2018 Q3 Form 10-Q Financial Statement
#000072727318000020 Filed on November 08, 2018
Income Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
Revenue | $112.0K | $111.0K |
YoY Change | 0.9% | -7.5% |
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | $112.0K | $111.0K |
YoY Change | 0.9% | -7.5% |
Gross Profit Margin | 100.0% | 100.0% |
Selling, General & Admin | $2.540M | $2.460M |
YoY Change | 3.25% | 24.24% |
% of Gross Profit | 2267.86% | 2216.22% |
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | $60.00K | $70.00K |
YoY Change | -14.29% | 0.0% |
% of Gross Profit | 53.57% | 63.06% |
Operating Expenses | $2.600M | $2.530M |
YoY Change | 2.77% | 23.41% |
Operating Profit | -$2.488M | -$2.414M |
YoY Change | 3.07% | 25.08% |
Interest Expense | $3.829M | $3.586M |
YoY Change | 6.78% | -210.68% |
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | -$6.240M | -$5.991M |
YoY Change | 4.16% | 15.79% |
Income Tax | $1.000K | |
% Of Pretax Income | ||
Net Earnings | -$6.240M | -$5.992M |
YoY Change | 4.14% | 15.79% |
Net Earnings / Revenue | -5571.43% | -5398.2% |
Basic Earnings Per Share | ||
Diluted Earnings Per Share | -$255.2K | -$262.0K |
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding | 24.45M | 22.86M |
Balance Sheet
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $17.70M | $16.10M |
YoY Change | 9.94% | 312.82% |
Cash & Equivalents | $17.67M | $16.06M |
Short-Term Investments | ||
Other Short-Term Assets | $500.0K | $500.0K |
YoY Change | 0.0% | -85.71% |
Inventory | ||
Prepaid Expenses | ||
Receivables | $106.0K | $56.00K |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $18.31M | $16.64M |
YoY Change | 10.05% | 124.39% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $46.30M | $44.72M |
YoY Change | 3.53% | 1.06% |
Goodwill | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% |
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $3.901M | $3.716M |
YoY Change | 4.98% | 5.24% |
Total Long-Term Assets | $54.02M | $52.25M |
YoY Change | 3.37% | 1.27% |
TOTAL ASSETS | ||
Total Short-Term Assets | $18.31M | $16.64M |
Total Long-Term Assets | $54.02M | $52.25M |
Total Assets | $72.32M | $68.89M |
YoY Change | 4.99% | 16.74% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $1.086M | $418.0K |
YoY Change | 159.81% | -36.57% |
Accrued Expenses | $889.0K | $597.0K |
YoY Change | 48.91% | -84.74% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $58.00K | $1.378M |
YoY Change | -95.79% | -96.76% |
Total Short-Term Liabilities | $3.152M | $9.035M |
YoY Change | -65.11% | -80.83% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $133.3M | $120.9M |
YoY Change | 10.22% | 78.24% |
Other Long-Term Liabilities | $1.700M | $2.200M |
YoY Change | -22.73% | 0.0% |
Total Long-Term Liabilities | $133.3M | $120.9M |
YoY Change | 10.22% | 78.24% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $3.152M | $9.035M |
Total Long-Term Liabilities | $133.3M | $120.9M |
Total Liabilities | $152.2M | $145.2M |
YoY Change | 4.86% | 12.33% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$462.0M | -$436.7M |
YoY Change | 5.8% | 8.31% |
Common Stock | $245.0K | $225.0K |
YoY Change | 8.89% | 18.42% |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | -$79.91M | -$76.29M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $72.32M | $68.89M |
YoY Change | 4.99% | 16.74% |
Cashflow Statement
Concept | 2018 Q3 | 2017 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$6.240M | -$5.992M |
YoY Change | 4.14% | 15.79% |
Depreciation, Depletion And Amortization | $60.00K | $70.00K |
YoY Change | -14.29% | 0.0% |
Cash From Operating Activities | -$2.220M | -$2.860M |
YoY Change | -22.38% | 79.87% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$330.0K | -$510.0K |
YoY Change | -35.29% | |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | -$330.0K | -$510.0K |
YoY Change | -35.29% | |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | -10.00K | -10.00K |
YoY Change | 0.0% | -97.73% |
NET CHANGE | ||
Cash From Operating Activities | -2.220M | -2.860M |
Cash From Investing Activities | -330.0K | -510.0K |
Cash From Financing Activities | -10.00K | -10.00K |
Net Change In Cash | -2.560M | -3.380M |
YoY Change | -24.26% | 66.5% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$2.220M | -$2.860M |
Capital Expenditures | -$330.0K | -$510.0K |
Free Cash Flow | -$1.890M | -$2.350M |
YoY Change | -19.57% | 47.8% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2018Q3 | cdzi |
Debt Instrument Convertible Difference Between Fair Value And Carrying Value
DebtInstrumentConvertibleDifferenceBetweenFairValueAndCarryingValue
|
24600000 | |
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-83000 | ||
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-56000 | ||
cdzi |
Gain Loss On Early Extinguishment Of Debt And Debt Refinancing
GainLossOnEarlyExtinguishmentOfDebtAndDebtRefinancing
|
|||
cdzi |
Gain Loss On Early Extinguishment Of Debt And Debt Refinancing
GainLossOnEarlyExtinguishmentOfDebtAndDebtRefinancing
|
-3501000 | ||
cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
958000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
827000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
718000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
7246000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
6884000 | ||
CY2018Q3 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2018Q3 | cdzi |
Working Capital
WorkingCapital
|
15200000 | |
CY2018Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2017Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17667000 | |
CY2017Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
13030000 | |
CY2018Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
1086000 | |
CY2017Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
411000 | |
CY2018Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
106000 | |
CY2017Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
36000 | |
CY2018Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
889000 | |
CY2017Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2281000 | |
CY2018Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
381824000 | |
CY2017Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
364806000 | |
us-gaap |
Adjustments To Additional Paid In Capital Sharebased Compensation Requisite Service Period Recognition Value
AdjustmentsToAdditionalPaidInCapitalSharebasedCompensationRequisiteServicePeriodRecognitionValue
|
350000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3002000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
2829000 | ||
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11446000 | |
CY2017Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11193000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11324000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
10888000 | ||
CY2018Q3 | us-gaap |
Assets
Assets
|
72324000 | |
CY2017Q4 | us-gaap |
Assets
Assets
|
66505000 | |
CY2018Q3 | us-gaap |
Assets Current
AssetsCurrent
|
18308000 | |
CY2017Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13477000 | |
CY2018Q3 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
14121000 | |
CY2017Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
13276000 | |
CY2017Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
16055000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17800000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13163000 | |
CY2017Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
16188000 | |
CY2016Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12305000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4637000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
3883000 | ||
CY2018Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2017Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2017Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2018Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24453358 | |
CY2017Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
22987434 | |
CY2018Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24453358 | |
CY2017Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
22987434 | |
CY2018Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
245000 | |
CY2017Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
230000 | |
CY2018Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
72600000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2600000 | |
CY2017Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2525000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7558000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
8959000 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
2110000 | ||
CY2018Q3 | us-gaap |
Debt Instrument Convertible Conversion Price1
DebtInstrumentConvertibleConversionPrice1
|
6.75 | |
CY2018Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
64000 | |
CY2017Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
69000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
194000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
212000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
194000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
212000 | ||
CY2018Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1119000 | |
CY2017Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2387000 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-260 | |
CY2017Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-260 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-770 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1190 | ||
CY2017 | us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.35 | |
us-gaap |
Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
|
0.21 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1268000 | ||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
3747000 | ||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
|||
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-3501000 | ||
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2536000 | |
CY2017Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2456000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7364000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
8747000 | ||
CY2018Q3 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2017Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-6240000 | |
CY2017Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-5991000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-18239000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-26786000 | ||
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
CY2017Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
502000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
-53000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
70000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
17000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1188000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-3493000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-45000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
214000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
124000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2866000 | ||
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
3829000 | |
CY2017Q3 | us-gaap |
Interest Expense
InterestExpense
|
3586000 | |
us-gaap |
Interest Expense
InterestExpense
|
11167000 | ||
us-gaap |
Interest Expense
InterestExpense
|
14662000 | ||
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
77000 | |
CY2017Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
157000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
9000 | ||
CY2018Q3 | us-gaap |
Liabilities
Liabilities
|
152233000 | |
CY2017Q4 | us-gaap |
Liabilities
Liabilities
|
145204000 | |
CY2018Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
72324000 | |
CY2017Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
66505000 | |
CY2018Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3152000 | |
CY2017Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
6487000 | |
CY2018Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
58000 | |
CY2017Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
1408000 | |
CY2018Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
133287000 | |
CY2017Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
123768000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14539000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
12280000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1258000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-671000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8644000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-7726000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18243000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-26789000 | ||
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6240000 | |
CY2017Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5992000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2488000 | |
CY2017Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2414000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7229000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-8632000 | ||
CY2018Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3901000 | |
CY2017Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3946000 | |
CY2018Q3 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
CY2017Q4 | us-gaap |
Other Long Term Debt Noncurrent
OtherLongTermDebtNoncurrent
|
923000 | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1258000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
671000 | ||
CY2018Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
535000 | |
CY2017Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
411000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14581000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
|||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
57190000 | ||
CY2018Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46302000 | |
CY2017Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
45269000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
42000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
44910000 | ||
CY2018Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2017Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2017Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-461978000 | |
CY2017Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-443735000 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
112000 | |
CY2017Q3 | us-gaap |
Revenues
Revenues
|
111000 | |
us-gaap |
Revenues
Revenues
|
329000 | ||
us-gaap |
Revenues
Revenues
|
327000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
350000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
2027000 | ||
CY2018Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
507500 | |
CY2018Q3 | us-gaap |
Share Price
SharePrice
|
11.15 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
279480 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2256000 | ||
us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2101000 | ||
us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14582000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
2126000 | ||
us-gaap |
Stock Issued During Period Value Share Based Compensation Gross
StockIssuedDuringPeriodValueShareBasedCompensationGross
|
|||
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79909000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78699000 | |
CY2016Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-54317000 | |
CY2017Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-76291000 | |
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
1270000 | ||
CY2018Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1800000 | |
CY2018Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24451000 | |
CY2017Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22857000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23809000 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
22471000 |