YoY Change 41.97% 52.84%
Gross Profit $4.613M $2.531M
YoY Change 82.26% 40.61%
Gross Profit Margin 61.41% 55.35%
Selling, General & Admin $1.151M $505.0K
YoY Change 127.92% 8.37%
% of Gross Profit 24.95% 19.95%
Research & Development $861.0K $709.0K
YoY Change 21.44% -31.96%
% of Gross Profit 18.66% 28.01%
Depreciation & Amortization $250.0K $120.0K
YoY Change 108.33% 100.0%
% of Gross Profit 5.42% 4.74%
Operating Expenses $2.012M $1.214M
YoY Change 65.73% -19.5%
Operating Profit $2.601M $1.317M
YoY Change 97.49% 451.05%
Interest Expense
YoY Change
% of Operating Profit
Other Income/Expense, Net $146.0K -$189.0K
YoY Change -177.25% 220.34%
Pretax Income $2.726M $1.128M
YoY Change 141.67% 526.67%
Income Tax $618.0K $70.00K
% Of Pretax Income 22.67% 6.21%
Net Earnings $2.108M $1.058M
YoY Change 99.24% 421.18%
Net Earnings / Revenue 28.06% 23.14%
Basic Earnings Per Share $0.24 $0.12
Diluted Earnings Per Share $0.23 $0.12
COMMON SHARES
Basic Shares Outstanding 8.851M 8.791M
Diluted Shares Outstanding 9.005M 8.936M

Balance Sheet

Concept 2019 Q2 2018 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $22.24M $11.06M
YoY Change 101.08% -32.35%
Cash & Equivalents $21.88M $10.64M
Short-Term Investments $370.0K $420.0K
Other Short-Term Assets $690.0K $4.996M
YoY Change -86.19% 437.2%
Inventory
Prepaid Expenses
Receivables $4.123M $3.452M
Other Receivables $0.00 $510.0K
Total Short-Term Assets $27.06M $20.02M
YoY Change 35.15% 5.59%
LONG-TERM ASSETS
Property, Plant & Equipment $2.606M $1.524M
YoY Change 71.0% 150.25%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $3.410M $760.0K
YoY Change 348.68% -33.91%
Other Assets $1.585M $265.0K
YoY Change 498.11% 284.06%
Total Long-Term Assets $8.857M $4.284M
YoY Change 106.75% 134.35%
TOTAL ASSETS
Total Short-Term Assets $27.06M $20.02M
Total Long-Term Assets $8.857M $4.284M
Total Assets $35.91M $24.30M
YoY Change 47.77% 16.91%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $434.0K $272.0K
YoY Change 59.56% 124.79%
Accrued Expenses $105.0K $79.00K
YoY Change 32.91% 6.76%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $5.022M $2.754M
YoY Change 82.35% 36.74%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00
YoY Change
Other Long-Term Liabilities $690.0K $80.00K
YoY Change 762.5% 344.44%
Total Long-Term Liabilities $686.0K $80.00K
YoY Change 757.5% 344.44%
TOTAL LIABILITIES
Total Short-Term Liabilities $5.022M $2.754M
Total Long-Term Liabilities $686.0K $80.00K
Total Liabilities $5.708M $2.840M
YoY Change 100.99% 39.76%
SHAREHOLDERS EQUITY
Retained Earnings $15.06M $6.582M
YoY Change 128.73% 68.94%
Common Stock $15.28M $15.03M
YoY Change 1.68% 0.57%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $30.20M $21.47M
YoY Change
Total Liabilities & Shareholders Equity $35.91M $24.30M
YoY Change 47.77% 16.91%

Cashflow Statement

Concept 2019 Q2 2018 Q2
OPERATING ACTIVITIES
Net Income $2.108M $1.058M
YoY Change 99.24% 421.18%
Depreciation, Depletion And Amortization $250.0K $120.0K
YoY Change 108.33% 100.0%
Cash From Operating Activities $2.240M $1.230M
YoY Change 82.11% -319.64%
INVESTING ACTIVITIES
Capital Expenditures $1.410M $350.0K
YoY Change 302.86% 1650.0%
Acquisitions
YoY Change
Other Investing Activities -$1.000M -$470.0K
YoY Change 112.77%
Cash From Investing Activities -$2.410M -$820.0K
YoY Change 193.9% 4000.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 0.000 30.00K
YoY Change -100.0%
NET CHANGE
Cash From Operating Activities 2.240M 1.230M
Cash From Investing Activities -2.410M -820.0K
Cash From Financing Activities 0.000 30.00K
Net Change In Cash -170.0K 440.0K
YoY Change -138.64% -175.86%
FREE CASH FLOW
Cash From Operating Activities $2.240M $1.230M
Capital Expenditures $1.410M $350.0K
Free Cash Flow $830.0K $880.0K
YoY Change -5.68% -251.72%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2019Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
55000
ins Increase Decrease In Deferred Revenue Current
IncreaseDecreaseInDeferredRevenueCurrent
33000
ins Increase Decrease In Deferred Revenue Current
IncreaseDecreaseInDeferredRevenueCurrent
72000
ins Increase Decrease In Deferred Revenue Noncurrent
IncreaseDecreaseInDeferredRevenueNoncurrent
-51000
ins Increase Decrease In Deferred Revenue Noncurrent
IncreaseDecreaseInDeferredRevenueNoncurrent
31000
ins Noncash Interest Income
NoncashInterestIncome
18000
ins Noncash Interest Income
NoncashInterestIncome
32000
CY2019Q2 ins Notes And Interest Receivable Current
NotesAndInterestReceivableCurrent
CY2018Q4 ins Notes And Interest Receivable Current
NotesAndInterestReceivableCurrent
581000
CY2019Q2 ins Notes And Interest Receivable Noncurrent
NotesAndInterestReceivableNoncurrent
1253000
CY2018Q4 ins Notes And Interest Receivable Noncurrent
NotesAndInterestReceivableNoncurrent
1745000
CY2019Q2 ins Number Of Stockbased Compensation Plans In Effect
NumberOfStockbasedCompensationPlansInEffect
3
ins Payments For Notes And Interest Receivable
PaymentsForNotesAndInterestReceivable
1500000
ins Payments For Notes And Interest Receivable
PaymentsForNotesAndInterestReceivable
960000
CY2019Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
434000
CY2018Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
272000
CY2019Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
1027000
CY2018Q4 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
284000
CY2019Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
4123000
CY2018Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
3731000
CY2019Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
105000
CY2018Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
71000
CY2019Q2 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-128000
CY2018Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-92000
CY2019Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
15188000
CY2018Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
15050000
CY2018Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000
CY2018Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
13000
CY2019Q1 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
25000
CY2019Q2 us-gaap Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
55000
CY2018Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
13000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
80000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
26000
CY2019Q2 us-gaap Assets
Assets
35912000
CY2018Q4 us-gaap Assets
Assets
29304000
CY2019Q2 us-gaap Assets Current
AssetsCurrent
27055000
CY2018Q4 us-gaap Assets Current
AssetsCurrent
24782000
CY2019Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
21875000
CY2018Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
18919000
CY2017Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
14024000
CY2018Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
10643000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
2956000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-3381000
CY2019Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2018Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2019Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2018Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
20000000
CY2019Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8850988
CY2018Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8817988
CY2019Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8850988
CY2018Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8817988
CY2019Q2 us-gaap Common Stock Value
CommonStockValue
89000
CY2018Q4 us-gaap Common Stock Value
CommonStockValue
88000
CY2019Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
2073000
CY2018Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1077000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
4144000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
1954000
CY2019Q2 us-gaap Cost Of Revenue
CostOfRevenue
2899000
CY2018Q2 us-gaap Cost Of Revenue
CostOfRevenue
2042000
us-gaap Cost Of Revenue
CostOfRevenue
5433000
us-gaap Cost Of Revenue
CostOfRevenue
3785000
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
us-gaap Costmethod Investments Other Than Temporary Impairment
CostmethodInvestmentsOtherThanTemporaryImpairment
255000
CY2019Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
814000
CY2018Q4 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
781000
CY2019Q2 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
60000
CY2018Q4 us-gaap Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
111000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
428000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
253000
CY2019Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.24
CY2018Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.12
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.47
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.22
CY2019Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.23
CY2018Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.12
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.22
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-36000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
15000
CY2019Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1172000
CY2018Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
1145000
CY2019Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
644000
CY2019Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1100000
CY2018Q2 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
418000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
1694000
us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
891000
CY2019Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2726000
CY2018Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
1128000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
5456000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
2021000
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
us-gaap Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
-25000
CY2018Q4 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0
CY2019Q2 us-gaap Long Term Investments
LongTermInvestments
3413000
CY2018Q4 us-gaap Long Term Investments
LongTermInvestments
760000
CY2019Q2 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
367000
CY2018Q4 us-gaap Marketable Securities Current
MarketableSecuritiesCurrent
349000
CY2019Q2 us-gaap Marketing Expense
MarketingExpense
51000
CY2018Q2 us-gaap Marketing Expense
MarketingExpense
87000
us-gaap Marketing Expense
MarketingExpense
89000
CY2019Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
618000
CY2018Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
70000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1276000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
70000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
250000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
162000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-49000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
392000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
2244000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
34000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-19000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
27000
us-gaap Increase Decrease In Employee Related Liabilities
IncreaseDecreaseInEmployeeRelatedLiabilities
352000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
-432000
us-gaap Increase Decrease In Other Current Assets
IncreaseDecreaseInOtherCurrentAssets
2607000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
1010000
us-gaap Increase Decrease In Other Current Liabilities
IncreaseDecreaseInOtherCurrentLiabilities
123000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
-29000
us-gaap Increase Decrease In Other Noncurrent Assets
IncreaseDecreaseInOtherNoncurrentAssets
92000
CY2019Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
35912000
CY2018Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
29304000
CY2019Q2 us-gaap Liabilities Current
LiabilitiesCurrent
5022000
CY2018Q4 us-gaap Liabilities Current
LiabilitiesCurrent
3272000
CY2019Q2 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
686000
CY2018Q4 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
111000
CY2019Q2 us-gaap Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
0
us-gaap Marketing Expense
MarketingExpense
155000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
59000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
34000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-3021000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-1475000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
5954000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-1955000
CY2019Q2 us-gaap Net Income Loss
NetIncomeLoss
2108000
CY2018Q2 us-gaap Net Income Loss
NetIncomeLoss
1058000
us-gaap Net Income Loss
NetIncomeLoss
4180000
us-gaap Net Income Loss
NetIncomeLoss
1951000
CY2018Q1 us-gaap Net Income Loss
NetIncomeLoss
893000
CY2019Q1 us-gaap Net Income Loss
NetIncomeLoss
2072000
CY2019Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
2601000
CY2018Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
1317000
us-gaap Operating Income Loss
OperatingIncomeLoss
5203000
us-gaap Operating Income Loss
OperatingIncomeLoss
2138000
CY2019Q2 us-gaap Operating Lease Liability
OperatingLeaseLiability
1111000
CY2019Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
1258000
CY2019Q2 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
626000
CY2018Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
CY2019Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1258000
CY2019Q2 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
1111000
CY2019Q2 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.055
CY2019Q2 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P1Y255D
CY2019Q2 us-gaap Other Assets Current
OtherAssetsCurrent
690000
CY2018Q4 us-gaap Other Assets Current
OtherAssetsCurrent
1202000
CY2019Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1585000
CY2018Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
504000
CY2018Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
1000
CY2018Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
14000
CY2019Q1 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-1000
CY2019Q2 us-gaap Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
-35000
CY2019Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-35000
CY2018Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
14000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-36000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
15000
CY2019Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
CY2018Q2 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
5000
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-12000
CY2018Q1 us-gaap Other Comprehensive Income Unrealized Holding Gain Loss On Securities Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedHoldingGainLossOnSecuritiesArisingDuringPeriodNetOfTax
-17000
CY2019Q2 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
1470000
CY2018Q4 us-gaap Other Liabilities Current
OtherLiabilitiesCurrent
719000
CY2019Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
125000
CY2018Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-189000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
253000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-117000
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
us-gaap Payments To Acquire Investments
PaymentsToAcquireInvestments
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
1521000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
515000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
59000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
34000
us-gaap Profit Loss
ProfitLoss
4180000
us-gaap Profit Loss
ProfitLoss
1951000
CY2019Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2606000
CY2018Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1513000
CY2019Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
861000
CY2018Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
709000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
2059000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
1662000
CY2019Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
15055000
CY2018Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
10875000
CY2019Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
7512000
CY2018Q2 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
4573000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
14478000
us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
8631000
us-gaap Share Based Compensation
ShareBasedCompensation
80000
us-gaap Share Based Compensation
ShareBasedCompensation
26000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Expirations In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExpirationsInPeriod
0
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingIntrinsicValue
4613505
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
206500
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
7.05
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Aggregate Intrinsic Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableAggregateIntrinsicValue
4161240
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableNumber
156000
CY2019Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageExercisePrice
2.12
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P5Y
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestExercisableWeightedAverageRemainingContractualTerm1
P3Y182D
CY2019Q2 us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
0
us-gaap Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
33000
CY2018Q2 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
34000
CY2019Q1 us-gaap Stock Issued During Period Value Stock Options Exercised
StockIssuedDuringPeriodValueStockOptionsExercised
59000
CY2017Q4 us-gaap Stockholders Equity
StockholdersEquity
19453000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
20343000
CY2018Q2 us-gaap Stockholders Equity
StockholdersEquity
21467000
CY2018Q4 us-gaap Stockholders Equity
StockholdersEquity
25921000
CY2019Q1 us-gaap Stockholders Equity
StockholdersEquity
28076000
CY2019Q2 us-gaap Stockholders Equity
StockholdersEquity
30204000
CY2019Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2018Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
0
CY2019Q2 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2018Q4 us-gaap Unrecognized Tax Benefits Income Tax Penalties And Interest Accrued
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestAccrued
0
CY2019Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9004664
CY2018Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8936489
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9015669
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
8915758
CY2019Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8850988
CY2018Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8791321
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8846155
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
8784655

Files In Submission

Name View Source Status
0001437749-19-015375-index-headers.html Edgar Link pending
0001437749-19-015375-index.html Edgar Link pending
0001437749-19-015375.txt Edgar Link pending
0001437749-19-015375-xbrl.zip Edgar Link pending
ex_151655.htm Edgar Link pending
ex_151656.htm Edgar Link pending
ex_151657.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
ins-20190630.xml Edgar Link completed
ins-20190630.xsd Edgar Link pending
ins-20190630_cal.xml Edgar Link unprocessable
ins-20190630_def.xml Edgar Link unprocessable
ins-20190630_lab.xml Edgar Link unprocessable
ins-20190630_pre.xml Edgar Link unprocessable
ins20190630_10q.htm Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending