|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$2.992M
-15.61%
YoY
|
-$3.545M
-180.83%
YoY
|
$4.386M
-52.81%
YoY
|
$9.295M
-747.72%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$847.6K
-54.95%
YoY
|
-$1.881M
59.98%
YoY
|
-$1.176M
11.04%
YoY
|
-$1.059M
86.52%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$26.69M
-9.95%
YoY
|
$29.64M
-82.47%
YoY
|
$169.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Investing Activities |
$26.69M
-9.95%
YoY
|
$29.64M
-82.47%
YoY
|
$169.1M
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
-$169.1M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$25.87M
-6.86%
YoY
|
-$27.77M
-83.55%
YoY
|
-$168.8M
-81451.55%
YoY
|
$207.5K
-99.9%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$847.6K
-54.95%
YoY
|
-$1.881M
59.98%
YoY
|
-$1.176M
11.04%
YoY
|
-$1.059M
86.52%
YoY
|
| Cash From Investing Activities |
$26.69M
-9.95%
YoY
|
$29.64M
-82.47%
YoY
|
$169.1M
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$25.87M
-6.86%
YoY
|
-$27.77M
-83.55%
YoY
|
-$168.8M
-81451.55%
YoY
|
$207.5K
-99.9%
YoY
|
| Net Change In Cash |
-$26.75K
63.84%
YoY
|
-$16.33K
-98.17%
YoY
|
-$892.4K
4.79%
YoY
|
-$851.6K
-147.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$847.6K
-54.95%
YoY
|
-$1.881M
59.98%
YoY
|
-$1.176M
11.04%
YoY
|
-$1.059M
86.52%
YoY
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$2.630M
444.42%
YoY
|
-$43.10K
-106.53%
YoY
|
-$2.051M
-55.09%
YoY
|
-$414.3K
-187.14%
YoY
|
-$483.1K
326.78%
YoY
|
$660.5K
-164.49%
YoY
|
-$4.568M
-327.37%
YoY
|
$475.5K
-76.36%
YoY
|
-$113.2K
-108.14%
YoY
|
-$1.024M
-174.07%
YoY
|
$2.009M
-24.31%
YoY
|
$2.011M
-10.11%
YoY
|
$1.390M
-53.98%
YoY
|
$1.383M
-197.03%
YoY
|
$2.654M
-8848016.67%
YoY
|
$2.238M
-22588.04%
YoY
|
$3.021M
-43599.14%
YoY
|
-$1.425M
N/A
|
| Depreciation, Depletion And Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$124.8K
-57.3%
YoY
|
-$299.8K
-57.52%
YoY
|
-$104.5K
-84.56%
YoY
|
-$151.0K
-35.66%
YoY
|
-$292.3K
10.71%
YoY
|
-$705.8K
73.45%
YoY
|
-$676.7K
61.49%
YoY
|
-$234.7K
65.5%
YoY
|
-$264.1K
25.84%
YoY
|
-$406.9K
-36.95%
YoY
|
-$419.0K
301.65%
YoY
|
-$141.8K
158.4%
YoY
|
-$209.8K
-17.53%
YoY
|
-$645.4K
67.74%
YoY
|
-$104.3K
24.65%
YoY
|
-$54.88K
-44.74%
YoY
|
-$254.4K
N/A
|
-$384.8K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.69M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.64M
N/A
|
N/A
|
N/A
|
$169.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$212.4M
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.69M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.64M
N/A
|
N/A
|
N/A
|
$169.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$212.4M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$169.1M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$215.6M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$140.4K
-47.21%
YoY
|
$300.0K
-57.14%
YoY
|
$103.8K
-100.36%
YoY
|
-$26.54M
-9095.76%
YoY
|
$266.0K
6.41%
YoY
|
$700.0K
-100.41%
YoY
|
-$29.02M
-12012.8%
YoY
|
$295.0K
N/A
|
$250.0K
614.29%
YoY
|
-$169.1M
-41893.48%
YoY
|
$243.6K
363.98%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-111.98%
YoY
|
$404.6K
-99.81%
YoY
|
$52.50K
N/A
|
$42.50K
-78.21%
YoY
|
-$292.1K
N/A
|
$214.6M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$124.8K
-57.3%
YoY
|
-$299.8K
-57.52%
YoY
|
-$104.5K
-84.56%
YoY
|
-$151.0K
-35.66%
YoY
|
-$292.3K
10.71%
YoY
|
-$705.8K
73.45%
YoY
|
-$676.7K
61.49%
YoY
|
-$234.7K
65.5%
YoY
|
-$264.1K
25.84%
YoY
|
-$406.9K
-36.95%
YoY
|
-$419.0K
301.65%
YoY
|
-$141.8K
158.4%
YoY
|
-$209.8K
-17.53%
YoY
|
-$645.4K
67.74%
YoY
|
-$104.3K
24.65%
YoY
|
-$54.88K
-44.74%
YoY
|
-$254.4K
N/A
|
-$384.8K
N/A
|
| Cash From Investing Activities |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$26.69M
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$29.64M
N/A
|
N/A
|
N/A
|
$169.1M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$212.4M
N/A
|
| Cash From Financing Activities |
$140.4K
-47.21%
YoY
|
$300.0K
-57.14%
YoY
|
$103.8K
-100.36%
YoY
|
-$26.54M
-9095.76%
YoY
|
$266.0K
6.41%
YoY
|
$700.0K
-100.41%
YoY
|
-$29.02M
-12012.8%
YoY
|
$295.0K
N/A
|
$250.0K
614.29%
YoY
|
-$169.1M
-41893.48%
YoY
|
$243.6K
363.98%
YoY
|
$0.00
-100.0%
YoY
|
$35.00K
-111.98%
YoY
|
$404.6K
-99.81%
YoY
|
$52.50K
N/A
|
$42.50K
-78.21%
YoY
|
-$292.1K
N/A
|
$214.6M
N/A
|
| Net Change In Cash |
$15.60K
-159.29%
YoY
|
$200.00
-103.45%
YoY
|
-$700.00
-98.77%
YoY
|
$100.00
-99.83%
YoY
|
-$26.32K
87.12%
YoY
|
-$5.800K
-98.57%
YoY
|
-$56.70K
-67.68%
YoY
|
$60.30K
-142.52%
YoY
|
-$14.06K
-91.96%
YoY
|
-$406.9K
68.96%
YoY
|
-$175.4K
238.51%
YoY
|
-$141.8K
1045.48%
YoY
|
-$174.8K
-68.01%
YoY
|
-$240.9K
-113.56%
YoY
|
-$51.83K
-38.08%
YoY
|
-$12.38K
-112.94%
YoY
|
-$546.5K
N/A
|
$1.776M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$124.8K
-57.3%
YoY
|
-$299.8K
-57.52%
YoY
|
-$104.5K
-84.56%
YoY
|
-$151.0K
-35.66%
YoY
|
-$292.3K
10.71%
YoY
|
-$705.8K
73.45%
YoY
|
-$676.7K
61.49%
YoY
|
-$234.7K
65.5%
YoY
|
-$264.1K
25.84%
YoY
|
-$406.9K
-36.95%
YoY
|
-$419.0K
301.65%
YoY
|
-$141.8K
158.4%
YoY
|
-$209.8K
-17.53%
YoY
|
-$645.4K
67.74%
YoY
|
-$104.3K
24.65%
YoY
|
-$54.88K
-44.74%
YoY
|
-$254.4K
N/A
|
-$384.8K
N/A
|
| Capital Expenditures |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...