|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$84.53M
-5.49%
YoY
|
$89.44M
15.71%
YoY
|
$77.30M
6.74%
YoY
|
$72.41M
-33.57%
YoY
|
$109.0M
-28.72%
YoY
|
| Depreciation, Depletion And Amortization |
$18.73M
-8.69%
YoY
|
$20.52M
17.77%
YoY
|
$17.42M
13.85%
YoY
|
$15.30M
-70.47%
YoY
|
$51.81M
-35.04%
YoY
|
| Cash From Operating Activities |
$136.1M
11.78%
YoY
|
$121.7M
6.69%
YoY
|
$114.1M
36.95%
YoY
|
$83.32M
-64.34%
YoY
|
$233.7M
-2.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$30.23M
-9.59%
YoY
|
$33.44M
-8.29%
YoY
|
$36.46M
17.45%
YoY
|
$31.05M
-5.92%
YoY
|
$33.00M
1.65%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$12.23M
-78.48%
YoY
|
$56.84M
13.21%
YoY
|
| Other Investing Activities |
-$5.000M
N/A
|
$0.00
-100.0%
YoY
|
-$4.000M
-67.29%
YoY
|
-$12.23M
53.6%
YoY
|
-$7.962M
-68.59%
YoY
|
| Cash From Investing Activities |
-$35.23M
5.36%
YoY
|
-$33.44M
-17.35%
YoY
|
-$40.46M
-6.5%
YoY
|
-$43.28M
1.89%
YoY
|
-$42.47M
-30.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$23.20M
2220.0%
YoY
|
$1.000M
-95.78%
YoY
|
$23.70M
-475.48%
YoY
|
-$6.312M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.30M
-54.34%
YoY
|
-$138.6M
69.76%
YoY
|
-$81.66M
668.68%
YoY
|
-$10.62M
-95.71%
YoY
|
-$247.8M
38.35%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$136.1M
11.78%
YoY
|
$121.7M
6.69%
YoY
|
$114.1M
36.95%
YoY
|
$83.32M
-64.34%
YoY
|
$233.7M
-2.14%
YoY
|
| Cash From Investing Activities |
-$35.23M
5.36%
YoY
|
-$33.44M
-17.35%
YoY
|
-$40.46M
-6.5%
YoY
|
-$43.28M
1.89%
YoY
|
-$42.47M
-30.29%
YoY
|
| Cash From Financing Activities |
-$63.30M
-54.34%
YoY
|
-$138.6M
69.76%
YoY
|
-$81.66M
668.68%
YoY
|
-$10.62M
-95.71%
YoY
|
-$247.8M
38.35%
YoY
|
| Net Change In Cash |
$100.9M
-282.8%
YoY
|
-$55.17M
912.48%
YoY
|
-$5.449M
-118.52%
YoY
|
$29.43M
-147.91%
YoY
|
-$61.41M
-1234.3%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$136.1M
11.78%
YoY
|
$121.7M
6.69%
YoY
|
$114.1M
36.95%
YoY
|
$83.32M
-64.34%
YoY
|
$233.7M
-2.14%
YoY
|
| Capital Expenditures |
$30.23M
-9.59%
YoY
|
$33.44M
-8.29%
YoY
|
$36.46M
17.45%
YoY
|
$31.05M
-5.92%
YoY
|
$33.00M
1.65%
YoY
|
| Free Cash Flow |
$105.9M
19.87%
YoY
|
$88.31M
13.72%
YoY
|
$77.65M
48.54%
YoY
|
$52.28M
-73.95%
YoY
|
$200.7M
-2.74%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.69M
16.7%
YoY
|
$20.50M
13.46%
YoY
|
$22.09M
4.6%
YoY
|
$20.78M
-12.96%
YoY
|
$21.15M
-19.79%
YoY
|
$18.07M
7.75%
YoY
|
$21.12M
-12.03%
YoY
|
$23.87M
13.37%
YoY
|
$26.37M
70.59%
YoY
|
$16.77M
3.52%
YoY
|
$24.01M
40.06%
YoY
|
$21.06M
-5.46%
YoY
|
$15.46M
-17.36%
YoY
|
$16.20M
-85.14%
YoY
|
$17.14M
-37.04%
YoY
|
$22.27M
-70.25%
YoY
|
$18.71M
-60.5%
YoY
|
$109.0M
-28.72%
YoY
|
$27.22M
-53.8%
YoY
|
| Depreciation, Depletion And Amortization |
$4.898M
-5.41%
YoY
|
$4.465M
-19.52%
YoY
|
$3.900M
-4.88%
YoY
|
$3.900M
-7.14%
YoY
|
$5.178M
8.62%
YoY
|
$5.548M
28.4%
YoY
|
$4.100M
-6.82%
YoY
|
$4.200M
-3.27%
YoY
|
$4.767M
9.66%
YoY
|
$4.321M
9.59%
YoY
|
$4.400M
15.94%
YoY
|
$4.342M
12.55%
YoY
|
$4.347M
17.3%
YoY
|
$3.943M
28.56%
YoY
|
$3.795M
-76.4%
YoY
|
$3.858M
-88.19%
YoY
|
$3.706M
-78.26%
YoY
|
$3.067M
-92.68%
YoY
|
$16.08M
-21.67%
YoY
|
| Cash From Operating Activities |
$45.83M
11.93%
YoY
|
$15.22M
36.78%
YoY
|
$51.63M
24.2%
YoY
|
$28.30M
16.15%
YoY
|
$40.94M
-8.38%
YoY
|
$11.13M
452.71%
YoY
|
$41.57M
-30.72%
YoY
|
$24.37M
72.54%
YoY
|
$44.69M
17.69%
YoY
|
$2.013M
-133.84%
YoY
|
$60.00M
61.87%
YoY
|
$14.12M
514.49%
YoY
|
$37.97M
-23.92%
YoY
|
-$5.949M
-115.96%
YoY
|
$37.07M
-46.88%
YoY
|
$2.298M
-98.19%
YoY
|
$49.91M
-16.72%
YoY
|
$37.29M
-68.57%
YoY
|
$69.77M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$7.372M
2.45%
YoY
|
$7.898M
-1.03%
YoY
|
$7.185M
-9.97%
YoY
|
$7.954M
-7.04%
YoY
|
$7.196M
-19.35%
YoY
|
$7.980M
2.82%
YoY
|
$7.981M
-20.19%
YoY
|
$8.556M
-15.51%
YoY
|
$8.923M
4.39%
YoY
|
$7.761M
-13.62%
YoY
|
$10.00M
-236.69%
YoY
|
$10.13M
-248.29%
YoY
|
$8.548M
23.62%
YoY
|
$8.985M
-290.44%
YoY
|
-$7.316M
-29.09%
YoY
|
-$6.829M
-64.93%
YoY
|
$6.915M
-7.45%
YoY
|
-$4.718M
-67.26%
YoY
|
-$10.32M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$12.86M
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.000M
-68.88%
YoY
|
$0.00
N/A
|
$2.125M
-96.02%
YoY
|
-$1.500M
-97.55%
YoY
|
-$12.86M
N/A
|
$0.00
-100.0%
YoY
|
$53.35M
N/A
|
| Cash From Investing Activities |
-$7.372M
-39.55%
YoY
|
-$7.898M
-1.03%
YoY
|
-$7.185M
-9.97%
YoY
|
-$7.954M
-7.04%
YoY
|
-$12.20M
36.68%
YoY
|
-$7.980M
2.82%
YoY
|
-$7.981M
-20.19%
YoY
|
-$8.556M
-15.51%
YoY
|
-$8.923M
-28.89%
YoY
|
-$7.761M
-13.62%
YoY
|
-$10.00M
92.64%
YoY
|
-$10.13M
21.59%
YoY
|
-$12.55M
-39.59%
YoY
|
-$8.985M
90.44%
YoY
|
-$5.191M
-112.06%
YoY
|
-$8.329M
-89.69%
YoY
|
-$20.77M
1310.05%
YoY
|
-$4.718M
-78.14%
YoY
|
$43.03M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.20M
N/A
|
N/A
N/A
|
$2.600M
N/A
|
$12.50M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$700.0K
-92.39%
YoY
|
N/A
N/A
|
$3.800M
-50.0%
YoY
|
$2.100M
N/A
|
$9.200M
N/A
|
N/A
N/A
|
$7.600M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$19.62M
93.85%
YoY
|
-$30.24M
38.64%
YoY
|
-$4.471M
-85.44%
YoY
|
-$18.47M
-32.29%
YoY
|
-$10.12M
-82.79%
YoY
|
-$21.81M
-67.72%
YoY
|
-$30.71M
1081.08%
YoY
|
-$27.27M
1333.86%
YoY
|
-$58.83M
509.88%
YoY
|
-$67.56M
3809.55%
YoY
|
-$2.600M
2307.41%
YoY
|
-$1.902M
-74.23%
YoY
|
-$9.646M
586.55%
YoY
|
-$1.728M
-99.34%
YoY
|
-$108.0K
-97.57%
YoY
|
-$7.382M
-139.24%
YoY
|
-$1.405M
-113.28%
YoY
|
-$262.2M
97.48%
YoY
|
-$4.436M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$45.83M
11.93%
YoY
|
$15.22M
36.78%
YoY
|
$51.63M
24.2%
YoY
|
$28.30M
16.15%
YoY
|
$40.94M
-8.38%
YoY
|
$11.13M
452.71%
YoY
|
$41.57M
-30.72%
YoY
|
$24.37M
72.54%
YoY
|
$44.69M
17.69%
YoY
|
$2.013M
-133.84%
YoY
|
$60.00M
61.87%
YoY
|
$14.12M
514.49%
YoY
|
$37.97M
-23.92%
YoY
|
-$5.949M
-115.96%
YoY
|
$37.07M
-46.88%
YoY
|
$2.298M
-98.19%
YoY
|
$49.91M
-16.72%
YoY
|
$37.29M
-68.57%
YoY
|
$69.77M
N/A
|
| Cash From Investing Activities |
-$7.372M
-39.55%
YoY
|
-$7.898M
-1.03%
YoY
|
-$7.185M
-9.97%
YoY
|
-$7.954M
-7.04%
YoY
|
-$12.20M
36.68%
YoY
|
-$7.980M
2.82%
YoY
|
-$7.981M
-20.19%
YoY
|
-$8.556M
-15.51%
YoY
|
-$8.923M
-28.89%
YoY
|
-$7.761M
-13.62%
YoY
|
-$10.00M
92.64%
YoY
|
-$10.13M
21.59%
YoY
|
-$12.55M
-39.59%
YoY
|
-$8.985M
90.44%
YoY
|
-$5.191M
-112.06%
YoY
|
-$8.329M
-89.69%
YoY
|
-$20.77M
1310.05%
YoY
|
-$4.718M
-78.14%
YoY
|
$43.03M
N/A
|
| Cash From Financing Activities |
-$19.62M
93.85%
YoY
|
-$30.24M
38.64%
YoY
|
-$4.471M
-85.44%
YoY
|
-$18.47M
-32.29%
YoY
|
-$10.12M
-82.79%
YoY
|
-$21.81M
-67.72%
YoY
|
-$30.71M
1081.08%
YoY
|
-$27.27M
1333.86%
YoY
|
-$58.83M
509.88%
YoY
|
-$67.56M
3809.55%
YoY
|
-$2.600M
2307.41%
YoY
|
-$1.902M
-74.23%
YoY
|
-$9.646M
586.55%
YoY
|
-$1.728M
-99.34%
YoY
|
-$108.0K
-97.57%
YoY
|
-$7.382M
-139.24%
YoY
|
-$1.405M
-113.28%
YoY
|
-$262.2M
97.48%
YoY
|
-$4.436M
N/A
|
| Net Change In Cash |
$17.61M
-11.31%
YoY
|
-$22.92M
22.79%
YoY
|
$39.97M
1288.81%
YoY
|
$1.879M
-116.39%
YoY
|
$19.85M
-172.98%
YoY
|
-$18.66M
-74.54%
YoY
|
$2.878M
-93.93%
YoY
|
-$11.46M
-647.94%
YoY
|
-$27.20M
-259.08%
YoY
|
-$73.30M
339.95%
YoY
|
$47.40M
49.21%
YoY
|
$2.092M
-115.6%
YoY
|
$17.10M
-36.86%
YoY
|
-$16.66M
-92.74%
YoY
|
$31.77M
-70.69%
YoY
|
-$13.41M
-120.75%
YoY
|
$27.09M
-60.44%
YoY
|
-$229.6M
542.84%
YoY
|
$108.4M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$45.83M
11.93%
YoY
|
$15.22M
36.78%
YoY
|
$51.63M
24.2%
YoY
|
$28.30M
16.15%
YoY
|
$40.94M
-8.38%
YoY
|
$11.13M
452.71%
YoY
|
$41.57M
-30.72%
YoY
|
$24.37M
72.54%
YoY
|
$44.69M
17.69%
YoY
|
$2.013M
-133.84%
YoY
|
$60.00M
61.87%
YoY
|
$14.12M
514.49%
YoY
|
$37.97M
-23.92%
YoY
|
-$5.949M
-115.96%
YoY
|
$37.07M
-46.88%
YoY
|
$2.298M
-98.19%
YoY
|
$49.91M
-16.72%
YoY
|
$37.29M
-68.57%
YoY
|
$69.77M
N/A
|
| Capital Expenditures |
$7.372M
2.45%
YoY
|
$7.898M
-1.03%
YoY
|
$7.185M
-9.97%
YoY
|
$7.954M
-7.04%
YoY
|
$7.196M
-19.35%
YoY
|
$7.980M
2.82%
YoY
|
$7.981M
-20.19%
YoY
|
$8.556M
-15.51%
YoY
|
$8.923M
4.39%
YoY
|
$7.761M
-13.62%
YoY
|
$10.00M
-236.69%
YoY
|
$10.13M
-248.29%
YoY
|
$8.548M
23.62%
YoY
|
$8.985M
-290.44%
YoY
|
-$7.316M
-29.09%
YoY
|
-$6.829M
-64.93%
YoY
|
$6.915M
-7.45%
YoY
|
-$4.718M
-67.26%
YoY
|
-$10.32M
N/A
|
| Free Cash Flow |
$38.46M
13.95%
YoY
|
$7.320M
132.68%
YoY
|
$44.44M
32.32%
YoY
|
$20.35M
28.69%
YoY
|
$33.75M
-5.65%
YoY
|
$3.146M
-154.73%
YoY
|
$33.59M
-32.83%
YoY
|
$15.81M
295.82%
YoY
|
$35.77M
21.56%
YoY
|
-$5.748M
-61.51%
YoY
|
$50.00M
12.66%
YoY
|
$3.994M
-56.24%
YoY
|
$29.42M
-31.56%
YoY
|
-$14.93M
-135.55%
YoY
|
$44.38M
-44.58%
YoY
|
$9.127M
-93.75%
YoY
|
$42.99M
-18.04%
YoY
|
$42.00M
-68.43%
YoY
|
$80.09M
N/A
|
Loading...