|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net Income (Loss) Attributable to Parent | |||||
| Depreciation | |||||
| Amortization of debt discount and issuance costs | |||||
| Amortization of right-of-use asset | |||||
| Interest expense added to loan principal | |||||
| Interest expense added to lease liability | |||||
| Gain/Loss on equity method investments | |||||
| Finance expense | |||||
| Compensation charge for stock and share option awards | |||||
| Unrealized loss on derivative liabilities | |||||
| Unrealized gain on derivative liabilities | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventories | |||||
| Prepaid expenses and other current assets | |||||
| Other assets | |||||
| Accounts payable | |||||
| Lease liabilities | |||||
| Deferred revenue | |||||
| Other accrued liabilities | |||||
| Net cash used in operating activities | |||||
| Cash flows from investing activities: | |||||
| Additions to property, plant and equipment and water programs | |||||
| Contributions to equity-method investments | |||||
| Distributions from equity-method investments | |||||
| Payments for acquisitions, net of cash acquired | |||||
| Payments for contingent consideration liabilities | |||||
| Additions to deposits for asset purchase options | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Net proceeds from issuance of common stock | |||||
| Dividend payment | |||||
| Proceeds from the issuance of long-term debt | |||||
| Issuance costs of long-term debt | |||||
| Principal payments on long-term debt | |||||
| Costs for extinguishment of debt | |||||
| Payment for contingent consideration liabilities | |||||
| Taxes paid related to net share settlement of equity awards | |||||
| Net cash provided by financing activities | |||||
| Net (decrease) increase in cash, cash equivalents and restricted cash | |||||
| Cash, cash equivalents and restricted cash, beginning of period | |||||
| Cash, cash equivalents and restricted cash, end of period | |||||
Loading...