|
Concept
|
2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$10.98M
-8674.22%
YoY
|
-$128.0K
-30.43%
YoY
|
-$184.0K
-28.68%
YoY
|
-$258.0K
-156.83%
YoY
|
$454.0K
135.23%
YoY
|
| Depreciation, Depletion And Amortization |
$193.0K
3760.0%
YoY
|
$5.000K
-50.0%
YoY
|
$10.00K
25.0%
YoY
|
$8.000K
33.33%
YoY
|
$6.000K
-70.0%
YoY
|
| Cash From Operating Activities |
$26.00M
-42037.1%
YoY
|
-$62.00K
-52.31%
YoY
|
-$130.0K
-370.83%
YoY
|
$48.00K
-44.19%
YoY
|
$86.00K
-38.57%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$26.38M
239690.91%
YoY
|
$11.00K
-38.89%
YoY
|
$18.00K
-28.0%
YoY
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$26.38M
239690.91%
YoY
|
-$11.00K
-38.89%
YoY
|
-$18.00K
-28.0%
YoY
|
-$25.00K
N/A
|
$0.00
-100.0%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$41.00K
-125.95%
YoY
|
-$158.0K
-200.0%
YoY
|
$158.0K
N/A
|
$0.00
-100.0%
YoY
|
-$101.0K
236.67%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$26.00M
-42037.1%
YoY
|
-$62.00K
-52.31%
YoY
|
-$130.0K
-370.83%
YoY
|
$48.00K
-44.19%
YoY
|
$86.00K
-38.57%
YoY
|
| Cash From Investing Activities |
-$26.38M
239690.91%
YoY
|
-$11.00K
-38.89%
YoY
|
-$18.00K
-28.0%
YoY
|
-$25.00K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
$41.00K
-125.95%
YoY
|
-$158.0K
-200.0%
YoY
|
$158.0K
N/A
|
$0.00
-100.0%
YoY
|
-$101.0K
236.67%
YoY
|
| Net Change In Cash |
-$335.0K
45.02%
YoY
|
-$231.0K
-2410.0%
YoY
|
$10.00K
-56.52%
YoY
|
$23.00K
-253.33%
YoY
|
-$15.00K
-114.42%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$26.00M
-42037.1%
YoY
|
-$62.00K
-52.31%
YoY
|
-$130.0K
-370.83%
YoY
|
$48.00K
-44.19%
YoY
|
$86.00K
-38.57%
YoY
|
| Capital Expenditures |
$26.38M
239690.91%
YoY
|
$11.00K
-38.89%
YoY
|
$18.00K
-28.0%
YoY
|
$25.00K
N/A
|
$0.00
-100.0%
YoY
|
| Free Cash Flow |
-$376.0K
415.07%
YoY
|
-$73.00K
-50.68%
YoY
|
-$148.0K
-743.48%
YoY
|
$23.00K
-73.26%
YoY
|
$86.00K
-35.82%
YoY
|
|
Concept
|
2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$2.180M
43.61%
YoY
|
$4.327M
-1.21%
YoY
|
$22.64M
628.1%
YoY
|
$1.970M
6466.67%
YoY
|
$1.518M
-1048.75%
YoY
|
$4.380M
N/A
|
$3.110M
-10466.67%
YoY
|
$30.00K
-142.86%
YoY
|
-$160.0K
100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$30.00K
-40.0%
YoY
|
-$70.00K
0.0%
YoY
|
-$80.00K
60.0%
YoY
|
-$90.00K
-116.98%
YoY
|
-$50.00K
-600.0%
YoY
|
-$70.00K
N/A
|
-$50.00K
-37.5%
YoY
|
$530.0K
140.91%
YoY
|
$10.00K
-66.67%
YoY
|
$0.00
-100.0%
YoY
|
| Depreciation, Depletion And Amortization |
$328.0K
187.72%
YoY
|
$277.0K
592.5%
YoY
|
$78.00K
95.0%
YoY
|
-$1.000K
-97.5%
YoY
|
$114.0K
128.0%
YoY
|
$40.00K
N/A
|
$40.00K
300.0%
YoY
|
-$40.00K
N/A
|
$50.00K
N/A
|
$0.00
-100.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
0.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Operating Activities |
-$5.066M
-236.07%
YoY
|
$8.554M
-40.06%
YoY
|
$6.570M
116.12%
YoY
|
$4.968M
-235.37%
YoY
|
$3.723M
3.13%
YoY
|
$14.27M
8294.12%
YoY
|
$3.040M
-6180.0%
YoY
|
-$3.670M
2521.43%
YoY
|
$3.610M
-3381.82%
YoY
|
$170.0K
240.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$140.0K
55.56%
YoY
|
-$110.0K
-157.89%
YoY
|
$50.00K
-80.77%
YoY
|
-$100.0K
-600.0%
YoY
|
-$90.00K
-25.0%
YoY
|
$190.0K
-371.43%
YoY
|
$260.0K
-750.0%
YoY
|
$20.00K
-91.3%
YoY
|
-$120.0K
-400.0%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.736M
-14.61%
YoY
|
$772.0K
-94.66%
YoY
|
$6.975M
127.94%
YoY
|
$5.643M
-238.65%
YoY
|
$3.204M
-21.47%
YoY
|
$14.47M
N/A
|
$3.060M
N/A
|
-$4.070M
N/A
|
$4.080M
20300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
-$7.329M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
$4.593M
-243.35%
YoY
|
-$8.101M
-44.02%
YoY
|
-$6.975M
127.94%
YoY
|
-$5.643M
-238.65%
YoY
|
-$3.204M
-21.47%
YoY
|
-$14.47M
N/A
|
-$3.060M
N/A
|
$4.070M
N/A
|
-$4.080M
20300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$50.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$384.0K
-2842.86%
YoY
|
$61.00K
-167.78%
YoY
|
-$63.00K
N/A
|
$145.0K
-185.29%
YoY
|
-$14.00K
-240.0%
YoY
|
-$90.00K
50.0%
YoY
|
$0.00
N/A
|
-$170.0K
-241.67%
YoY
|
$10.00K
-90.0%
YoY
|
-$60.00K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
$100.0K
N/A
|
-$70.00K
40.0%
YoY
|
$70.00K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-162.5%
YoY
|
$20.00K
-166.67%
YoY
|
$30.00K
-160.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$5.066M
-236.07%
YoY
|
$8.554M
-40.06%
YoY
|
$6.570M
116.12%
YoY
|
$4.968M
-235.37%
YoY
|
$3.723M
3.13%
YoY
|
$14.27M
8294.12%
YoY
|
$3.040M
-6180.0%
YoY
|
-$3.670M
2521.43%
YoY
|
$3.610M
-3381.82%
YoY
|
$170.0K
240.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$140.0K
55.56%
YoY
|
-$110.0K
-157.89%
YoY
|
$50.00K
-80.77%
YoY
|
-$100.0K
-600.0%
YoY
|
-$90.00K
-25.0%
YoY
|
$190.0K
-371.43%
YoY
|
$260.0K
-750.0%
YoY
|
$20.00K
-91.3%
YoY
|
-$120.0K
-400.0%
YoY
|
| Cash From Investing Activities |
$4.593M
-243.35%
YoY
|
-$8.101M
-44.02%
YoY
|
-$6.975M
127.94%
YoY
|
-$5.643M
-238.65%
YoY
|
-$3.204M
-21.47%
YoY
|
-$14.47M
N/A
|
-$3.060M
N/A
|
$4.070M
N/A
|
-$4.080M
20300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$20.00K
100.0%
YoY
|
-$10.00K
N/A
|
-$10.00K
N/A
|
$0.00
N/A
|
-$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$384.0K
-2842.86%
YoY
|
$61.00K
-167.78%
YoY
|
-$63.00K
N/A
|
$145.0K
-185.29%
YoY
|
-$14.00K
-240.0%
YoY
|
-$90.00K
50.0%
YoY
|
$0.00
N/A
|
-$170.0K
-241.67%
YoY
|
$10.00K
-90.0%
YoY
|
-$60.00K
-14.29%
YoY
|
$0.00
-100.0%
YoY
|
$120.0K
N/A
|
$100.0K
N/A
|
-$70.00K
40.0%
YoY
|
$70.00K
250.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$50.00K
-162.5%
YoY
|
$20.00K
-166.67%
YoY
|
$30.00K
-160.0%
YoY
|
| Net Change In Cash |
-$89.00K
-117.62%
YoY
|
$514.0K
-277.24%
YoY
|
-$468.0K
2240.0%
YoY
|
-$530.0K
-330.43%
YoY
|
$505.0K
-209.78%
YoY
|
-$290.0K
-363.64%
YoY
|
-$20.00K
-60.0%
YoY
|
$230.0K
-1250.0%
YoY
|
-$460.0K
1433.33%
YoY
|
$110.0K
-466.67%
YoY
|
-$50.00K
25.0%
YoY
|
-$20.00K
-77.78%
YoY
|
-$30.00K
-116.67%
YoY
|
-$30.00K
-114.29%
YoY
|
-$40.00K
-200.0%
YoY
|
-$90.00K
0.0%
YoY
|
$180.0K
-205.88%
YoY
|
$210.0K
600.0%
YoY
|
$40.00K
-80.0%
YoY
|
-$90.00K
800.0%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$5.066M
-236.07%
YoY
|
$8.554M
-40.06%
YoY
|
$6.570M
116.12%
YoY
|
$4.968M
-235.37%
YoY
|
$3.723M
3.13%
YoY
|
$14.27M
8294.12%
YoY
|
$3.040M
-6180.0%
YoY
|
-$3.670M
2521.43%
YoY
|
$3.610M
-3381.82%
YoY
|
$170.0K
240.0%
YoY
|
-$50.00K
-50.0%
YoY
|
-$140.0K
55.56%
YoY
|
-$110.0K
-157.89%
YoY
|
$50.00K
-80.77%
YoY
|
-$100.0K
-600.0%
YoY
|
-$90.00K
-25.0%
YoY
|
$190.0K
-371.43%
YoY
|
$260.0K
-750.0%
YoY
|
$20.00K
-91.3%
YoY
|
-$120.0K
-400.0%
YoY
|
| Capital Expenditures |
$2.736M
-14.61%
YoY
|
$772.0K
-94.66%
YoY
|
$6.975M
127.94%
YoY
|
$5.643M
-238.65%
YoY
|
$3.204M
-21.47%
YoY
|
$14.47M
N/A
|
$3.060M
N/A
|
-$4.070M
N/A
|
$4.080M
20300.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$20.00K
100.0%
YoY
|
$10.00K
N/A
|
$10.00K
N/A
|
$0.00
N/A
|
$10.00K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
| Free Cash Flow |
-$7.802M
-1603.28%
YoY
|
$7.782M
-3991.0%
YoY
|
-$405.0K
1925.0%
YoY
|
-$675.0K
-268.75%
YoY
|
$519.0K
-210.43%
YoY
|
-$200.0K
-217.65%
YoY
|
-$20.00K
-60.0%
YoY
|
$400.0K
-385.71%
YoY
|
-$470.0K
261.54%
YoY
|
$170.0K
325.0%
YoY
|
-$50.00K
-54.55%
YoY
|
-$140.0K
55.56%
YoY
|
-$130.0K
-172.22%
YoY
|
$40.00K
-84.62%
YoY
|
-$110.0K
-650.0%
YoY
|
-$90.00K
-25.0%
YoY
|
$180.0K
-357.14%
YoY
|
$260.0K
-620.0%
YoY
|
$20.00K
-91.3%
YoY
|
-$120.0K
-400.0%
YoY
|
Loading...