2016 Q2 Form 10-Q Financial Statement
#000072727316000066 Filed on August 08, 2016
Income Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
Revenue | $108.0K | $38.00K |
YoY Change | 184.21% | 245.45% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $108.0K | $38.00K |
YoY Change | 184.21% | 245.45% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $2.640M | $3.720M |
YoY Change | -29.03% | 55.0% |
% of Gross Profit | 2444.44% | 9789.47% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $80.00K | $70.00K |
YoY Change | 14.29% | 0.0% |
% of Gross Profit | 74.07% | 184.21% |
Operating Expenses | $2.710M | $3.790M |
YoY Change | -28.5% | 54.07% |
Operating Profit | -$2.606M | -$3.751M |
YoY Change | -30.53% | 52.91% |
Interest Expense | -$3.040M | -$2.240M |
YoY Change | 35.71% | 8.74% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$5.644M | -$5.989M |
YoY Change | -5.76% | 32.68% |
Income Tax | $1.000K | $1.000K |
% Of Pretax Income | ||
Net Earnings | -$5.645M | -$5.990M |
YoY Change | -5.76% | 32.52% |
Net Earnings / Revenue | -5226.85% | -15763.16% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$314.8K | -$337.8K |
COMMON SHARES | ||
Basic Shares Outstanding | 17.72M | |
Diluted Shares Outstanding | 17.95M |
Balance Sheet
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $5.900M | $10.60M |
YoY Change | -44.34% | 100.0% |
Cash & Equivalents | $5.918M | $10.61M |
Short-Term Investments | ||
Other Short-Term Assets | $300.0K | $500.0K |
YoY Change | -40.0% | 25.0% |
Inventory | $184.0K | |
Prepaid Expenses | ||
Receivables | $58.00K | $95.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $6.307M | $11.43M |
YoY Change | -44.8% | 84.29% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $44.33M | $43.95M |
YoY Change | 0.86% | 0.58% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.674M | $3.374M |
YoY Change | 8.89% | -19.67% |
Total Long-Term Assets | $51.82M | $51.86M |
YoY Change | -0.08% | 0.31% |
TOTAL ASSETS | ||
Total Short-Term Assets | $6.307M | $11.43M |
Total Long-Term Assets | $51.82M | $51.86M |
Total Assets | $58.12M | $63.28M |
YoY Change | -8.16% | 9.3% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $246.0K | $624.0K |
YoY Change | -60.58% | 212.0% |
Accrued Expenses | $1.164M | $1.955M |
YoY Change | -40.46% | 62.92% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $167.0K | $36.19M |
YoY Change | -99.54% | |
Total Short-Term Liabilities | $1.577M | $38.77M |
YoY Change | -95.93% | 2669.5% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $109.3M | $72.59M |
YoY Change | 50.56% | -27.7% |
Other Long-Term Liabilities | $2.100M | $1.700M |
YoY Change | 23.53% | 0.0% |
Total Long-Term Liabilities | $109.3M | $72.59M |
YoY Change | 50.56% | -28.91% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $1.577M | $38.77M |
Total Long-Term Liabilities | $109.3M | $72.59M |
Total Liabilities | $124.8M | $113.0M |
YoY Change | 10.44% | 9.21% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$398.0M | -$370.4M |
YoY Change | 7.46% | |
Common Stock | $187.0K | $177.0K |
YoY Change | 5.65% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$66.71M | -$49.75M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $58.12M | $63.28M |
YoY Change | -8.16% | 9.3% |
Cashflow Statement
Concept | 2016 Q2 | 2015 Q2 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$5.645M | -$5.990M |
YoY Change | -5.76% | 32.52% |
Depreciation, Depletion And Amortization | $80.00K | $70.00K |
YoY Change | 14.29% | 0.0% |
Cash From Operating Activities | -$3.340M | -$2.710M |
YoY Change | 23.25% | 27.23% |
INVESTING ACTIVITIES | ||
Capital Expenditures | $0.00 | -$220.0K |
YoY Change | -100.0% | 2100.0% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | $0.00 | -$220.0K |
YoY Change | -100.0% | 2100.0% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 7.160M | -10.00K |
YoY Change | -71700.0% | 0.0% |
NET CHANGE | ||
Cash From Operating Activities | -3.340M | -2.710M |
Cash From Investing Activities | 0.000 | -220.0K |
Cash From Financing Activities | 7.160M | -10.00K |
Net Change In Cash | 3.820M | -2.940M |
YoY Change | -229.93% | 36.74% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$3.340M | -$2.710M |
Capital Expenditures | $0.00 | -$220.0K |
Free Cash Flow | -$3.340M | -$2.490M |
YoY Change | 34.14% | 17.45% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2016Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
331077000 | |
CY2015Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
326855000 | |
us-gaap |
Adjustments To Additional Paid In Capital Convertible Debt With Conversion Feature
AdjustmentsToAdditionalPaidInCapitalConvertibleDebtWithConversionFeature
|
1481000 | ||
CY2016Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
446000 | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2574000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
449000 | ||
CY2016Q2 | cdzi |
Number Of Equity Incentive Plans
NumberOfEquityIncentivePlans
|
2 | |
CY2013Q1 | cdzi |
Percentage Of Projects Annual Capacity
PercentageOfProjectsAnnualCapacity
|
0.51 | |
CY2016Q2 | cdzi |
Working Capital
WorkingCapital
|
4700000 | |
CY2016Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
246000 | |
CY2015Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
309000 | |
CY2016Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
58000 | |
CY2015Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
187000 | |
CY2016Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1164000 | |
CY2015Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
1665000 | |
CY2016Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10299000 | |
CY2015Q2 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8414000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10218000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
8348000 | ||
CY2016Q2 | us-gaap |
Assets
Assets
|
58122000 | |
CY2015Q4 | us-gaap |
Assets
Assets
|
54790000 | |
CY2016Q2 | us-gaap |
Assets Current
AssetsCurrent
|
6307000 | |
CY2015Q4 | us-gaap |
Assets Current
AssetsCurrent
|
3186000 | |
CY2016Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
11849000 | |
CY2015Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
||
CY2016Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
5918000 | |
CY2015Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2690000 | |
CY2014Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16206000 | |
CY2015Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
10606000 | |
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
3228000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-5600000 | ||
CY2016Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2015Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2013Q1 | us-gaap |
Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
|
400000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-14438000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-10830000 | ||
CY2016Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2015Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2016Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2015Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2016Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
18677053 | |
CY2015Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
17876016 | |
CY2016Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18677053 | |
CY2015Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
17876016 | |
CY2016Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
187000 | |
CY2015Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
179000 | |
CY2016Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
||
CY2015Q2 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
|||
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
|||
CY2016Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2714000 | |
CY2015Q2 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3789000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
5142000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
6525000 | ||
CY2016Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2015Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2016Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2016Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
73000 | |
CY2015Q2 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
65000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
146000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
126000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
146000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
126000 | ||
CY2016Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.31 | |
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.34 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.81 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.61 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-2250000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
|||
CY2016Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2641000 | |
CY2015Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
3724000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
4996000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
6399000 | ||
CY2016Q2 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2015Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2016Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5644000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5989000 | |
CY2016Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-63000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
324000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-129000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-144000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-315000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
571000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
357000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
243000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
22000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
379000 | ||
CY2016Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-3038000 | |
CY2015Q2 | us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-2238000 | |
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-7229000 | ||
us-gaap |
Interest Income Expense Net
InterestIncomeExpenseNet
|
-4431000 | ||
CY2016Q2 | us-gaap |
Liabilities
Liabilities
|
124830000 | |
CY2015Q4 | us-gaap |
Liabilities
Liabilities
|
111288000 | |
CY2016Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
58122000 | |
CY2015Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
54790000 | |
CY2016Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
1577000 | |
CY2015Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2023000 | |
CY2016Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
167000 | |
CY2015Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
49000 | |
CY2016Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
109285000 | |
CY2015Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
107592000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
8049000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
-12000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
|||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-240000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-4821000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-5348000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-14440000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-10832000 | ||
CY2016Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5645000 | |
CY2015Q2 | us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-5990000 | |
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-14440000 | ||
us-gaap |
Net Income Loss Available To Common Stockholders Diluted
NetIncomeLossAvailableToCommonStockholdersDiluted
|
-10832000 | ||
CY2016Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2606000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-3751000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-4959000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-6469000 | ||
CY2016Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3674000 | |
CY2015Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-56498000 | |
CY2015Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
309000 | |
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
7600000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
11509000 | ||
us-gaap |
Proceeds From Long Term Capital Lease Obligations
ProceedsFromLongTermCapitalLeaseObligations
|
|||
CY2016Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44328000 | |
CY2015Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
44474000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
10958000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
12000 | ||
CY2015Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3317000 | |
CY2016Q2 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
1369000 | |
CY2015Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
|||
us-gaap |
Other Nonoperating Income
OtherNonoperatingIncome
|
70000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
4518000 | ||
us-gaap |
Paid In Kind Interest
PaidInKindInterest
|
3982000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
102000 | ||
us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
|||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
240000 | ||
CY2016Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
331000 | |
CY2016Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-397972000 | |
CY2015Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-383532000 | |
CY2016Q2 | us-gaap |
Revenues
Revenues
|
108000 | |
CY2015Q2 | us-gaap |
Revenues
Revenues
|
38000 | |
us-gaap |
Revenues
Revenues
|
183000 | ||
us-gaap |
Revenues
Revenues
|
56000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
759000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
510000 | ||
CY2016Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
2250000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
499000 | ||
CY2016Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-66708000 | |
CY2016Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
2800000 | |
CY2016Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17949000 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17725000 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17923000 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
17716000 |