|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$21.35M
-140.64%
YoY
|
$52.55M
-127.62%
YoY
|
-$190.3M
148.37%
YoY
|
-$76.61M
149.86%
YoY
|
-$30.66M
63.85%
YoY
|
| Depreciation, Depletion And Amortization |
$15.02M
5.81%
YoY
|
$14.19M
-1.33%
YoY
|
$14.39M
176.65%
YoY
|
$5.200M
92.59%
YoY
|
$2.700M
42.11%
YoY
|
| Cash From Operating Activities |
$42.03M
10.47%
YoY
|
$38.05M
-306.92%
YoY
|
-$18.39M
-27.14%
YoY
|
-$25.24M
30.81%
YoY
|
-$19.29M
-157.71%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.588M
1.6%
YoY
|
$6.484M
-29.83%
YoY
|
$9.240M
-62.03%
YoY
|
$24.33M
-220.11%
YoY
|
-$20.26M
95.55%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$6.682M
995.41%
YoY
|
$610.0K
-96.05%
YoY
|
$15.43M
N/A
|
| Other Investing Activities |
$8.746M
45.74%
YoY
|
$6.001M
-87.92%
YoY
|
$49.69M
-124.34%
YoY
|
-$204.2M
-400.38%
YoY
|
$67.97M
-175.5%
YoY
|
| Cash From Investing Activities |
$2.158M
-546.79%
YoY
|
-$483.0K
-101.19%
YoY
|
$40.45M
-117.7%
YoY
|
-$228.5M
-578.92%
YoY
|
$47.71M
-147.52%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$87.77M
16713.79%
YoY
|
$522.0K
-98.1%
YoY
|
$27.54M
4189.88%
YoY
|
$642.0K
-99.66%
YoY
|
$188.9M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$93.39M
1565.97%
YoY
|
-$5.606M
-81.06%
YoY
|
-$29.61M
552.83%
YoY
|
-$4.535M
-102.44%
YoY
|
$185.6M
13.79%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$42.03M
10.47%
YoY
|
$38.05M
-306.92%
YoY
|
-$18.39M
-27.14%
YoY
|
-$25.24M
30.81%
YoY
|
-$19.29M
-157.71%
YoY
|
| Cash From Investing Activities |
$2.158M
-546.79%
YoY
|
-$483.0K
-101.19%
YoY
|
$40.45M
-117.7%
YoY
|
-$228.5M
-578.92%
YoY
|
$47.71M
-147.52%
YoY
|
| Cash From Financing Activities |
-$93.39M
1565.97%
YoY
|
-$5.606M
-81.06%
YoY
|
-$29.61M
552.83%
YoY
|
-$4.535M
-102.44%
YoY
|
$185.6M
13.79%
YoY
|
| Net Change In Cash |
-$49.29M
-251.72%
YoY
|
$32.49M
-524.16%
YoY
|
-$7.660M
-97.03%
YoY
|
-$258.3M
-220.82%
YoY
|
$213.8M
121.6%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$42.03M
10.47%
YoY
|
$38.05M
-306.92%
YoY
|
-$18.39M
-27.14%
YoY
|
-$25.24M
30.81%
YoY
|
-$19.29M
-157.71%
YoY
|
| Capital Expenditures |
$6.588M
1.6%
YoY
|
$6.484M
-29.83%
YoY
|
$9.240M
-62.03%
YoY
|
$24.33M
-220.11%
YoY
|
-$20.26M
95.55%
YoY
|
| Free Cash Flow |
$35.44M
12.29%
YoY
|
$31.56M
-214.25%
YoY
|
-$27.63M
-44.27%
YoY
|
-$49.57M
-5237.1%
YoY
|
$965.0K
-97.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.809M
-127.13%
YoY
|
-$4.108M
-105.27%
YoY
|
$1.675M
-122.61%
YoY
|
-$8.568M
514.63%
YoY
|
-$10.35M
-37.85%
YoY
|
$78.01M
-166.06%
YoY
|
-$7.408M
-68.46%
YoY
|
-$1.394M
-94.41%
YoY
|
-$16.66M
-29.85%
YoY
|
-$118.1M
544.32%
YoY
|
-$23.49M
38.64%
YoY
|
-$24.95M
15.01%
YoY
|
-$23.75M
20.87%
YoY
|
-$18.33M
13.49%
YoY
|
-$16.94M
42.38%
YoY
|
-$21.70M
1025.95%
YoY
|
-$19.65M
2759.97%
YoY
|
-$16.15M
358.84%
YoY
|
-$11.90M
322.18%
YoY
|
| Depreciation, Depletion And Amortization |
$3.899M
8.31%
YoY
|
$3.882M
15.5%
YoY
|
$3.814M
9.95%
YoY
|
$3.722M
5.05%
YoY
|
$3.600M
-5.78%
YoY
|
$3.361M
-7.44%
YoY
|
$3.469M
-5.48%
YoY
|
$3.543M
-3.36%
YoY
|
$3.821M
11.5%
YoY
|
$3.631M
13.26%
YoY
|
$3.670M
21.28%
YoY
|
$3.666M
33.6%
YoY
|
$3.427M
30.85%
YoY
|
$3.206M
28.45%
YoY
|
$3.026M
37.61%
YoY
|
$2.744M
27.51%
YoY
|
$2.619M
34.31%
YoY
|
$2.496M
27.35%
YoY
|
$2.199M
22.17%
YoY
|
| Cash From Operating Activities |
$4.333M
-116.3%
YoY
|
$21.36M
-2.4%
YoY
|
$37.36M
198.34%
YoY
|
$9.895M
-47.78%
YoY
|
-$26.58M
73.62%
YoY
|
$21.89M
-361.17%
YoY
|
$12.52M
-223.01%
YoY
|
$18.95M
-3897.39%
YoY
|
-$15.31M
-2381.97%
YoY
|
-$8.381M
-216.65%
YoY
|
-$10.18M
43.81%
YoY
|
-$499.0K
-87.13%
YoY
|
$671.0K
-103.13%
YoY
|
$7.185M
72.47%
YoY
|
-$7.079M
-1953.14%
YoY
|
-$3.877M
-139.61%
YoY
|
-$21.47M
-36.16%
YoY
|
$4.166M
-41.98%
YoY
|
$382.0K
-92.67%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$3.819M
134.29%
YoY
|
$1.971M
29.5%
YoY
|
$1.980M
17.51%
YoY
|
$1.007M
-43.74%
YoY
|
$1.630M
9.62%
YoY
|
$1.522M
-4.52%
YoY
|
$1.685M
-33.13%
YoY
|
$1.790M
-24.22%
YoY
|
$1.487M
-46.34%
YoY
|
$1.594M
-51.36%
YoY
|
$2.520M
-143.11%
YoY
|
$2.362M
-135.53%
YoY
|
$2.771M
-132.36%
YoY
|
$3.277M
-156.04%
YoY
|
-$5.846M
61.36%
YoY
|
-$6.648M
-20.27%
YoY
|
-$8.563M
-785.04%
YoY
|
-$5.848M
1229.09%
YoY
|
-$3.623M
-14.55%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$4.562M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$14.88M
403.49%
YoY
|
-$32.94M
5492.87%
YoY
|
$14.33M
-212.64%
YoY
|
$24.40M
-348.11%
YoY
|
$2.955M
-89.86%
YoY
|
-$589.0K
-101.37%
YoY
|
-$12.72M
-1347.16%
YoY
|
-$9.836M
-155.54%
YoY
|
$29.15M
-342.89%
YoY
|
$42.96M
646.89%
YoY
|
$1.020M
-101.46%
YoY
|
$17.71M
138.1%
YoY
|
-$12.00M
-91.86%
YoY
|
$5.752M
-397.41%
YoY
|
-$69.89M
-393.34%
YoY
|
$7.438M
-69.7%
YoY
|
-$147.5M
-784.95%
YoY
|
-$1.934M
-97.85%
YoY
|
$23.83M
N/A
|
| Cash From Investing Activities |
$11.06M
734.64%
YoY
|
-$34.91M
1553.86%
YoY
|
$12.35M
-185.72%
YoY
|
$23.40M
-301.25%
YoY
|
$1.325M
-95.21%
YoY
|
-$2.111M
-105.1%
YoY
|
-$14.41M
860.4%
YoY
|
-$11.63M
-175.75%
YoY
|
$27.66M
-287.26%
YoY
|
$41.37M
1571.39%
YoY
|
-$1.500M
-98.02%
YoY
|
$15.35M
1842.78%
YoY
|
-$14.77M
-90.53%
YoY
|
$2.475M
-131.8%
YoY
|
-$75.74M
-474.89%
YoY
|
$790.0K
-95.13%
YoY
|
-$156.0M
-917.82%
YoY
|
-$7.782M
-91.4%
YoY
|
$20.20M
-576.46%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$522.0K
-24.35%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$690.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.911M
352.72%
YoY
|
-$12.46M
1280.07%
YoY
|
-$26.48M
-1962.03%
YoY
|
-$53.81M
1009.51%
YoY
|
-$643.0K
-49.57%
YoY
|
-$903.0K
-96.64%
YoY
|
$1.422M
-4840.0%
YoY
|
-$4.850M
209.71%
YoY
|
-$1.275M
12.04%
YoY
|
-$26.88M
1033.09%
YoY
|
-$30.00K
-97.09%
YoY
|
-$1.566M
-21.58%
YoY
|
-$1.138M
-231.56%
YoY
|
-$2.372M
184.41%
YoY
|
-$1.031M
-67.09%
YoY
|
-$1.997M
-626.91%
YoY
|
$865.0K
-99.54%
YoY
|
-$834.0K
-121.06%
YoY
|
-$3.133M
-354.72%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$4.333M
-116.3%
YoY
|
$21.36M
-2.4%
YoY
|
$37.36M
198.34%
YoY
|
$9.895M
-47.78%
YoY
|
-$26.58M
73.62%
YoY
|
$21.89M
-361.17%
YoY
|
$12.52M
-223.01%
YoY
|
$18.95M
-3897.39%
YoY
|
-$15.31M
-2381.97%
YoY
|
-$8.381M
-216.65%
YoY
|
-$10.18M
43.81%
YoY
|
-$499.0K
-87.13%
YoY
|
$671.0K
-103.13%
YoY
|
$7.185M
72.47%
YoY
|
-$7.079M
-1953.14%
YoY
|
-$3.877M
-139.61%
YoY
|
-$21.47M
-36.16%
YoY
|
$4.166M
-41.98%
YoY
|
$382.0K
-92.67%
YoY
|
| Cash From Investing Activities |
$11.06M
734.64%
YoY
|
-$34.91M
1553.86%
YoY
|
$12.35M
-185.72%
YoY
|
$23.40M
-301.25%
YoY
|
$1.325M
-95.21%
YoY
|
-$2.111M
-105.1%
YoY
|
-$14.41M
860.4%
YoY
|
-$11.63M
-175.75%
YoY
|
$27.66M
-287.26%
YoY
|
$41.37M
1571.39%
YoY
|
-$1.500M
-98.02%
YoY
|
$15.35M
1842.78%
YoY
|
-$14.77M
-90.53%
YoY
|
$2.475M
-131.8%
YoY
|
-$75.74M
-474.89%
YoY
|
$790.0K
-95.13%
YoY
|
-$156.0M
-917.82%
YoY
|
-$7.782M
-91.4%
YoY
|
$20.20M
-576.46%
YoY
|
| Cash From Financing Activities |
-$2.911M
352.72%
YoY
|
-$12.46M
1280.07%
YoY
|
-$26.48M
-1962.03%
YoY
|
-$53.81M
1009.51%
YoY
|
-$643.0K
-49.57%
YoY
|
-$903.0K
-96.64%
YoY
|
$1.422M
-4840.0%
YoY
|
-$4.850M
209.71%
YoY
|
-$1.275M
12.04%
YoY
|
-$26.88M
1033.09%
YoY
|
-$30.00K
-97.09%
YoY
|
-$1.566M
-21.58%
YoY
|
-$1.138M
-231.56%
YoY
|
-$2.372M
184.41%
YoY
|
-$1.031M
-67.09%
YoY
|
-$1.997M
-626.91%
YoY
|
$865.0K
-99.54%
YoY
|
-$834.0K
-121.06%
YoY
|
-$3.133M
-354.72%
YoY
|
| Net Change In Cash |
$12.49M
-148.09%
YoY
|
-$26.01M
-237.81%
YoY
|
$23.23M
-5127.92%
YoY
|
-$20.52M
-929.72%
YoY
|
-$25.98M
-334.07%
YoY
|
$18.88M
208.97%
YoY
|
-$462.0K
-96.05%
YoY
|
$2.473M
-81.38%
YoY
|
$11.10M
-172.72%
YoY
|
$6.109M
-16.18%
YoY
|
-$11.71M
-86.03%
YoY
|
$13.28M
-361.27%
YoY
|
-$15.26M
-91.36%
YoY
|
$7.288M
-263.78%
YoY
|
-$83.85M
-580.46%
YoY
|
-$5.084M
-119.27%
YoY
|
-$176.6M
-201.11%
YoY
|
-$4.450M
-94.39%
YoY
|
$17.45M
693.23%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.333M
-116.3%
YoY
|
$21.36M
-2.4%
YoY
|
$37.36M
198.34%
YoY
|
$9.895M
-47.78%
YoY
|
-$26.58M
73.62%
YoY
|
$21.89M
-361.17%
YoY
|
$12.52M
-223.01%
YoY
|
$18.95M
-3897.39%
YoY
|
-$15.31M
-2381.97%
YoY
|
-$8.381M
-216.65%
YoY
|
-$10.18M
43.81%
YoY
|
-$499.0K
-87.13%
YoY
|
$671.0K
-103.13%
YoY
|
$7.185M
72.47%
YoY
|
-$7.079M
-1953.14%
YoY
|
-$3.877M
-139.61%
YoY
|
-$21.47M
-36.16%
YoY
|
$4.166M
-41.98%
YoY
|
$382.0K
-92.67%
YoY
|
| Capital Expenditures |
$3.819M
134.29%
YoY
|
$1.971M
29.5%
YoY
|
$1.980M
17.51%
YoY
|
$1.007M
-43.74%
YoY
|
$1.630M
9.62%
YoY
|
$1.522M
-4.52%
YoY
|
$1.685M
-33.13%
YoY
|
$1.790M
-24.22%
YoY
|
$1.487M
-46.34%
YoY
|
$1.594M
-51.36%
YoY
|
$2.520M
-143.11%
YoY
|
$2.362M
-135.53%
YoY
|
$2.771M
-132.36%
YoY
|
$3.277M
-156.04%
YoY
|
-$5.846M
61.36%
YoY
|
-$6.648M
-20.27%
YoY
|
-$8.563M
-785.04%
YoY
|
-$5.848M
1229.09%
YoY
|
-$3.623M
-14.55%
YoY
|
| Free Cash Flow |
$514.0K
-101.82%
YoY
|
$19.39M
-4.79%
YoY
|
$35.38M
226.46%
YoY
|
$8.888M
-48.2%
YoY
|
-$28.21M
67.95%
YoY
|
$20.37M
-304.18%
YoY
|
$10.84M
-185.33%
YoY
|
$17.16M
-699.76%
YoY
|
-$16.80M
699.95%
YoY
|
-$9.975M
-355.25%
YoY
|
-$12.70M
930.01%
YoY
|
-$2.861M
-203.25%
YoY
|
-$2.100M
-83.73%
YoY
|
$3.908M
-60.97%
YoY
|
-$1.233M
-130.79%
YoY
|
$2.771M
-84.71%
YoY
|
-$12.91M
-63.0%
YoY
|
$10.01M
31.42%
YoY
|
$4.005M
-57.62%
YoY
|
Loading...