|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$1.509M
172.38%
YoY
|
$3.838M
2425.0%
YoY
|
$3.332M
704.83%
YoY
|
$2.130M
15.51%
YoY
|
$554.0K
-86.9%
YoY
|
$152.0K
-98.24%
YoY
|
$414.0K
38.0%
YoY
|
$1.844M
1935.1%
YoY
|
$4.228M
1122.74%
YoY
|
$8.644M
1087.25%
YoY
|
$300.0K
-64.19%
YoY
|
$90.61K
-90.61%
YoY
|
$345.8K
612.14%
YoY
|
$728.1K
N/A
|
$837.7K
N/A
|
$964.6K
N/A
|
| Cash & Equivalents |
$1.509M
172.38%
YoY
|
$3.838M
5305.63%
YoY
|
$3.332M
1566.0%
YoY
|
$2.130M
15.51%
YoY
|
$554.0K
-86.9%
YoY
|
$71.00K
-99.18%
YoY
|
$200.0K
-28.0%
YoY
|
$1.844M
1935.19%
YoY
|
$4.228M
1122.75%
YoY
|
$8.644M
1087.25%
YoY
|
$277.8K
-66.84%
YoY
|
$90.61K
-90.61%
YoY
|
$345.8K
612.13%
YoY
|
$728.1K
N/A
|
$837.7K
N/A
|
$964.6K
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$81.00K
N/A
|
$214.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$2.870M
71.65%
YoY
|
$2.858M
175.87%
YoY
|
$2.809M
5407.84%
YoY
|
$3.819M
3250.0%
YoY
|
$1.672M
N/A
|
$1.036M
-42.41%
YoY
|
$51.00K
-49.0%
YoY
|
$114.0K
-48.04%
YoY
|
N/A
N/A
|
$1.799M
329.96%
YoY
|
$100.0K
-79.55%
YoY
|
$219.4K
-55.13%
YoY
|
$300.9K
N/A
|
$418.4K
N/A
|
$489.0K
N/A
|
$489.0K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$197.0K
N/A
|
$287.0K
274.04%
YoY
|
$198.0K
-9.76%
YoY
|
$140.0K
-53.47%
YoY
|
N/A
|
$76.73K
-84.31%
YoY
|
$219.4K
N/A
|
$300.9K
441.04%
YoY
|
$418.4K
N/A
|
$489.0K
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
N/A
|
$245.0K
30.32%
YoY
|
$488.0K
N/A
|
$489.0K
N/A
|
$209.0K
N/A
|
$188.0K
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$4.379M
61.29%
YoY
|
$7.094M
407.8%
YoY
|
$6.386M
298.88%
YoY
|
$5.949M
88.5%
YoY
|
$2.715M
-52.64%
YoY
|
$1.397M
-86.62%
YoY
|
$1.601M
351.63%
YoY
|
$3.156M
917.99%
YoY
|
$5.733M
786.58%
YoY
|
$10.44M
810.88%
YoY
|
$354.5K
-73.28%
YoY
|
$310.0K
-78.67%
YoY
|
$646.6K
520.8%
YoY
|
$1.146M
N/A
|
$1.327M
N/A
|
$1.454M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$269.0K
572.5%
YoY
|
$325.0K
577.08%
YoY
|
$381.0K
662.0%
YoY
|
$41.00K
-88.15%
YoY
|
$40.00K
N/A
|
$48.00K
N/A
|
$50.00K
N/A
|
$346.0K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$5.000K
N/A
|
N/A
|
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$135.7M
N/A
|
$135.1M
N/A
|
$134.9M
N/A
|
| Other Assets |
$860.0K
-26.81%
YoY
|
$939.0K
-25.24%
YoY
|
$1.018M
-23.75%
YoY
|
$1.097M
-22.47%
YoY
|
$1.175M
-21.19%
YoY
|
$1.256M
-20.0%
YoY
|
$1.335M
-94.27%
YoY
|
$1.415M
-94.02%
YoY
|
$1.491M
-98.91%
YoY
|
$1.570M
N/A
|
$23.30M
51334.88%
YoY
|
$23.66M
14048.33%
YoY
|
$136.9M
N/A
|
$0.00
N/A
|
$45.30K
N/A
|
$167.2K
N/A
|
| Total Long-Term Assets |
$1.271M
-14.01%
YoY
|
$1.458M
-8.65%
YoY
|
$1.603M
-5.93%
YoY
|
$1.372M
-22.09%
YoY
|
$1.478M
-0.87%
YoY
|
$1.596M
1.33%
YoY
|
$1.704M
-92.7%
YoY
|
$1.761M
-92.56%
YoY
|
$1.491M
-98.91%
YoY
|
$1.575M
-98.84%
YoY
|
$23.34M
-82.73%
YoY
|
$23.66M
-82.48%
YoY
|
$136.9M
125513.68%
YoY
|
$135.7M
N/A
|
$135.1M
N/A
|
$135.1M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.379M
61.29%
YoY
|
$7.094M
407.8%
YoY
|
$6.386M
298.88%
YoY
|
$5.949M
88.5%
YoY
|
$2.715M
-52.64%
YoY
|
$1.397M
-86.62%
YoY
|
$1.601M
351.63%
YoY
|
$3.156M
917.99%
YoY
|
$5.733M
786.58%
YoY
|
$10.44M
810.88%
YoY
|
$354.5K
-73.28%
YoY
|
$310.0K
-78.67%
YoY
|
$646.6K
520.8%
YoY
|
$1.146M
N/A
|
$1.327M
N/A
|
$1.454M
N/A
|
| Total Long-Term Assets |
$1.271M
|
$1.458M
|
$1.603M
|
$1.372M
|
$1.478M
|
$1.596M
|
$1.704M
|
$1.761M
|
$1.491M
|
$1.575M
|
$23.34M
|
$23.66M
|
$136.9M
|
$135.7M
|
$135.1M
|
$135.1M
|
| Total Assets |
$5.650M
34.75%
YoY
|
$8.552M
185.73%
YoY
|
$7.989M
141.72%
YoY
|
$7.321M
48.89%
YoY
|
$4.193M
-41.96%
YoY
|
$2.993M
-75.1%
YoY
|
$3.305M
-86.05%
YoY
|
$4.917M
-79.49%
YoY
|
$7.224M
-94.75%
YoY
|
$12.02M
-91.22%
YoY
|
$23.69M
-82.64%
YoY
|
$23.97M
-82.44%
YoY
|
$137.5M
64424.49%
YoY
|
$136.9M
N/A
|
$136.5M
N/A
|
$136.5M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$1.913M
33.96%
YoY
|
$613.0K
-67.65%
YoY
|
$1.253M
17.76%
YoY
|
$714.0K
510.26%
YoY
|
$1.428M
564.19%
YoY
|
$1.895M
5314.29%
YoY
|
$1.064M
N/A
|
$117.0K
N/A
|
$215.0K
N/A
|
$35.00K
N/A
|
N/A
|
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
| Accrued Expenses |
$9.600M
361.1%
YoY
|
$1.921M
-0.72%
YoY
|
$1.278M
57.97%
YoY
|
$1.171M
32.47%
YoY
|
$2.082M
246.42%
YoY
|
$1.935M
-31.99%
YoY
|
$809.0K
3198.27%
YoY
|
$884.0K
-38.32%
YoY
|
$601.0K
1294.01%
YoY
|
$2.845M
799.95%
YoY
|
$24.53K
-82.31%
YoY
|
$1.433M
1824.39%
YoY
|
$43.11K
179.07%
YoY
|
$316.1K
N/A
|
$138.6K
N/A
|
$74.48K
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$660.0K
-90.68%
YoY
|
$0.00
-100.0%
YoY
|
$1.882M
135.25%
YoY
|
$2.663M
232.88%
YoY
|
$7.081M
785.13%
YoY
|
$918.0K
14.18%
YoY
|
$800.0K
0.0%
YoY
|
$800.0K
166.67%
YoY
|
$800.0K
N/A
|
$804.0K
N/A
|
$800.0K
N/A
|
$300.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$0.00
-100.0%
YoY
|
$1.731M
16.1%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$150.0K
-18.92%
YoY
|
$1.491M
742.37%
YoY
|
$183.0K
N/A
|
$183.0K
N/A
|
$185.0K
N/A
|
$177.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$12.82M
19.36%
YoY
|
$4.265M
-64.39%
YoY
|
$4.413M
54.52%
YoY
|
$4.548M
129.23%
YoY
|
$10.74M
496.39%
YoY
|
$11.98M
160.2%
YoY
|
$2.856M
40.9%
YoY
|
$1.984M
1.34%
YoY
|
$1.801M
330.89%
YoY
|
$4.603M
1356.06%
YoY
|
$2.027M
1361.96%
YoY
|
$1.958M
2398.35%
YoY
|
$418.0K
117.12%
YoY
|
$316.1K
N/A
|
$138.6K
N/A
|
$78.36K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$9.000K
-93.28%
YoY
|
$47.00K
-99.2%
YoY
|
$86.00K
-98.57%
YoY
|
$245.0K
-95.83%
YoY
|
$134.0K
-98.42%
YoY
|
$5.911M
28.5%
YoY
|
$6.032M
30.32%
YoY
|
$5.880M
27.03%
YoY
|
$8.496M
83.55%
YoY
|
$4.600M
-0.62%
YoY
|
$4.629M
0.0%
YoY
|
$4.629M
N/A
|
$4.629M
N/A
|
$4.629M
N/A
|
$4.629M
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$9.000K
-93.28%
YoY
|
$47.00K
-99.2%
YoY
|
$86.00K
-98.57%
YoY
|
$245.0K
-95.83%
YoY
|
$134.0K
-98.42%
YoY
|
$5.911M
28.5%
YoY
|
$6.032M
30.32%
YoY
|
$5.880M
27.03%
YoY
|
$8.496M
83.55%
YoY
|
$4.600M
-0.62%
YoY
|
$4.629M
0.0%
YoY
|
$4.629M
N/A
|
$4.629M
N/A
|
$4.629M
N/A
|
$4.629M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$12.82M
19.36%
YoY
|
$4.265M
-64.39%
YoY
|
$4.413M
54.52%
YoY
|
$4.548M
129.23%
YoY
|
$10.74M
496.39%
YoY
|
$11.98M
160.2%
YoY
|
$2.856M
40.9%
YoY
|
$1.984M
1.34%
YoY
|
$1.801M
330.89%
YoY
|
$4.603M
1356.06%
YoY
|
$2.027M
1361.96%
YoY
|
$1.958M
2398.35%
YoY
|
$418.0K
117.12%
YoY
|
$316.1K
N/A
|
$138.6K
N/A
|
$78.36K
N/A
|
| Total Long-Term Liabilities |
$0.00
-100.0%
YoY
|
$9.000K
-93.28%
YoY
|
$47.00K
-99.2%
YoY
|
$86.00K
-98.57%
YoY
|
$245.0K
-95.83%
YoY
|
$134.0K
-98.42%
YoY
|
$5.911M
28.5%
YoY
|
$6.032M
30.32%
YoY
|
$5.880M
27.03%
YoY
|
$8.496M
83.55%
YoY
|
$4.600M
-0.62%
YoY
|
$4.629M
0.0%
YoY
|
$4.629M
N/A
|
$4.629M
N/A
|
$4.629M
N/A
|
$4.629M
N/A
|
| Total Liabilities |
$12.82M
16.69%
YoY
|
$4.274M
-64.71%
YoY
|
$4.460M
-49.13%
YoY
|
$4.634M
-42.19%
YoY
|
$10.99M
43.03%
YoY
|
$12.11M
-7.54%
YoY
|
$8.767M
31.72%
YoY
|
$8.016M
21.7%
YoY
|
$7.681M
52.2%
YoY
|
$13.10M
164.9%
YoY
|
$6.656M
39.61%
YoY
|
$6.586M
39.93%
YoY
|
$5.047M
2521.59%
YoY
|
$4.945M
N/A
|
$4.767M
N/A
|
$4.707M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$68.33M
134.79%
YoY
|
-$47.00M
76.03%
YoY
|
-$39.90M
97.52%
YoY
|
-$34.20M
129.53%
YoY
|
-$29.10M
157.52%
YoY
|
-$26.70M
103.82%
YoY
|
-$20.20M
232.75%
YoY
|
-$14.90M
171.91%
YoY
|
-$11.30M
162.76%
YoY
|
-$13.10M
254.17%
YoY
|
-$6.071M
84.19%
YoY
|
-$5.480M
N/A
|
-$4.300M
98062.34%
YoY
|
-$3.699M
N/A
|
-$3.296M
N/A
|
N/A
|
| Common Stock |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$19.00K
171.43%
YoY
|
$14.00K
100.0%
YoY
|
$10.00K
42.86%
YoY
|
$7.000K
N/A
|
$7.000K
N/A
|
$7.000K
16.67%
YoY
|
$7.000K
N/A
|
N/A
|
N/A
|
$6.000K
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
-$7.170M
5.55%
YoY
|
$4.278M
-146.92%
YoY
|
$3.529M
-164.61%
YoY
|
$2.687M
-186.71%
YoY
|
-$6.793M
1386.43%
YoY
|
-$9.118M
743.48%
YoY
|
-$5.462M
-10.02%
YoY
|
-$3.099M
-43.44%
YoY
|
-$457.0K
-89.37%
YoY
|
-$1.081M
-70.77%
YoY
|
-$6.070M
84.2%
YoY
|
-$5.479M
78.13%
YoY
|
-$4.300M
-20954.97%
YoY
|
-$3.698M
N/A
|
-$3.295M
N/A
|
-$3.076M
N/A
|
| Total Liabilities & Shareholders Equity |
$5.650M
34.75%
YoY
|
$8.552M
185.73%
YoY
|
$7.989M
141.72%
YoY
|
$7.321M
48.89%
YoY
|
$4.193M
-41.96%
YoY
|
$2.993M
-75.1%
YoY
|
$3.305M
-86.05%
YoY
|
$4.917M
-79.49%
YoY
|
$7.224M
-94.75%
YoY
|
$12.02M
-91.22%
YoY
|
$23.69M
-82.64%
YoY
|
$23.97M
-82.44%
YoY
|
$137.5M
64424.49%
YoY
|
$136.9M
N/A
|
$136.5M
N/A
|
$136.5M
N/A
|
Loading...