2020 Q4 Form 10-Q Financial Statement
#000143774920022803 Filed on November 05, 2020
Income Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
Revenue | $140.0K | $139.0K | $110.0K |
YoY Change | 26.13% | 26.36% | -1.79% |
Cost Of Revenue | |||
YoY Change | |||
Gross Profit | $110.0K | ||
YoY Change | -1.79% | ||
Gross Profit Margin | 100.0% | ||
Selling, General & Admin | $2.310M | $2.530M | $3.000M |
YoY Change | -21.96% | -15.67% | 18.11% |
% of Gross Profit | 2727.27% | ||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $100.0K | $100.0K | $70.00K |
YoY Change | 42.86% | 42.86% | 16.67% |
% of Gross Profit | 63.64% | ||
Operating Expenses | $2.410M | $2.630M | $3.070M |
YoY Change | -20.2% | -14.33% | 18.08% |
Operating Profit | -$2.494M | -$2.956M | |
YoY Change | -15.63% | 18.81% | |
Interest Expense | -$4.350M | $1.920M | $4.369M |
YoY Change | 5.33% | -56.05% | 14.1% |
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$6.620M | -$4.414M | -$7.258M |
YoY Change | -5.97% | -39.18% | 16.31% |
Income Tax | $0.00 | $2.000K | $1.000K |
% Of Pretax Income | |||
Net Earnings | -$8.020M | -$4.493M | -$7.444M |
YoY Change | 9.12% | -39.64% | 19.29% |
Net Earnings / Revenue | -5728.57% | -3232.37% | -6767.27% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$253.5K | -$128.1K | -$275.9K |
COMMON SHARES | |||
Basic Shares Outstanding | 35.54M | 34.80M | |
Diluted Shares Outstanding | 35.04K | 26.97K |
Balance Sheet
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $7.300M | $7.500M | $15.30M |
YoY Change | -53.5% | -50.98% | -13.56% |
Cash & Equivalents | $7.290M | $7.502M | $15.27M |
Short-Term Investments | |||
Other Short-Term Assets | $700.0K | $600.0K | $500.0K |
YoY Change | 75.0% | 20.0% | 0.0% |
Inventory | |||
Prepaid Expenses | |||
Receivables | $55.00K | $96.00K | $93.00K |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $8.036M | $8.233M | $15.89M |
YoY Change | -50.14% | -48.18% | -13.22% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $53.48M | $52.68M | $47.59M |
YoY Change | 7.08% | 10.7% | 2.78% |
Goodwill | $3.813M | $3.813M | $3.813M |
YoY Change | 0.0% | 0.0% | 0.0% |
Intangibles | |||
YoY Change | |||
Long-Term Investments | $1.354M | $2.347M | $71.00K |
YoY Change | 85.73% | 3205.63% | |
Other Assets | $4.530M | $4.299M | $4.157M |
YoY Change | 10.0% | 3.42% | 6.56% |
Total Long-Term Assets | $66.33M | $65.14M | $57.63M |
YoY Change | 9.44% | 13.03% | 6.69% |
TOTAL ASSETS | |||
Total Short-Term Assets | $8.036M | $8.233M | $15.89M |
Total Long-Term Assets | $66.33M | $65.14M | $57.63M |
Total Assets | $74.36M | $73.37M | $73.52M |
YoY Change | -3.08% | -0.2% | 1.65% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $548.0K | $438.0K | $666.0K |
YoY Change | 182.47% | -34.23% | -38.67% |
Accrued Expenses | $674.0K | $863.0K | $927.0K |
YoY Change | -85.14% | -6.9% | 4.27% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $51.00K | $54.00K | $42.00K |
YoY Change | 64.52% | 28.57% | -27.59% |
Total Short-Term Liabilities | $3.135M | $3.108M | $2.601M |
YoY Change | -34.76% | 19.49% | -17.48% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $78.60M | $75.23M | $141.4M |
YoY Change | -42.87% | -46.8% | 6.09% |
Other Long-Term Liabilities | $0.00 | $0.00 | $26.00K |
YoY Change | -100.0% | -100.0% | -98.47% |
Total Long-Term Liabilities | $78.60M | $75.23M | $141.4M |
YoY Change | -42.87% | -46.81% | 6.11% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $3.135M | $3.108M | $2.601M |
Total Long-Term Liabilities | $78.60M | $75.23M | $141.4M |
Total Liabilities | $99.66M | $95.89M | $160.2M |
YoY Change | -37.26% | -40.13% | 5.21% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$539.4M | -$531.4M | -$494.2M |
YoY Change | 7.54% | 7.52% | 6.98% |
Common Stock | $368.0K | $353.0K | $270.0K |
YoY Change | 29.12% | 30.74% | 10.2% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$25.30M | -$22.52M | -$86.64M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $74.36M | $73.37M | $73.52M |
YoY Change | -3.08% | -0.2% | 1.65% |
Cashflow Statement
Concept | 2020 Q4 | 2020 Q3 | 2019 Q3 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$8.020M | -$4.493M | -$7.444M |
YoY Change | 9.12% | -39.64% | 19.29% |
Depreciation, Depletion And Amortization | $100.0K | $100.0K | $70.00K |
YoY Change | 42.86% | 42.86% | 16.67% |
Cash From Operating Activities | -$3.130M | -$3.280M | -$3.830M |
YoY Change | 3.99% | -14.36% | 72.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$630.0K | -$390.0K | -$610.0K |
YoY Change | 270.59% | -36.07% | 84.85% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$1.400M | -$430.0K | |
YoY Change | 55.56% | ||
Cash From Investing Activities | -$2.030M | -$810.0K | -$610.0K |
YoY Change | 89.72% | 32.79% | 84.85% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 4.940M | 6.030M | 240.0K |
YoY Change | 10.02% | 2412.5% | -2500.0% |
NET CHANGE | |||
Cash From Operating Activities | -3.130M | -3.280M | -3.830M |
Cash From Investing Activities | -2.030M | -810.0K | -610.0K |
Cash From Financing Activities | 4.940M | 6.030M | 240.0K |
Net Change In Cash | -220.0K | 1.940M | -4.200M |
YoY Change | -153.66% | -146.19% | 64.06% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$3.130M | -$3.280M | -$3.830M |
Capital Expenditures | -$630.0K | -$390.0K | -$610.0K |
Free Cash Flow | -$2.500M | -$2.890M | -$3.220M |
YoY Change | -11.97% | -10.25% | 70.37% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2020Q3 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
10000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | |
CY2020Q4 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
35544100 | |
CY2020Q3 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2019Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
100000 | |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
10000 | |
CY2020Q3 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2019Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2020Q3 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2019Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
70000000 | |
CY2020Q3 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
35401834 | |
CY2020Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
35401834 | |
CY2019Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
28480567 | |
CY2019Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
28480567 | |
us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Gross
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodGross
|
0 | ||
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits That Would Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldImpactEffectiveTaxRate
|
0 | USD |
CY2020Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | USD |
CY2020Q3 | us-gaap |
Revenues
Revenues
|
139000 | USD |
CY2019Q3 | us-gaap |
Revenues
Revenues
|
110000 | USD |
CY2020Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2527000 | USD |
CY2019Q3 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
2998000 | USD |
CY2020Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
106000 | USD |
CY2019Q3 | us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
68000 | USD |
CY2020Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
2633000 | USD |
CY2019Q3 | us-gaap |
Costs And Expenses
CostsAndExpenses
|
3066000 | USD |
CY2020Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2494000 | USD |
CY2019Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-2956000 | USD |
CY2020Q3 | us-gaap |
Interest Expense
InterestExpense
|
1920000 | USD |
CY2019Q3 | us-gaap |
Interest Expense
InterestExpense
|
4369000 | USD |
CY2020Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
0 | USD |
CY2019Q3 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
67000 | USD |
CY2020Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-4414000 | USD |
CY2019Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-7258000 | USD |
CY2020Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
2000 | USD |
CY2019Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1000 | USD |
CY2020Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-77000 | USD |
CY2019Q3 | us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-185000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4493000 | USD |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7444000 | USD |
CY2020Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.13 | |
CY2019Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.28 | |
CY2020Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
35036 | |
CY2019Q3 | us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26970 | |
us-gaap |
Revenues
Revenues
|
401000 | USD | |
us-gaap |
Revenues
Revenues
|
330000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9602000 | USD | |
us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
9207000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
281000 | USD | |
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
200000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9883000 | USD | |
us-gaap |
Costs And Expenses
CostsAndExpenses
|
9407000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9482000 | USD | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-9077000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
7166000 | USD | |
us-gaap |
Interest Expense
InterestExpense
|
12906000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
23000 | USD | |
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
189000 | USD | |
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
-0 | USD | |
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
197000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
-12394000 | USD | |
us-gaap |
Gains Losses On Extinguishment Of Debt
GainsLossesOnExtinguishmentOfDebt
|
0 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-29019000 | USD | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-21991000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
5000 | USD | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
4000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-776000 | USD | |
us-gaap |
Income Loss From Equity Method Investments
IncomeLossFromEquityMethodInvestments
|
-185000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29800000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22180000 | USD | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.89 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.85 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
33654 | ||
us-gaap |
Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
|
26265 | ||
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7502000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15682000 | USD |
CY2020Q3 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
96000 | USD |
CY2019Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
49000 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
635000 | USD |
CY2019Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
386000 | USD |
CY2020Q3 | us-gaap |
Assets Current
AssetsCurrent
|
8233000 | USD |
CY2019Q4 | us-gaap |
Assets Current
AssetsCurrent
|
16117000 | USD |
CY2020Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
52682000 | USD |
CY2019Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
49947000 | USD |
CY2020Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | USD |
CY2019Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
2000000 | USD |
CY2020Q3 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
2347000 | USD |
CY2019Q4 | us-gaap |
Equity Method Investments
EquityMethodInvestments
|
729000 | USD |
CY2020Q3 | us-gaap |
Goodwill
Goodwill
|
3813000 | USD |
CY2019Q4 | us-gaap |
Goodwill
Goodwill
|
3813000 | USD |
CY2020Q3 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4299000 | USD |
CY2019Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
4118000 | USD |
CY2020Q3 | us-gaap |
Assets
Assets
|
73374000 | USD |
CY2019Q4 | us-gaap |
Assets
Assets
|
76724000 | USD |
CY2020Q3 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
438000 | USD |
CY2019Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
194000 | USD |
CY2020Q3 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
863000 | USD |
CY2019Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
4536000 | USD |
CY2020Q3 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
54000 | USD |
CY2019Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
31000 | USD |
CY2020Q3 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
1727000 | USD |
CY2019Q4 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
0 | USD |
CY2020Q3 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
26000 | USD |
CY2019Q4 | us-gaap |
Other Liabilities Current
OtherLiabilitiesCurrent
|
44000 | USD |
CY2020Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
3108000 | USD |
CY2019Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
4805000 | USD |
CY2020Q3 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
75225000 | USD |
CY2019Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
137565000 | USD |
CY2020Q3 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
16807000 | USD |
CY2019Q4 | us-gaap |
Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
|
15707000 | USD |
CY2020Q3 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | USD |
CY2019Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
750000 | USD |
CY2020Q3 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
0 | USD |
CY2019Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15000 | USD |
CY2020Q3 | us-gaap |
Liabilities
Liabilities
|
95890000 | USD |
CY2019Q4 | us-gaap |
Liabilities
Liabilities
|
158842000 | USD |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
200000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
823000 | USD | |
us-gaap |
Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
|
3062000 | USD | |
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
4120000 | USD | |
cdzi |
Paid In Kind Interest Added To Loan Principal
PaidInKindInterestAddedToLoanPrincipal
|
7523000 | USD | |
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
1082000 | USD | |
cdzi |
Paid In Kind Interest Added To Lease Liability
PaidInKindInterestAddedToLeaseLiability
|
947000 | USD | |
cdzi |
Income Loss From Equity Method Investments Excluding Investing Activities
IncomeLossFromEquityMethodInvestmentsExcludingInvestingActivities
|
-776000 | USD | |
cdzi |
Income Loss From Equity Method Investments Excluding Investing Activities
IncomeLossFromEquityMethodInvestmentsExcludingInvestingActivities
|
-0 | USD | |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82118000 | USD |
CY2020Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
73374000 | USD |
CY2019Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
76724000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29800000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22180000 | USD | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
281000 | USD | |
CY2020Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
353000 | USD |
CY2019Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
285000 | USD |
CY2020Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
508527000 | USD |
CY2019Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
419194000 | USD |
CY2020Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-531397000 | USD |
CY2019Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-501597000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22516000 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
1000 | USD |
CY2019Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
0 | USD |
cdzi |
Gains Losses On Debt Conversion And Extinguishment Of Debt
GainsLossesOnDebtConversionAndExtinguishmentOfDebt
|
-12394000 | USD | |
cdzi |
Gains Losses On Debt Conversion And Extinguishment Of Debt
GainsLossesOnDebtConversionAndExtinguishmentOfDebt
|
-38000 | USD | |
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
0 | USD | |
us-gaap |
Induced Conversion Of Convertible Debt Expense
InducedConversionOfConvertibleDebtExpense
|
197000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
1824000 | USD | |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
410000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-259000 | USD | |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
0 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
47000 | USD | |
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
55000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
249000 | USD | |
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
115000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
214000 | USD | |
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
215000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
226000 | USD | |
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
405000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-1253000 | USD | |
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-921000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10296000 | USD | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10704000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
2709000 | USD | |
us-gaap |
Payments To Acquire Interest In Joint Venture
PaymentsToAcquireInterestInJointVenture
|
-0 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
5103000 | USD | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
1428000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7812000 | USD | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-1428000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
9808000 | USD | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
14890000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
150000 | USD | |
us-gaap |
Proceeds From Issuance Of Debt
ProceedsFromIssuanceOfDebt
|
0 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
30000 | USD | |
us-gaap |
Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
|
44000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
9928000 | USD | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
14846000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
-8180000 | USD | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
|
2714000 | USD | |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15816000 | USD |
CY2018Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
12691000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7636000 | USD |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15405000 | USD |
CY2019Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-82118000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
38900000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
1251000 | USD |
CY2020Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
3923000 | USD |
CY2020Q1 | cdzi |
Current Period Reclassification Adjustment
CurrentPeriodReclassificationAdjustment
|
-865000 | USD |
CY2020Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-20514000 | USD |
CY2020Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-19687000 | USD |
CY2020Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
300000 | USD |
CY2020Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4793000 | USD |
CY2020Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-24180000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
273000 | USD |
CY2020Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
5884000 | USD |
CY2020Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-4493000 | USD |
CY2020Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-22516000 | USD |
CY2018Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86240000 | USD |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
3204000 | USD |
CY2019Q1 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
122000 | USD |
CY2019Q1 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
7891000 | USD |
CY2019Q1 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7260000 | USD |
CY2019Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-81418000 | USD |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
2251000 | USD |
CY2019Q2 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
123000 | USD |
CY2019Q2 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
6752000 | USD |
CY2019Q2 | us-gaap |
Warrant Down Round Feature Increase Decrease In Equity Amount
WarrantDownRoundFeatureIncreaseDecreaseInEquityAmount
|
0 | USD |
CY2019Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7476000 | USD |
CY2019Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-79768000 | USD |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Conversion Of Convertible Securities
StockIssuedDuringPeriodValueConversionOfConvertibleSecurities
|
157000 | USD |
CY2019Q3 | us-gaap |
Stock Issued During Period Value Share Based Compensation
StockIssuedDuringPeriodValueShareBasedCompensation
|
165000 | USD |
CY2019Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
247000 | USD |
CY2019Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-7444000 | USD |
CY2019Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-86643000 | USD |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-29800000 | USD | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-22200000 | USD | |
CY2020Q3 | cdzi |
Working Capital
WorkingCapital
|
5100000 | USD |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-10300000 | USD | |
CY2020Q1 | cdzi |
Required Payment To Acquire Property Available For Purchase Due End Of Fiscal Year
RequiredPaymentToAcquirePropertyAvailableForPurchaseDueEndOfFiscalYear
|
19000000 | USD |
CY2020Q3 | cdzi |
Percentage Of Future Quarterly Interest Payments
PercentageOfFutureQuarterlyInterestPayments
|
0.25 | pure |
us-gaap |
Interest Paid Net
InterestPaidNet
|
1100000 | USD | |
us-gaap |
Debt Conversion Original Debt Amount1
DebtConversionOriginalDebtAmount1
|
38900000 | USD | |
us-gaap |
Stock Issued During Period Shares Conversion Of Convertible Securities
StockIssuedDuringPeriodSharesConversionOfConvertibleSecurities
|
5766337 | ||
CY2020Q3 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
27300000 | USD |
CY2020Q3 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
10000 | |
CY2020Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
7502000 | USD |
CY2019Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15682000 | USD |
CY2019Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
15272000 | USD |
CY2020Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
134000 | USD |
CY2019Q4 | us-gaap |
Restricted Cash
RestrictedCash
|
134000 | USD |
CY2019Q3 | us-gaap |
Restricted Cash
RestrictedCash
|
133000 | USD |
CY2020Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
7636000 | USD |
CY2019Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15816000 | USD |
CY2019Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Including Disposal Group And Discontinued Operations
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsIncludingDisposalGroupAndDiscontinuedOperations
|
15405000 | USD |
CY2020Q1 | cdzi |
Debt Instrument Prepayment Premium Percent
DebtInstrumentPrepaymentPremiumPercent
|
0.07 | pure |
CY2020Q1 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
0.01 | |
CY2020Q1 | us-gaap |
Derivative Liabilities Current
DerivativeLiabilitiesCurrent
|
2000000.0 | USD |
CY2020Q1 | cdzi |
Reclassification Of Warrant Liability To Additional Paidin Capital
ReclassificationOfWarrantLiabilityToAdditionalPaidinCapital
|
900000 | USD |
CY2020Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1100000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-259000 | USD | |
CY2020Q3 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
|
115000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
1824000 | USD | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
410000 | USD | |
CY2020Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
1500000 | USD |
CY2020Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
4525000 | |
CY2019Q3 | us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11288000 | |
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
3528000 | ||
us-gaap |
Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
|
11469000 | ||
CY2020Q1 | us-gaap |
Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Liability Period Increase Decrease
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisLiabilityPeriodIncreaseDecrease
|
865000 | USD |
CY2020Q1 | us-gaap |
Deferred Finance Costs Net
DeferredFinanceCostsNet
|
1100000 | USD |
us-gaap |
Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
|
-259000 | USD | |
CY2020Q3 | us-gaap |
Derivative Liabilities
DerivativeLiabilities
|
1727000 | USD |
CY2020Q3 | us-gaap |
Financial Liabilities Fair Value Disclosure
FinancialLiabilitiesFairValueDisclosure
|
1727000 | USD |