|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$31.70M
163.29%
YoY
|
$12.04M
132.81%
YoY
|
$5.172M
330.04%
YoY
|
$1.203M
-58.38%
YoY
|
| Research & Development |
$5.054M
49.62%
YoY
|
$3.378M
3653.33%
YoY
|
$90.00K
143.24%
YoY
|
$37.00K
32.14%
YoY
|
| Depreciation & Amortization |
$2.425M
24150.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
| Operating Expenses |
$36.76M
138.39%
YoY
|
$15.42M
193.03%
YoY
|
$5.262M
337.52%
YoY
|
$1.203M
27358.45%
YoY
|
| Operating Profit |
-$36.76M
138.68%
YoY
|
-$15.40M
192.66%
YoY
|
-$5.262M
337.52%
YoY
|
-$1.203M
N/A
|
| Interest Expense |
$200.0K
-113.28%
YoY
|
-$1.506M
613.74%
YoY
|
-$211.0K
-311.0%
YoY
|
$100.0K
N/A
|
| Other Income/Expense, Net |
-$2.467M
3.52%
YoY
|
-$2.383M
-150.41%
YoY
|
$4.727M
139.2%
YoY
|
$1.976M
-508.3%
YoY
|
| Pretax Income |
-$39.22M
120.33%
YoY
|
-$17.80M
3227.48%
YoY
|
-$535.0K
-169.17%
YoY
|
$773.5K
N/A
|
| Income Tax |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$374.9K
N/A
|
| Net Earnings |
-$39.22M
120.33%
YoY
|
-$17.80M
3460.4%
YoY
|
-$500.0K
-225.43%
YoY
|
$398.6K
N/A
|
| Basic Earnings Per Share |
-$1.178K
5637.41%
YoY
|
-$20.53
205200.0%
YoY
|
-$0.01
-92.31%
YoY
|
-$0.13
N/A
|
| Diluted Earnings Per Share |
-$1.178K
5637.41%
YoY
|
-$20.53
22711.11%
YoY
|
-$0.09
-458.14%
YoY
|
$0.03
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
33.30K shares
-96.16%
YoY
|
867.1K shares
-98.71%
YoY
|
66.97M shares
78.85%
YoY
|
37.45M shares
N/A
|
| Diluted Shares Outstanding |
33.30K shares
-96.16%
YoY
|
867.1K shares
-98.72%
YoY
|
67.89M shares
81.3%
YoY
|
37.45M shares
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Selling, General & Admin |
$20.41M
503.67%
YoY
|
$5.501M
102.39%
YoY
|
$3.092M
-0.74%
YoY
|
$2.700M
-4.49%
YoY
|
$3.381M
320.0%
YoY
|
$2.718M
154.26%
YoY
|
$3.115M
659.76%
YoY
|
$2.827M
457.14%
YoY
|
$805.0K
94.83%
YoY
|
$1.069M
333.92%
YoY
|
$410.0K
46.73%
YoY
|
$507.4K
92.4%
YoY
|
$413.2K
N/A
|
$246.4K
N/A
|
$279.4K
N/A
|
$263.7K
N/A
|
| Research & Development |
$746.0K
465.15%
YoY
|
$1.532M
-50.47%
YoY
|
$1.860M
7340.0%
YoY
|
$1.309M
922.66%
YoY
|
$132.0K
46.67%
YoY
|
$3.093M
N/A
|
$25.00K
N/A
|
$128.0K
N/A
|
$90.00K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
|
$38.00K
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$515.0K
13.94%
YoY
|
$885.0K
17600.0%
YoY
|
$835.0K
N/A
|
$190.0K
N/A
|
$452.0K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$21.16M
502.22%
YoY
|
$7.033M
21.03%
YoY
|
$4.952M
57.71%
YoY
|
$4.009M
35.67%
YoY
|
$3.513M
292.51%
YoY
|
$5.811M
443.59%
YoY
|
$3.140M
665.85%
YoY
|
$2.955M
482.37%
YoY
|
$895.0K
116.61%
YoY
|
$1.069M
333.92%
YoY
|
$410.0K
46.73%
YoY
|
$507.4K
92.4%
YoY
|
$413.2K
N/A
|
$246.4K
N/A
|
$279.4K
N/A
|
$263.7K
N/A
|
| Operating Profit |
N/A
|
-$7.033M
21.03%
YoY
|
-$4.952M
57.71%
YoY
|
-$4.009M
35.67%
YoY
|
N/A
|
-$5.811M
443.59%
YoY
|
-$3.140M
672.89%
YoY
|
-$2.955M
482.37%
YoY
|
N/A
|
-$1.069M
333.92%
YoY
|
-$406.3K
45.4%
YoY
|
-$507.4K
92.4%
YoY
|
N/A
|
-$246.4K
N/A
|
-$279.4K
N/A
|
-$263.7K
N/A
|
| Interest Expense |
-$29.00K
-96.97%
YoY
|
$100.0K
-132.36%
YoY
|
$100.0K
-185.47%
YoY
|
$100.0K
-190.91%
YoY
|
-$957.0K
820.19%
YoY
|
-$309.0K
557.45%
YoY
|
-$117.0K
-141.79%
YoY
|
-$110.0K
-210.0%
YoY
|
-$104.0K
-108.93%
YoY
|
-$47.00K
-107.71%
YoY
|
$280.0K
46.15%
YoY
|
$100.0K
882.32%
YoY
|
$1.165M
N/A
|
$609.9K
N/A
|
$191.6K
N/A
|
$10.18K
N/A
|
| Other Income/Expense, Net |
-$318.0K
-115.41%
YoY
|
-$85.00K
-86.92%
YoY
|
-$1.076M
-52.03%
YoY
|
-$1.137M
90.45%
YoY
|
$2.064M
-25.7%
YoY
|
-$650.0K
-121.28%
YoY
|
-$2.243M
-914.78%
YoY
|
-$597.0K
-189.88%
YoY
|
$2.778M
-298.85%
YoY
|
$3.055M
400.89%
YoY
|
$275.3K
43.69%
YoY
|
$664.2K
6423.59%
YoY
|
-$1.397M
N/A
|
$609.9K
N/A
|
$191.6K
N/A
|
$10.18K
N/A
|
| Pretax Income |
-$21.33M
786.33%
YoY
|
-$7.118M
10.17%
YoY
|
-$6.028M
11.98%
YoY
|
-$5.146M
44.88%
YoY
|
-$2.406M
-235.24%
YoY
|
-$6.461M
-425.33%
YoY
|
-$5.383M
4009.91%
YoY
|
-$3.552M
-2364.93%
YoY
|
$1.779M
136.79%
YoY
|
$1.986M
446.26%
YoY
|
-$131.0K
49.12%
YoY
|
$156.8K
-161.85%
YoY
|
$751.3K
-17249.28%
YoY
|
$363.6K
N/A
|
-$87.84K
N/A
|
-$253.5K
N/A
|
| Income Tax |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$212.7K
616.18%
YoY
|
$36.56K
N/A
|
$188.5K
N/A
|
$156.7K
N/A
|
$29.70K
N/A
|
N/A
N/A
|
| Net Earnings |
-$21.33M
786.33%
YoY
|
-$7.118M
10.17%
YoY
|
-$6.028M
11.98%
YoY
|
-$5.100M
43.58%
YoY
|
-$2.406M
-235.24%
YoY
|
-$6.461M
-425.33%
YoY
|
-$5.383M
1466.14%
YoY
|
-$3.552M
-3053.38%
YoY
|
$1.779M
216.09%
YoY
|
$1.986M
859.86%
YoY
|
-$343.7K
192.42%
YoY
|
$120.3K
-147.44%
YoY
|
$562.8K
-12946.61%
YoY
|
$206.9K
N/A
|
-$117.5K
N/A
|
-$253.5K
N/A
|
| Basic Earnings Per Share |
N/A
|
-$13.16
18700.0%
YoY
|
-$5.46
7700.0%
YoY
|
-$1.32
2540.0%
YoY
|
N/A
|
-$0.07
-333.33%
YoY
|
-$0.07
-99.99%
YoY
|
-$0.05
-99.99%
YoY
|
N/A
|
$0.03
-200.0%
YoY
|
-$1.053K
N/A
|
-$835.00
N/A
|
N/A
|
-$0.03
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$204.00
9388.84%
YoY
|
-$13.16
18700.0%
YoY
|
-$5.46
7700.0%
YoY
|
-$1.32
2540.0%
YoY
|
-$2.15
-8947.74%
YoY
|
-$0.07
N/A
|
-$0.07
16.67%
YoY
|
-$0.05
-477.07%
YoY
|
$0.02
-25.28%
YoY
|
$0.00
-100.0%
YoY
|
-$0.06
-100.0%
YoY
|
$0.01
-100.0%
YoY
|
$0.03
N/A
|
$11.97K
N/A
|
-$6.800K
N/A
|
-$22.10K
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
1.629M shares
-98.42%
YoY
|
3.062M shares
-96.81%
YoY
|
11.96M shares
-83.8%
YoY
|
6.663M shares
-90.98%
YoY
|
102.8M shares
41.25%
YoY
|
96.00M shares
46.77%
YoY
|
73.83M shares
14.24%
YoY
|
73.83M shares
14.24%
YoY
|
72.81M shares
N/A
|
65.41M shares
102.43%
YoY
|
64.63M shares
N/A
|
64.63M shares
N/A
|
N/A
|
32.31M shares
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
N/A
|
540.8K shares
-99.38%
YoY
|
1.103M shares
-98.51%
YoY
|
3.886M shares
-94.74%
YoY
|
N/A
|
87.16M shares
31.79%
YoY
|
73.85M shares
12.19%
YoY
|
73.83M shares
14.24%
YoY
|
N/A
|
66.13M shares
104.66%
YoY
|
65.83M shares
N/A
|
64.63M shares
N/A
|
N/A
|
32.31M shares
N/A
|
N/A
|
N/A
|
Loading...