2019 Q4 Form 10-Q Financial Statement
#000072727319000026 Filed on November 12, 2019
Income Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
Revenue | $111.0K | $110.0K | $112.0K |
YoY Change | 0.0% | -1.79% | 0.9% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $111.0K | $110.0K | $112.0K |
YoY Change | 0.0% | -1.79% | 0.9% |
Gross Profit Margin | 100.0% | 100.0% | 100.0% |
Selling, General & Admin | $2.960M | $3.000M | $2.540M |
YoY Change | -26.73% | 18.11% | 3.25% |
% of Gross Profit | 2666.67% | 2727.27% | 2267.86% |
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $70.00K | $70.00K | $60.00K |
YoY Change | 0.0% | 16.67% | -14.29% |
% of Gross Profit | 63.06% | 63.64% | 53.57% |
Operating Expenses | $3.020M | $3.070M | $2.600M |
YoY Change | -26.34% | 18.08% | 2.77% |
Operating Profit | -$2.912M | -$2.956M | -$2.488M |
YoY Change | -27.05% | 18.81% | 3.07% |
Interest Expense | -$4.130M | $4.369M | $3.829M |
YoY Change | 2.23% | 14.1% | 6.78% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$7.040M | -$7.258M | -$6.240M |
YoY Change | -12.33% | 16.31% | 4.16% |
Income Tax | $0.00 | $1.000K | |
% Of Pretax Income | |||
Net Earnings | -$7.350M | -$7.444M | -$6.240M |
YoY Change | -8.47% | 19.29% | 4.14% |
Net Earnings / Revenue | -6621.62% | -6767.27% | -5571.43% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$268.2K | -$275.9K | -$255.2K |
COMMON SHARES | |||
Basic Shares Outstanding | 27.00M | ||
Diluted Shares Outstanding | 26.97K | 24.45M |
Balance Sheet
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $15.70M | $15.30M | $17.70M |
YoY Change | 24.6% | -13.56% | 9.94% |
Cash & Equivalents | $15.68M | $15.27M | $17.67M |
Short-Term Investments | |||
Other Short-Term Assets | $400.0K | $500.0K | $500.0K |
YoY Change | 0.0% | 0.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $49.00K | $93.00K | $106.0K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $16.12M | $15.89M | $18.31M |
YoY Change | 23.94% | -13.22% | 10.05% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $49.95M | $47.59M | $46.30M |
YoY Change | 7.14% | 2.78% | 3.53% |
Goodwill | $3.813M | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $729.0K | $71.00K | |
YoY Change | |||
Other Assets | $4.118M | $4.157M | $3.901M |
YoY Change | 6.33% | 6.56% | 4.98% |
Total Long-Term Assets | $60.61M | $57.63M | $54.02M |
YoY Change | 7.64% | 6.69% | 3.37% |
TOTAL ASSETS | |||
Total Short-Term Assets | $16.12M | $15.89M | $18.31M |
Total Long-Term Assets | $60.61M | $57.63M | $54.02M |
Total Assets | $76.72M | $73.52M | $72.32M |
YoY Change | 10.7% | 1.65% | 4.99% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $194.0K | $666.0K | $1.086M |
YoY Change | -13.78% | -38.67% | 159.81% |
Accrued Expenses | $4.536M | $927.0K | $889.0K |
YoY Change | 119.13% | 4.27% | 48.91% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $31.00K | $42.00K | $58.00K |
YoY Change | -47.46% | -27.59% | -95.79% |
Total Short-Term Liabilities | $4.805M | $2.601M | $3.152M |
YoY Change | 16.01% | -17.48% | -65.11% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $137.6M | $141.4M | $133.3M |
YoY Change | 0.97% | 6.09% | 10.22% |
Other Long-Term Liabilities | $15.00K | $26.00K | $1.700M |
YoY Change | -98.47% | -22.73% | |
Total Long-Term Liabilities | $137.6M | $141.4M | $133.3M |
YoY Change | 0.98% | 6.11% | 10.22% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $4.805M | $2.601M | $3.152M |
Total Long-Term Liabilities | $137.6M | $141.4M | $133.3M |
Total Liabilities | $158.8M | $160.2M | $152.2M |
YoY Change | 2.12% | 5.21% | 4.86% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$501.6M | -$494.2M | -$462.0M |
YoY Change | 6.72% | 6.98% | 5.8% |
Common Stock | $285.0K | $270.0K | $245.0K |
YoY Change | 15.38% | 10.2% | 8.89% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$82.12M | -$86.64M | -$79.91M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $76.72M | $73.52M | $72.32M |
YoY Change | 10.7% | 1.65% | 4.99% |
Cashflow Statement
Concept | 2019 Q4 | 2019 Q3 | 2018 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$7.350M | -$7.444M | -$6.240M |
YoY Change | -8.47% | 19.29% | 4.14% |
Depreciation, Depletion And Amortization | $70.00K | $70.00K | $60.00K |
YoY Change | 0.0% | 16.67% | -14.29% |
Cash From Operating Activities | -$3.010M | -$3.830M | -$2.220M |
YoY Change | -15.21% | 72.52% | -22.38% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$170.0K | -$610.0K | -$330.0K |
YoY Change | -63.83% | 84.85% | -35.29% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$900.0K | ||
YoY Change | -55.0% | ||
Cash From Investing Activities | -$1.070M | -$610.0K | -$330.0K |
YoY Change | -56.68% | 84.85% | -35.29% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.490M | 240.0K | -10.00K |
YoY Change | 393.41% | -2500.0% | 0.0% |
NET CHANGE | |||
Cash From Operating Activities | -3.010M | -3.830M | -2.220M |
Cash From Investing Activities | -1.070M | -610.0K | -330.0K |
Cash From Financing Activities | 4.490M | 240.0K | -10.00K |
Net Change In Cash | 410.0K | -4.200M | -2.560M |
YoY Change | -108.02% | 64.06% | -24.26% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.010M | -$3.830M | -$2.220M |
Capital Expenditures | -$170.0K | -$610.0K | -$330.0K |
Free Cash Flow | -$2.840M | -$3.220M | -$1.890M |
YoY Change | -7.79% | 70.37% | -19.57% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q3 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2019 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2019-09-30 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
CY2019Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
27004173 | |
dei |
Entity Shell Company
EntityShellCompany
|
false | ||
dei |
Security12b Title
Security12bTitle
|
Common Stock | ||
CY2019Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
865000 | |
CY2019Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
865000 | |
CY2019Q2 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
||
CY2019Q3 | cdzi |
Debt Instrument Convertible Difference Between Fair Value And Carrying Value
DebtInstrumentConvertibleDifferenceBetweenFairValueAndCarryingValue
|
60700000 | |
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-38000 | ||
cdzi |
Gain Loss On Conversion Of Debt
GainLossOnConversionOfDebt
|
-83000 | ||
cdzi |
Interest Payments In Stock
InterestPaymentsInStock
|
1000000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
947000 | ||
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
827000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
7523000 | ||
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
7246000 | ||
CY2019Q3 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | |
CY2019Q3 | cdzi |
Required Payment To Acquire Property Available For Purchase Due End Of Fiscal Year
RequiredPaymentToAcquirePropertyAvailableForPurchaseDueEndOfFiscalYear
|
18000000 | |
CY2019Q3 | cdzi |
Working Capital
WorkingCapital
|
13300000 | |
dei |
Amendment Flag
AmendmentFlag
|
false | ||
CY2019Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
666000 | |
CY2018Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
225000 | |
CY2019Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
93000 | |
CY2018Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
38000 | |
CY2019Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
927000 | |
CY2018Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
2070000 | |
CY2019Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
407330000 | |
CY2018Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
383521000 | |
CY2019Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
165000 | |
CY2018Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
123000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
410000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
350000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3062000 | ||
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3002000 | ||
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11288000 | |
CY2018Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11446000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11469000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11324000 | ||
CY2019Q3 | us-gaap |
Assets
Assets
|
73519000 | |
CY2018Q4 | us-gaap |
Assets
Assets
|
69309000 | |
CY2019Q3 | us-gaap |
Assets Current
AssetsCurrent
|
15888000 | |
CY2018Q4 | us-gaap |
Assets Current
AssetsCurrent
|
13004000 | |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15272000 | |
CY2018Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
12558000 | |
CY2018Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
17667000 | |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15405000 | |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12691000 | |
CY2018Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
17800000 | |
CY2017Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
13163000 | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2714000 | ||
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
4637000 | ||
CY2019Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2018Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2019Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
26996060 | |
CY2018Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
24654911 | |
CY2019Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
26996060 | |
CY2019Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
270000 | |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3066000 | |
CY2018Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
247000 | |
CY2019Q3 | us-gaap |
Convertible Debt
ConvertibleDebt
|
70700000 | |
CY2018Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
24654911 | |
CY2018Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.26 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
194000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
200000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
194000 | ||
CY2019Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
||
CY2018Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
865000 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2019Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2018Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2600000 | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9407000 | ||
us-gaap |
Costs And Expenses
CostsAndExpenses
|
7558000 | ||
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
5600000 | ||
CY2018Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | |
CY2019Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
68000 | |
CY2018Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
64000 | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
200000 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.85 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.77 | ||
CY2019Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
71000 | |
CY2018Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
|||
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-1268000 | ||
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2998000 | |
CY2018Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2536000 | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9207000 | ||
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
7364000 | ||
CY2019Q3 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2018Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7258000 | |
CY2018Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-6240000 | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-21991000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1188000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-18239000 | ||
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-185000 | |
CY2018Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-185000 | ||
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
|||
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | |
CY2018Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
405000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
502000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
55000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
70000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-921000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
215000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
-45000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
115000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
124000 | ||
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
197000 | ||
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
|||
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
4369000 | |
CY2018Q3 | us-gaap |
Interest Expense
InterestExpense
|
3829000 | |
us-gaap |
Interest Expense
InterestExpense
|
12906000 | ||
us-gaap |
Interest Expense
InterestExpense
|
11167000 | ||
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
67000 | |
CY2018Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
77000 | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
189000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
157000 | ||
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
|
73000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
|
15000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
|
46000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
|
12000 | |
CY2019Q3 | us-gaap |
Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
|
4000 | |
CY2019Q3 | us-gaap |
Liabilities
Liabilities
|
160162000 | |
CY2019Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
42000 | |
CY2018Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
59000 | |
CY2019Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
141409000 | |
CY2018Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
136246000 | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14846000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14539000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1428000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-18243000 | ||
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7260000 | |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7476000 | |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7444000 | |
CY2018Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-5971000 | |
CY2018Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6032000 | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1258000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10704000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-8644000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22180000 | ||
CY2018Q4 | us-gaap |
Liabilities
Liabilities
|
155549000 | |
CY2019Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
73519000 | |
CY2018Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
69309000 | |
CY2019Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2601000 | |
CY2018Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4142000 | |
CY2018Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-6240000 | |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2956000 | |
CY2018Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2488000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9077000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-7229000 | ||
us-gaap |
Operating Lease Cost
OperatingLeaseCost
|
86000 | ||
CY2019Q3 | us-gaap |
Operating Lease Liability
OperatingLeaseLiability
|
69000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
|
43000 | |
CY2019Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
15376000 | |
CY2018Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
14411000 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
|
0.06 | |
CY2019Q3 | us-gaap |
Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
|
P2Y | |
CY2019Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4157000 | |
CY2018Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
3873000 | |
CY2019Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
966000 | |
CY2018Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
923000 | |
CY2019Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
26000 | |
CY2018Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1428000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1258000 | ||
CY2019Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
523000 | |
CY2018Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
408000 | |
CY2019Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | |
CY2018Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14890000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14581000 | ||
CY2019Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
47590000 | |
CY2018Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
46619000 | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
44000 | ||
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
42000 | ||
CY2019Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2018Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | |
CY2019Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-494243000 | |
CY2018Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-470008000 | |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
110000 | |
CY2018Q3 | us-gaap |
Revenues
Revenues
|
112000 | |
us-gaap |
Revenues
Revenues
|
330000 | ||
us-gaap |
Revenues
Revenues
|
329000 | ||
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26970000 | |
CY2018Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
24451000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26265000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
410000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
350000 | ||
CY2019Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
492500 | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
845081 | ||
us-gaap |
Stock Issued During Period Shares Stock Options Exercised
StockIssuedDuringPeriodSharesStockOptionsExercised
|
0 | ||
CY2019Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3204000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2251000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
157000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
1671000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
284000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
146000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7891000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6752000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
247000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
14582000 | |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
123000 | |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
165000 | |
CY2018Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
105000 | |
CY2018Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | |
CY2018Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
123000 | |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86240000 | |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-81418000 | |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79768000 | |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86643000 | |
CY2017Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-78699000 | |
CY2018Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82894000 | |
CY2018Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-73938000 | |
CY2018Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79909000 | |
CY2019Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1800000 | |
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
23809000 |