|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$39.22M
120.33%
YoY
|
-$17.80M
3460.4%
YoY
|
-$500.0K
-225.43%
YoY
|
$398.6K
N/A
|
| Depreciation, Depletion And Amortization |
$2.425M
24150.0%
YoY
|
$10.00K
N/A
|
$0.00
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.60M
60.82%
YoY
|
-$9.700M
25.97%
YoY
|
-$7.700M
487.2%
YoY
|
-$1.311M
13013.1%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$2.403M
4611.76%
YoY
|
$51.00K
N/A
|
N/A
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.595M
19837.5%
YoY
|
$8.000K
-98.9%
YoY
|
$725.0K
-100.54%
YoY
|
-$134.9M
N/A
|
| Cash From Investing Activities |
-$808.0K
1779.07%
YoY
|
-$43.00K
-105.93%
YoY
|
$725.0K
-100.54%
YoY
|
-$134.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$19.59M
488.73%
YoY
|
$3.328M
2118.67%
YoY
|
$150.0K
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$17.42M
187.16%
YoY
|
$6.067M
-44.49%
YoY
|
$10.93M
-91.99%
YoY
|
$136.5M
272907.06%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$15.60M
60.82%
YoY
|
-$9.700M
25.97%
YoY
|
-$7.700M
487.2%
YoY
|
-$1.311M
13013.1%
YoY
|
| Cash From Investing Activities |
-$808.0K
1779.07%
YoY
|
-$43.00K
-105.93%
YoY
|
$725.0K
-100.54%
YoY
|
-$134.9M
N/A
|
| Cash From Financing Activities |
$17.42M
187.16%
YoY
|
$6.067M
-44.49%
YoY
|
$10.93M
-91.99%
YoY
|
$136.5M
272907.06%
YoY
|
| Net Change In Cash |
$955.0K
-125.99%
YoY
|
-$3.674M
-186.9%
YoY
|
$4.228M
1322.51%
YoY
|
$297.2K
643.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$15.60M
60.82%
YoY
|
-$9.700M
25.97%
YoY
|
-$7.700M
487.2%
YoY
|
-$1.311M
13013.1%
YoY
|
| Capital Expenditures |
$2.403M
4611.76%
YoY
|
$51.00K
N/A
|
N/A
N/A
|
N/A
|
| Free Cash Flow |
-$18.00M
84.63%
YoY
|
-$9.751M
26.64%
YoY
|
-$7.700M
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$21.33M
786.33%
YoY
|
-$7.118M
10.17%
YoY
|
-$6.028M
11.98%
YoY
|
-$5.100M
43.58%
YoY
|
-$2.406M
-235.24%
YoY
|
-$6.461M
-425.33%
YoY
|
-$5.383M
1466.14%
YoY
|
-$3.552M
-3053.38%
YoY
|
$1.779M
216.09%
YoY
|
$1.986M
859.86%
YoY
|
-$343.7K
192.42%
YoY
|
$120.3K
-147.44%
YoY
|
$562.8K
-12946.61%
YoY
|
$206.9K
N/A
|
-$117.5K
N/A
|
-$253.5K
N/A
|
| Depreciation, Depletion And Amortization |
$515.0K
13.94%
YoY
|
$885.0K
17600.0%
YoY
|
$835.0K
N/A
|
$190.0K
N/A
|
$452.0K
N/A
|
$5.000K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.636M
21.58%
YoY
|
-$4.410M
120.61%
YoY
|
-$2.180M
44.08%
YoY
|
-$4.300M
79.17%
YoY
|
-$3.813M
-20.61%
YoY
|
-$1.999M
17.45%
YoY
|
-$1.513M
144.03%
YoY
|
-$2.400M
300.12%
YoY
|
-$4.803M
1156.38%
YoY
|
-$1.702M
1452.64%
YoY
|
-$620.0K
388.54%
YoY
|
-$599.8K
-13.38%
YoY
|
-$382.3K
6276.81%
YoY
|
-$109.6K
N/A
|
-$126.9K
N/A
|
-$692.5K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.005M
N/A
|
$993.0K
2321.95%
YoY
|
$401.0K
3910.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$41.00K
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.600M
1782.35%
YoY
|
-$5.000K
-103.65%
YoY
|
N/A
|
N/A
|
$85.00K
-82.9%
YoY
|
$137.0K
-100.12%
YoY
|
-$214.0K
-136.27%
YoY
|
$0.00
-100.0%
YoY
|
$497.0K
N/A
|
-$114.2M
N/A
|
$590.0K
N/A
|
$113.9M
-184.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$134.9M
N/A
|
| Cash From Investing Activities |
$595.0K
600.0%
YoY
|
-$998.0K
-1139.58%
YoY
|
-$401.0K
79.02%
YoY
|
-$4.000K
N/A
|
$85.00K
-82.9%
YoY
|
$96.00K
-100.08%
YoY
|
-$224.0K
-137.97%
YoY
|
N/A
N/A
|
$497.0K
N/A
|
-$114.2M
N/A
|
$590.0K
N/A
|
$113.9M
-184.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$134.9M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.061M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$113.8M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.741M
-58.65%
YoY
|
$5.997M
243.86%
YoY
|
$3.757M
3224.78%
YoY
|
$5.927M
N/A
|
$4.210M
-1116.91%
YoY
|
$1.744M
-98.6%
YoY
|
$113.0K
-46.19%
YoY
|
N/A
N/A
|
-$414.0K
N/A
|
$124.7M
N/A
|
$210.0K
N/A
|
-$113.5M
-183.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$136.5M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$4.636M
21.58%
YoY
|
-$4.410M
120.61%
YoY
|
-$2.180M
44.08%
YoY
|
-$4.300M
79.17%
YoY
|
-$3.813M
-20.61%
YoY
|
-$1.999M
17.45%
YoY
|
-$1.513M
144.03%
YoY
|
-$2.400M
300.12%
YoY
|
-$4.803M
1156.38%
YoY
|
-$1.702M
1452.64%
YoY
|
-$620.0K
388.54%
YoY
|
-$599.8K
-13.38%
YoY
|
-$382.3K
6276.81%
YoY
|
-$109.6K
N/A
|
-$126.9K
N/A
|
-$692.5K
N/A
|
| Cash From Investing Activities |
$595.0K
600.0%
YoY
|
-$998.0K
-1139.58%
YoY
|
-$401.0K
79.02%
YoY
|
-$4.000K
N/A
|
$85.00K
-82.9%
YoY
|
$96.00K
-100.08%
YoY
|
-$224.0K
-137.97%
YoY
|
N/A
N/A
|
$497.0K
N/A
|
-$114.2M
N/A
|
$590.0K
N/A
|
$113.9M
-184.42%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$134.9M
N/A
|
| Cash From Financing Activities |
$1.741M
-58.65%
YoY
|
$5.997M
243.86%
YoY
|
$3.757M
3224.78%
YoY
|
$5.927M
N/A
|
$4.210M
-1116.91%
YoY
|
$1.744M
-98.6%
YoY
|
$113.0K
-46.19%
YoY
|
N/A
N/A
|
-$414.0K
N/A
|
$124.7M
N/A
|
$210.0K
N/A
|
-$113.5M
-183.17%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$136.5M
N/A
|
| Net Change In Cash |
-$2.300M
-577.18%
YoY
|
$589.0K
-470.44%
YoY
|
$1.176M
-172.41%
YoY
|
$1.576M
-166.11%
YoY
|
$482.0K
-110.21%
YoY
|
-$159.0K
-101.82%
YoY
|
-$1.624M
-1002.22%
YoY
|
-$2.384M
834.28%
YoY
|
-$4.720M
1134.66%
YoY
|
$8.719M
-8053.84%
YoY
|
$180.0K
-241.83%
YoY
|
-$255.2K
-127.86%
YoY
|
-$382.3K
-887.33%
YoY
|
-$109.6K
N/A
|
-$126.9K
N/A
|
$916.0K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.636M
21.58%
YoY
|
-$4.410M
120.61%
YoY
|
-$2.180M
44.08%
YoY
|
-$4.300M
79.17%
YoY
|
-$3.813M
-20.61%
YoY
|
-$1.999M
17.45%
YoY
|
-$1.513M
144.03%
YoY
|
-$2.400M
300.12%
YoY
|
-$4.803M
1156.38%
YoY
|
-$1.702M
1452.64%
YoY
|
-$620.0K
388.54%
YoY
|
-$599.8K
-13.38%
YoY
|
-$382.3K
6276.81%
YoY
|
-$109.6K
N/A
|
-$126.9K
N/A
|
-$692.5K
N/A
|
| Capital Expenditures |
$1.005M
N/A
|
$993.0K
2321.95%
YoY
|
$401.0K
3910.0%
YoY
|
$4.000K
N/A
|
$0.00
N/A
|
$41.00K
N/A
|
$10.00K
N/A
|
N/A
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
-$5.641M
47.94%
YoY
|
-$5.403M
164.85%
YoY
|
-$2.581M
69.47%
YoY
|
-$4.304M
79.33%
YoY
|
-$3.813M
N/A
|
-$2.040M
N/A
|
-$1.523M
N/A
|
-$2.400M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...