2015 Q2 Form 10-Q Financial Statement
#000072727315000030 Filed on August 06, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
Revenue | $38.00K | $16.00K | $11.00K |
YoY Change | 245.45% | -85.45% | |
Cost Of Revenue | $80.00K | ||
YoY Change | -69.23% | ||
Gross Profit | $38.00K | -$59.00K | $11.00K |
YoY Change | 245.45% | -60.67% | |
Gross Profit Margin | 100.0% | -368.75% | 100.0% |
Selling, General & Admin | $3.720M | $2.760M | $2.400M |
YoY Change | 55.0% | -28.13% | -14.59% |
% of Gross Profit | 9789.47% | 21818.18% | |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $60.00K | $70.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
% of Gross Profit | 184.21% | 636.36% | |
Operating Expenses | $3.790M | $2.820M | $2.460M |
YoY Change | 54.07% | -27.69% | -14.58% |
Operating Profit | -$3.751M | -$2.883M | -$2.453M |
YoY Change | 52.91% | -28.81% | -14.83% |
Interest Expense | -$2.240M | -$2.470M | -$2.060M |
YoY Change | 8.74% | 27.98% | 29.56% |
% of Operating Profit | |||
Other Income/Expense, Net | $240.0K | ||
YoY Change | |||
Pretax Income | -$5.989M | -$5.110M | -$4.514M |
YoY Change | 32.68% | -14.55% | 1.21% |
Income Tax | $1.000K | $0.00 | $1.000K |
% Of Pretax Income | |||
Net Earnings | -$5.990M | -$5.110M | -$4.520M |
YoY Change | 32.52% | -14.55% | 1.35% |
Net Earnings / Revenue | -15763.16% | -31937.5% | -41090.91% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$337.8K | -$301.3K | -$279.5K |
COMMON SHARES | |||
Basic Shares Outstanding | 17.72M | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.60M | $16.20M | $5.300M |
YoY Change | 100.0% | 36.13% | -26.39% |
Cash & Equivalents | $10.61M | $16.21M | $5.311M |
Short-Term Investments | |||
Other Short-Term Assets | $500.0K | $300.0K | $400.0K |
YoY Change | 25.0% | -25.0% | -20.0% |
Inventory | $184.0K | $200.0K | |
Prepaid Expenses | |||
Receivables | $95.00K | $239.0K | $200.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $11.43M | $16.79M | $6.200M |
YoY Change | 84.29% | 34.33% | -23.46% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $43.95M | $43.64M | $43.70M |
YoY Change | 0.58% | -0.37% | -0.46% |
Goodwill | $3.813M | $3.813M | |
YoY Change | 0.0% | ||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $3.374M | $3.131M | $4.200M |
YoY Change | -19.67% | -21.73% | -2.33% |
Total Long-Term Assets | $51.86M | $51.42M | $51.70M |
YoY Change | 0.31% | -0.54% | -0.58% |
TOTAL ASSETS | |||
Total Short-Term Assets | $11.43M | $16.79M | $6.200M |
Total Long-Term Assets | $51.86M | $51.42M | $51.70M |
Total Assets | $63.28M | $68.21M | $57.90M |
YoY Change | 9.3% | 6.25% | -3.66% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $624.0K | $302.0K | $200.0K |
YoY Change | 212.0% | -62.25% | -50.0% |
Accrued Expenses | $1.955M | $1.580M | $1.200M |
YoY Change | 62.92% | -7.06% | 33.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $36.19M | $11.00K | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $38.77M | $1.893M | $1.400M |
YoY Change | 2669.5% | -27.19% | 16.67% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $72.59M | $104.4M | $100.4M |
YoY Change | -27.7% | 8.28% | 17.43% |
Other Long-Term Liabilities | $1.700M | $1.700M | $1.700M |
YoY Change | 0.0% | 0.0% | 0.0% |
Total Long-Term Liabilities | $72.59M | $104.4M | $102.1M |
YoY Change | -28.91% | 6.41% | 17.09% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $38.77M | $1.893M | $1.400M |
Total Long-Term Liabilities | $72.59M | $104.4M | $102.1M |
Total Liabilities | $113.0M | $108.0M | $103.5M |
YoY Change | 9.21% | 7.2% | 17.08% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$370.4M | -$359.5M | |
YoY Change | |||
Common Stock | $177.0K | $177.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$49.75M | -$39.74M | -$45.60M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $63.28M | $68.21M | $57.90M |
YoY Change | 9.3% | 6.25% | -3.66% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$5.990M | -$5.110M | -$4.520M |
YoY Change | 32.52% | -14.55% | 1.35% |
Depreciation, Depletion And Amortization | $70.00K | $60.00K | $70.00K |
YoY Change | 0.0% | 0.0% | 0.0% |
Cash From Operating Activities | -$2.710M | -$1.630M | -$2.130M |
YoY Change | 27.23% | -48.09% | -44.39% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$220.0K | -$40.00K | -$10.00K |
YoY Change | 2100.0% | ||
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | |||
Cash From Investing Activities | -$220.0K | -$40.00K | -$10.00K |
YoY Change | 2100.0% | ||
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $14.60M | ||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -10.00K | 14.52M | -10.00K |
YoY Change | 0.0% | 46.81% | 0.0% |
NET CHANGE | |||
Cash From Operating Activities | -2.710M | -1.630M | -2.130M |
Cash From Investing Activities | -220.0K | -40.00K | -10.00K |
Cash From Financing Activities | -10.00K | 14.52M | -10.00K |
Net Change In Cash | -2.940M | 12.85M | -2.150M |
YoY Change | 36.74% | 90.37% | -44.01% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$2.710M | -$1.630M | -$2.130M |
Capital Expenditures | -$220.0K | -$40.00K | -$10.00K |
Free Cash Flow | -$2.490M | -$1.590M | -$2.120M |
YoY Change | 17.45% | -49.36% | -44.65% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | cdzi |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
2 | |
CY2013Q3 | cdzi |
Shelf Registration Value
ShelfRegistrationValue
|
40000000 | |
cdzi |
Working Capital
WorkingCapital
|
27300000 | ||
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
624000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
302000 | |
CY2015Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
95000 | |
CY2014Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
239000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1955000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1580000 | |
CY2015Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
320427000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
319604000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
510000 | ||
CY2014 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
61000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
449000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
417000 | ||
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8414000 | |
CY2014Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8554000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8348000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8493000 | ||
CY2015Q2 | us-gaap |
Assets
Assets
|
63284000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
68212000 | |
CY2015Q2 | us-gaap |
Assets Current
AssetsCurrent
|
11426000 | |
CY2014Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16791000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10606000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16206000 | |
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
11887000 | |
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5311000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5600000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-6576000 | ||
CY2015Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2014Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2014Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2015Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17740807 | |
CY2014Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17681274 | |
CY2015Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17740807 | |
CY2014Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17681274 | |
CY2015Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
177000 | |
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
177000 | |
CY2013Q1 | us-gaap |
Convertible Debt
ConvertibleDebt
|
36000000 | |
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
||
CY2014Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
|||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
|||
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3789000 | |
CY2014Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2464000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6525000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5116000 | ||
CY2015Q2 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
719000 | |
CY2014Q4 | us-gaap |
Deferred Finance Costs Noncurrent Net
DeferredFinanceCostsNoncurrentNet
|
837000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2014Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2015Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
65000 | |
CY2014Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
63000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
126000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
127000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
126000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
127000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.61 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.57 | ||
CY2015Q2 | us-gaap |
Fair Value Of Assets Acquired
FairValueOfAssetsAcquired
|
200000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3724000 | |
CY2014Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2401000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6399000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4989000 | ||
CY2015Q2 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2014Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5989000 | |
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-4514000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10830000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-9207000 | ||
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
324000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-611000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-144000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-48000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
571000 | ||
CY2014Q4 | us-gaap |
Liabilities
Liabilities
|
107950000 | |
CY2015Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
63284000 | |
CY2014Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
68212000 | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-550000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
243000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
271000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
379000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
258000 | ||
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2238000 | |
CY2014Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2061000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4431000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4106000 | ||
CY2015Q2 | us-gaap |
Inventory Net
InventoryNet
|
184000 | |
CY2014Q4 | us-gaap |
Inventory Net
InventoryNet
|
||
CY2015Q2 | us-gaap |
Liabilities
Liabilities
|
113031000 | |
CY2015Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
38773000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1893000 | |
CY2015Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
36194000 | |
CY2014Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
11000 | |
CY2015Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
72585000 | |
CY2014Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
104384000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-5000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-240000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-14000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5348000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-6557000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10832000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-9209000 | ||
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5990000 | |
CY2014Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-4515000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-10832000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-9209000 | ||
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3751000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2453000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6469000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-5101000 | ||
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3374000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3131000 | |
CY2015Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2014Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
||
CY2014Q2 | us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
70000 | ||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
|||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3982000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3689000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
240000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
14000 | ||
CY2015Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
541000 | |
CY2014Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
346000 | |
CY2014Q4 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14600000 | |
CY2013Q1 | us-gaap |
Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
|
17500000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43952000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
43640000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
5000 | ||
CY2015Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-370351000 | |
CY2014Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-359519000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
38000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
11000 | |
us-gaap |
Revenues
Revenues
|
56000 | ||
us-gaap |
Revenues
Revenues
|
15000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
510000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
61000 | ||
CY2015Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Shares Issued In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardSharesIssuedInPeriod
|
66627 | ||
CY2014Q4 | us-gaap |
Shares Issued Price Per Share
SharesIssuedPricePerShare
|
10.1751 | |
CY2015Q2 | us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
14600 | |
CY2014Q4 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
1435713 | |
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2015Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
117000 | |
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
116000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
707000 | ||
CY2015Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-49747000 | |
CY2014Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-39738000 | |
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2800000 | |
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17725000 | |
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16172000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17716000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
16169000 |