|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$34.15M
9.81%
YoY
|
-$31.10M
-0.96%
YoY
|
-$31.40M
26.61%
YoY
|
-$24.80M
-20.51%
YoY
|
-$31.20M
-17.46%
YoY
|
| Depreciation, Depletion And Amortization |
$1.264M
5.33%
YoY
|
$1.200M
-4.0%
YoY
|
$1.250M
91.13%
YoY
|
$654.0K
54.61%
YoY
|
$423.0K
11.02%
YoY
|
| Cash From Operating Activities |
-$18.90M
-12.09%
YoY
|
-$21.50M
2.87%
YoY
|
-$20.90M
12.37%
YoY
|
-$18.60M
21.57%
YoY
|
-$15.30M
13.94%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$7.576M
711.13%
YoY
|
$934.0K
-83.86%
YoY
|
$5.787M
71.42%
YoY
|
$3.376M
-85.26%
YoY
|
$22.91M
299.86%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$5.000M
1900.0%
YoY
|
-$250.0K
N/A
|
$0.00
-100.0%
YoY
|
-$746.0K
32.27%
YoY
|
-$564.0K
-86.28%
YoY
|
| Cash From Investing Activities |
-$12.58M
962.16%
YoY
|
-$1.184M
-79.54%
YoY
|
-$5.787M
40.39%
YoY
|
-$4.122M
-82.44%
YoY
|
-$23.47M
138.59%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$5.106M
0.0%
YoY
|
$5.106M
0.0%
YoY
|
$5.106M
27.59%
YoY
|
$4.002M
176.19%
YoY
|
$1.449M
N/A
|
| Common Stock Issuance & Retirement, Net |
$18.34M
-17.17%
YoY
|
$22.14M
-42.49%
YoY
|
$38.49M
77.9%
YoY
|
$21.64M
-33.34%
YoY
|
$32.46M
119.81%
YoY
|
| Debt Paid & Issued, Net |
$127.0K
-28.25%
YoY
|
$177.0K
-98.83%
YoY
|
$15.16M
8820.0%
YoY
|
$170.0K
-99.78%
YoY
|
$77.60M
180353.49%
YoY
|
| Cash From Financing Activities |
$25.44M
-28.36%
YoY
|
$35.51M
102.14%
YoY
|
$17.57M
5.51%
YoY
|
$16.65M
-67.47%
YoY
|
$51.18M
244.08%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$18.90M
-12.09%
YoY
|
-$21.50M
2.87%
YoY
|
-$20.90M
12.37%
YoY
|
-$18.60M
21.57%
YoY
|
-$15.30M
13.94%
YoY
|
| Cash From Investing Activities |
-$12.58M
962.16%
YoY
|
-$1.184M
-79.54%
YoY
|
-$5.787M
40.39%
YoY
|
-$4.122M
-82.44%
YoY
|
-$23.47M
138.59%
YoY
|
| Cash From Financing Activities |
$25.44M
-28.36%
YoY
|
$35.51M
102.14%
YoY
|
$17.57M
5.51%
YoY
|
$16.65M
-67.47%
YoY
|
$51.18M
244.08%
YoY
|
| Net Change In Cash |
-$6.068M
-147.44%
YoY
|
$12.79M
-239.84%
YoY
|
-$9.146M
50.58%
YoY
|
-$6.074M
-148.86%
YoY
|
$12.43M
-248.14%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$18.90M
-12.09%
YoY
|
-$21.50M
2.87%
YoY
|
-$20.90M
12.37%
YoY
|
-$18.60M
21.57%
YoY
|
-$15.30M
13.94%
YoY
|
| Capital Expenditures |
$7.576M
711.13%
YoY
|
$934.0K
-83.86%
YoY
|
$5.787M
71.42%
YoY
|
$3.376M
-85.26%
YoY
|
$22.91M
299.86%
YoY
|
| Free Cash Flow |
-$26.48M
18.02%
YoY
|
-$22.43M
-15.94%
YoY
|
-$26.69M
21.44%
YoY
|
-$21.98M
-42.48%
YoY
|
-$38.21M
99.45%
YoY
|
|
Concept
|
2026 Q2 | 2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$11.37M
47.14%
YoY
|
-$8.600M
-10.42%
YoY
|
-$11.02M
11.18%
YoY
|
-$7.072M
4.11%
YoY
|
-$7.730M
-12.87%
YoY
|
-$9.600M
39.13%
YoY
|
-$9.913M
23.25%
YoY
|
-$6.793M
-2.06%
YoY
|
-$8.872M
25.59%
YoY
|
-$6.900M
-35.51%
YoY
|
-$8.043M
-1.19%
YoY
|
-$6.936M
5.97%
YoY
|
-$7.064M
28.83%
YoY
|
-$10.70M
80.99%
YoY
|
-$8.140M
37.87%
YoY
|
-$6.545M
-16.51%
YoY
|
-$5.483M
-52.58%
YoY
|
-$5.912M
-0.54%
YoY
|
-$5.904M
-26.38%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$383.0K
26.82%
YoY
|
$355.0K
15.64%
YoY
|
$304.0K
-0.98%
YoY
|
$388.0K
27.21%
YoY
|
$302.0K
2.37%
YoY
|
$307.0K
0.0%
YoY
|
$307.0K
-0.97%
YoY
|
$305.0K
0.0%
YoY
|
$295.0K
-10.33%
YoY
|
$307.0K
69.61%
YoY
|
$310.0K
72.22%
YoY
|
$305.0K
77.33%
YoY
|
$329.0K
171.9%
YoY
|
$181.0K
64.55%
YoY
|
$180.0K
68.22%
YoY
|
$172.0K
62.26%
YoY
|
$121.0K
17.48%
YoY
|
$110.0K
10.0%
YoY
|
| Cash From Operating Activities |
N/A
|
-$5.500M
52.78%
YoY
|
-$6.920M
11.43%
YoY
|
-$7.010M
30.15%
YoY
|
-$1.356M
-80.8%
YoY
|
-$3.600M
24.14%
YoY
|
-$6.210M
12.42%
YoY
|
-$5.386M
-2.6%
YoY
|
-$7.063M
21.73%
YoY
|
-$2.900M
-29.27%
YoY
|
-$5.524M
5.72%
YoY
|
-$5.530M
-5.05%
YoY
|
-$5.802M
34.06%
YoY
|
-$4.100M
28.13%
YoY
|
-$5.225M
-7.21%
YoY
|
-$5.824M
59.82%
YoY
|
-$4.328M
36.14%
YoY
|
-$3.200M
13.35%
YoY
|
-$5.631M
79.9%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$242.0K
-81.23%
YoY
|
$1.326M
221.84%
YoY
|
$450.0K
718.18%
YoY
|
$4.511M
1505.34%
YoY
|
$1.289M
593.01%
YoY
|
$412.0K
-79.05%
YoY
|
$55.00K
-90.98%
YoY
|
$281.0K
-72.1%
YoY
|
$186.0K
-91.57%
YoY
|
$1.967M
108.37%
YoY
|
$610.0K
-189.18%
YoY
|
$1.007M
-182.68%
YoY
|
$2.206M
316.23%
YoY
|
$944.0K
-152.04%
YoY
|
-$684.0K
-25.41%
YoY
|
-$1.218M
-93.81%
YoY
|
$530.0K
3.31%
YoY
|
-$1.814M
187.94%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
-$5.000M
N/A
|
-$250.0K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$645.0K
400.0%
YoY
|
-$1.000K
-99.43%
YoY
|
$0.00
-100.0%
YoY
|
-$100.0K
-28.57%
YoY
|
-$129.0K
-90.79%
YoY
|
| Cash From Investing Activities |
N/A
|
-$242.0K
-96.15%
YoY
|
-$1.326M
100.3%
YoY
|
-$450.0K
718.18%
YoY
|
-$4.511M
1505.34%
YoY
|
-$6.289M
3281.18%
YoY
|
-$662.0K
-66.34%
YoY
|
-$55.00K
-90.98%
YoY
|
-$281.0K
-72.1%
YoY
|
-$186.0K
-91.57%
YoY
|
-$1.967M
23.79%
YoY
|
-$610.0K
-10.95%
YoY
|
-$1.007M
-17.32%
YoY
|
-$2.206M
250.16%
YoY
|
-$1.589M
-18.22%
YoY
|
-$685.0K
-37.33%
YoY
|
-$1.218M
-93.84%
YoY
|
-$630.0K
-3.08%
YoY
|
-$1.943M
-4.29%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$1.265M
-1.79%
YoY
|
N/A
|
N/A
|
N/A
|
$1.288M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.288M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.288M
0.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.288M
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.34M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.74M
-21.03%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
$22.00K
-45.0%
YoY
|
N/A
|
N/A
|
N/A
|
$40.00K
-23.08%
YoY
|
N/A
|
N/A
|
N/A
|
$52.00K
-99.65%
YoY
|
N/A
|
N/A
|
N/A
|
$15.00M
42757.14%
YoY
|
N/A
|
N/A
|
N/A
|
$35.00K
169.23%
YoY
|
N/A
|
| Cash From Financing Activities |
N/A
|
$13.69M
-18.69%
YoY
|
$12.42M
-40.42%
YoY
|
-$1.315M
-1.5%
YoY
|
-$2.497M
41.39%
YoY
|
$16.84M
-5.26%
YoY
|
$20.84M
-1684.64%
YoY
|
-$1.335M
23.61%
YoY
|
-$1.766M
35.22%
YoY
|
$17.77M
-16.45%
YoY
|
-$1.315M
-115.31%
YoY
|
-$1.080M
1.79%
YoY
|
-$1.306M
0.54%
YoY
|
$21.27M
104.14%
YoY
|
$8.589M
-678.38%
YoY
|
-$1.061M
-104.75%
YoY
|
-$1.299M
-108.39%
YoY
|
$10.42M
-29.86%
YoY
|
-$1.485M
-130.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
-$5.500M
52.78%
YoY
|
-$6.920M
11.43%
YoY
|
-$7.010M
30.15%
YoY
|
-$1.356M
-80.8%
YoY
|
-$3.600M
24.14%
YoY
|
-$6.210M
12.42%
YoY
|
-$5.386M
-2.6%
YoY
|
-$7.063M
21.73%
YoY
|
-$2.900M
-29.27%
YoY
|
-$5.524M
5.72%
YoY
|
-$5.530M
-5.05%
YoY
|
-$5.802M
34.06%
YoY
|
-$4.100M
28.13%
YoY
|
-$5.225M
-7.21%
YoY
|
-$5.824M
59.82%
YoY
|
-$4.328M
36.14%
YoY
|
-$3.200M
13.35%
YoY
|
-$5.631M
79.9%
YoY
|
| Cash From Investing Activities |
N/A
|
-$242.0K
-96.15%
YoY
|
-$1.326M
100.3%
YoY
|
-$450.0K
718.18%
YoY
|
-$4.511M
1505.34%
YoY
|
-$6.289M
3281.18%
YoY
|
-$662.0K
-66.34%
YoY
|
-$55.00K
-90.98%
YoY
|
-$281.0K
-72.1%
YoY
|
-$186.0K
-91.57%
YoY
|
-$1.967M
23.79%
YoY
|
-$610.0K
-10.95%
YoY
|
-$1.007M
-17.32%
YoY
|
-$2.206M
250.16%
YoY
|
-$1.589M
-18.22%
YoY
|
-$685.0K
-37.33%
YoY
|
-$1.218M
-93.84%
YoY
|
-$630.0K
-3.08%
YoY
|
-$1.943M
-4.29%
YoY
|
| Cash From Financing Activities |
N/A
|
$13.69M
-18.69%
YoY
|
$12.42M
-40.42%
YoY
|
-$1.315M
-1.5%
YoY
|
-$2.497M
41.39%
YoY
|
$16.84M
-5.26%
YoY
|
$20.84M
-1684.64%
YoY
|
-$1.335M
23.61%
YoY
|
-$1.766M
35.22%
YoY
|
$17.77M
-16.45%
YoY
|
-$1.315M
-115.31%
YoY
|
-$1.080M
1.79%
YoY
|
-$1.306M
0.54%
YoY
|
$21.27M
104.14%
YoY
|
$8.589M
-678.38%
YoY
|
-$1.061M
-104.75%
YoY
|
-$1.299M
-108.39%
YoY
|
$10.42M
-29.86%
YoY
|
-$1.485M
-130.06%
YoY
|
| Net Change In Cash |
N/A
|
$7.936M
14.98%
YoY
|
$4.169M
-70.15%
YoY
|
-$8.775M
29.5%
YoY
|
-$8.364M
-8.19%
YoY
|
$6.902M
-53.08%
YoY
|
$13.97M
-258.6%
YoY
|
-$6.776M
-6.15%
YoY
|
-$9.110M
12.26%
YoY
|
$14.71M
-1.88%
YoY
|
-$8.806M
-596.11%
YoY
|
-$7.220M
-4.62%
YoY
|
-$8.115M
18.55%
YoY
|
$14.99M
128.33%
YoY
|
$1.775M
-119.59%
YoY
|
-$7.570M
-143.02%
YoY
|
-$6.845M
-8.54%
YoY
|
$6.566M
-42.31%
YoY
|
-$9.059M
4017.73%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
-$5.500M
52.78%
YoY
|
-$6.920M
11.43%
YoY
|
-$7.010M
30.15%
YoY
|
-$1.356M
-80.8%
YoY
|
-$3.600M
24.14%
YoY
|
-$6.210M
12.42%
YoY
|
-$5.386M
-2.6%
YoY
|
-$7.063M
21.73%
YoY
|
-$2.900M
-29.27%
YoY
|
-$5.524M
5.72%
YoY
|
-$5.530M
-5.05%
YoY
|
-$5.802M
34.06%
YoY
|
-$4.100M
28.13%
YoY
|
-$5.225M
-7.21%
YoY
|
-$5.824M
59.82%
YoY
|
-$4.328M
36.14%
YoY
|
-$3.200M
13.35%
YoY
|
-$5.631M
79.9%
YoY
|
| Capital Expenditures |
N/A
|
$242.0K
-81.23%
YoY
|
$1.326M
221.84%
YoY
|
$450.0K
718.18%
YoY
|
$4.511M
1505.34%
YoY
|
$1.289M
593.01%
YoY
|
$412.0K
-79.05%
YoY
|
$55.00K
-90.98%
YoY
|
$281.0K
-72.1%
YoY
|
$186.0K
-91.57%
YoY
|
$1.967M
108.37%
YoY
|
$610.0K
-189.18%
YoY
|
$1.007M
-182.68%
YoY
|
$2.206M
316.23%
YoY
|
$944.0K
-152.04%
YoY
|
-$684.0K
-25.41%
YoY
|
-$1.218M
-93.81%
YoY
|
$530.0K
3.31%
YoY
|
-$1.814M
187.94%
YoY
|
| Free Cash Flow |
N/A
|
-$5.742M
17.45%
YoY
|
-$8.246M
24.52%
YoY
|
-$7.460M
37.11%
YoY
|
-$5.867M
-20.11%
YoY
|
-$4.889M
58.43%
YoY
|
-$6.622M
-11.6%
YoY
|
-$5.441M
-11.38%
YoY
|
-$7.344M
7.86%
YoY
|
-$3.086M
-51.06%
YoY
|
-$7.491M
21.43%
YoY
|
-$6.140M
19.46%
YoY
|
-$6.809M
118.94%
YoY
|
-$6.306M
69.06%
YoY
|
-$6.169M
61.62%
YoY
|
-$5.140M
88.49%
YoY
|
-$3.110M
-118.86%
YoY
|
-$3.730M
11.81%
YoY
|
-$3.817M
52.68%
YoY
|
Loading...